Operating cash flow to net income swung from 0.85x in 2024Q4 to 4.26x in 2026Q2, but FCF margin fell to 0.7% in 2026Q3 as capex intensity rose to 2.9% of revenue and acquisition outflows totaled $242.8M, indicating volatile cash conversion.
Sanmina Corporation (SANM) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 901.06M | 620.66M | 340.22M | 235.17M | 330.85M | 338.34M | 300.56M | 382.96M | 156.42M | 250.96M | 390.12M | 174.9M | 307.38M | 317.89M | 215.41M | 234.91M | -78.33M | 197.23M | 39.27M | 485.93M | -334.3M | 415.99M | 193.84M | 551.46M | 823.32M | 401.53M | 87.38M | 115.1M | 83.2M | 48.4M | 26.8M |
| Operating CF Margin % | - | 7.64% | 4.5% | 2.63% | 4.18% | 5.02% | 4.32% | 4.65% | 2.2% | 3.65% | 6.02% | 2.74% | 4.95% | 5.37% | 3.54% | 3.56% | -1.24% | 3.81% | 0.55% | 4.68% | -3.05% | 3.55% | 1.59% | 5.32% | 9.4% | 9.9% | 2.23% | 9.48% | 11.51% | 11.94% | 10.11% |
| Operating CF Growth % | 579.52% | 82.43% | 44.67% | -28.92% | -2.21% | 12.57% | -21.52% | 144.83% | -37.67% | -35.67% | 123.06% | -43.1% | -3.31% | 47.57% | -8.3% | 399.88% | -139.72% | 402.3% | -91.92% | 245.36% | -180.36% | 114.6% | -64.85% | -33.02% | 105.05% | 359.51% | -24.08% | 38.34% | 71.9% | 80.6% | 15.52% |
| Net Income | 308.13M | 266.26M | 237.75M | 327.51M | 240.38M | 269M | 139.71M | 141.51M | -95.53M | 138.83M | 187.84M | 377.26M | 197.16M | 79.35M | 180.23M | 68.92M | 122.44M | -136.22M | -486.35M | -1.13B | -141.56M | -1.01B | -11.4M | -137.16M | -2.7B | 40.45M | 197.29M | 93.7M | 68.2M | 40.9M | 28.1M |
| Depreciation & Amortization | 164.47M | 119.47M | 122.42M | 118.24M | 108.78M | 109.66M | 114.22M | 116.95M | 118.82M | 118.75M | 111.91M | 100.57M | 97.68M | 96.02M | 99.48M | 104.57M | 89.57M | 89.93M | 96.82M | 117.19M | 138.6M | 178.32M | 190.9M | 222.6M | 249.57M | 180.79M | 157.26M | 45.5M | 27.3M | 12.9M | 8.1M |
| Stock-Based Compensation | 88.73M | 63.4M | 57.41M | 50.4M | 39.61M | 34.98M | 26.23M | 30.84M | 32.83M | 37.92M | 26.91M | 20.65M | 18.79M | 17.52M | 18M | 18.9M | 15.17M | 15.99M | 0 | 0 | 12.31M | 9.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 36.17M | -11.81M | 30.35M | 28.75M | 27.91M | 33.72M | 13.57M | 54.67M | 173.59M | 37.89M | -16.83M | -242.27M | -69.04M | -8.36M | -155.79M | -2.16M | 3.49M | 834K | -1.48M | -3.63M | 7.95M | 367.24M | -57.37M | -46.54M | 27.68M | -73.72M | -48.34M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 120.71M | -5.66M | -1.12M | 1.77M | 10.11M | -24.63M | 8.17M | 2.22M | 32.39M | 4.19M | 1.59M | 280K | 7.77M | -4.21M | 21.38M | 11.67M | -9.84M | 7.94M | 1.37B | 2.95B | 1.64B | 1.02B | 56.49M | 161.77M | 2.76B | 276.92M | 114.82M | 38.7M | 1M | 2.3M | 600K |
| Working Capital Changes | 164.11M | 189.01M | -106.59M | -291.5M | -95.94M | -84.38M | -1.35M | 36.77M | -105.67M | -86.62M | 78.7M | -81.59M | 55.02M | 137.56M | 52.11M | 33.01M | -299.16M | 218.75M | -942.08M | -1.42B | -1.99B | -151.43M | 15.22M | 350.79M | 485.28M | -22.91M | -333.65M | -62.8M | -13.3M | -7.7M | -10M |
| Change in Receivables | 664.25M | -105.63M | -42.71M | -59.5M | -96.05M | -146.52M | 83.62M | 54.95M | -69.08M | -136.07M | -36.91M | 40.21M | -35.77M | 56.84M | 12.9M | 6.06M | -332.18M | 319.75M | 0 | 0 | -71.64M | 407.7M | 0 | -150.29M | 114.75M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -318.97M | -542.74M | 35.7M | 210.22M | -651.12M | -167.19M | 39.56M | 121.38M | -324.17M | -104.47M | 5.61M | -13.73M | -81.24M | 44.33M | 63.37M | -46.8M | -60.13M | 80.33M | 197.79M | 260.08M | -283.88M | 57.89M | -61.11M | 214.05M | 777.19M | 142.53M | -221.04M | -98.1M | -3.8M | -11.9M | -9M |
| Change in Payables | 115.23M | 99.05M | -111.55M | -418.19M | 508.99M | 236.27M | -106.64M | -182.52M | 268.42M | 130.65M | 95.19M | -116.9M | 174.34M | 22.31M | -48.41M | 71.25M | 93.8M | -119.11M | 0 | 0 | 63.01M | -72.53M | 0 | 144.97M | -161.15M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.41B | -108.21M | -114.4M | -192.46M | -132.21M | -91.33M | -64.41M | -127.64M | -116.18M | -107.9M | -174.54M | -102.42M | -141.89M | -42.87M | -78.03M | -98.11M | -64.3M | -91.92M | 11.38M | -16.86M | -86.17M | -170.05M | -125.65M | -207.19M | 305.29M | -845.43M | -320.57M | -418.1M | -28.5M | -43.2M | -105.7M |
| Capital Expenditures | -306.91M | -147.36M | -111.23M | -191.37M | -138.64M | -72.21M | -64.41M | -134.67M | -118.88M | -111.83M | -120.4M | -119.1M | -69.51M | -75.95M | -78.63M | -107.57M | -81.42M | -65.93M | -121.48M | -88.36M | -139.19M | -74.55M | -87.2M | -70.75M | -92.99M | -187.53M | -198.67M | -65.3M | -29M | -30.2M | -21.8M |
| CapEx % of Revenue | 2.4% | 1.81% | 1.47% | 2.14% | 1.75% | 1.07% | 0.93% | 1.64% | 1.67% | 1.63% | 1.86% | 1.87% | 1.12% | 1.28% | 1.29% | 1.63% | 1.29% | 1.27% | 1.69% | 0.85% | 1.27% | 0.64% | 0.71% | 0.68% | 1.06% | 4.63% | 5.08% | 5.38% | 4.01% | 7.45% | 8.22% |
| Acquisitions | -1.11B | 0 | 0 | 0 | 0 | -21.41M | 30M | 7.53M | 4.72M | 3.94M | -58.88M | -13.89M | -79.51M | 0 | -5.02M | -14.66M | -14.91M | -29.71M | 84.83M | 17.78M | -44.65M | -95.23M | -78.47M | -223.75M | -319.94M | -71.67M | -172.19M | -75.1M | -5.7M | 0 | -5.3M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 408K | 4.88M | 2.03M | 1.41M | 8.43M | 5M | -30M | 7.53M | 4.72M | 3.94M | 4.74M | 30.56M | 6.02M | 33.08M | 4.83M | 24.01M | 30.85M | 3.93M | 30.56M | 50.23M | 42.46M | 40.11M | 27.67M | 27.1M | 3.97M | 3.96M | -2.86M | 100K | 2.6M | -17.6M | -100K |
| Cash from Financing | 1.56B | -173.84M | -269.71M | 94.5M | -314.3M | -77.32M | -210.28M | -220.22M | -28.34M | -135.49M | -231.42M | -126.76M | -103.03M | -279.26M | -366.81M | -88.95M | -162.61M | -79.8M | -120M | -43.77M | -144.06M | -239.25M | 10.51M | -370.55M | -633.75M | 22.32M | 1.08B | 351.1M | -21.7M | 6.7M | 1.2M |
| Debt Issued (Net) | 1.89B | -17.5M | -21.57M | -9.05M | 13.92M | -18.75M | -39.05M | -218.42M | 126.58M | 16.58M | -107.4M | -24.21M | -64.52M | -295.11M | -374.2M | -106.39M | -154.87M | -31.49M | -120M | -43.77M | -66.36M | -254.94M | -39.22M | -384.13M | -534.95M | -8.41M | 663.26M | 262.9M | 187.69M | 6.5M | 600K |
| Equity Issued (Net) | -242.62M | -113.8M | -248.14M | -103.68M | -328.72M | -61.07M | -171.23M | 925K | -157.63M | -176.94M | -124.03M | -104.04M | -59.38M | 10.09M | 2.29M | 4.58M | 3.06M | -29.16M | 0 | 3K | 12.85M | 16.77M | 35.68M | 13.59M | -98.8M | 32.28M | 623.8M | 39.49M | 17.84M | 10.6M | 3.7M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -242.62M | -113.8M | -254.3M | -107.09M | -331.1M | -64.06M | -179.03M | -12.61M | -157.63M | -176.94M | -142.25M | -122.76M | -76.24M | -1.52M | -305K | -21K | -759K | -29.16M | 0 | 0 | 0 | 0 | 0 | 0 | -116.34M | -24.93M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -88.77M | -42.54M | 0 | 207.24M | 500K | 2.5M | 0 | -2.73M | 2.71M | 24.87M | 0 | 1.49M | 20.87M | 5.76M | 5.1M | 12.86M | -10.81M | -19.14M | 0 | 0 | -90.55M | -1.08M | 90.36M | -78.18M | 0 | -1.55M | -164.97M | 49.74M | -227.23M | -7.8M | -800K |
| Net Change in Cash | 1.05B | 340.36M | -41.71M | 137.71M | -120.17M | 169.5M | 25.79M | 35.21M | 12.87M | 8.37M | -13.96M | -54.35M | 63.73M | -6.74M | -230.67M | 47.48M | -306.34M | 29.35M | -63.62M | 441.6M | -576.22M | -1.39M | 72.3M | -20.68M | 496.88M | -430.59M | 844.09M | 48.1M | 33M | 11.9M | -77.7M |
| Free Cash Flow | 594.15M | 473.3M | 228.99M | 43.8M | 192.22M | 266.13M | 236.15M | 248.29M | 37.54M | 139.13M | 269.72M | 55.8M | 237.88M | 241.94M | 136.78M | 127.33M | -159.75M | 131.3M | -82.21M | 397.58M | -473.5M | 341.44M | 106.65M | 480.71M | 730.33M | 214M | -111.28M | 49.8M | 54.2M | 18.2M | 5M |
| FCF Margin % | 4.66% | 5.82% | 3.03% | 0.49% | 2.43% | 3.95% | 3.4% | 3.02% | 0.53% | 2.03% | 4.16% | 0.88% | 3.83% | 4.09% | 2.24% | 1.93% | -2.53% | 2.54% | -1.14% | 3.83% | -4.32% | 2.91% | 0.87% | 4.64% | 8.34% | 5.28% | -2.84% | 4.1% | 7.5% | 4.49% | 1.89% |
| FCF Growth % | 62.35% | 106.69% | 422.79% | -77.21% | -27.77% | 12.7% | -4.89% | 561.35% | -73.02% | -48.42% | 383.37% | -76.54% | -1.68% | 76.88% | 7.42% | 179.71% | -221.67% | 259.71% | -120.68% | 183.97% | -238.68% | 220.17% | -77.81% | -34.18% | 241.28% | 292.3% | -323.46% | -8.12% | 197.8% | 264% | -62.41% |
| FCF per Share | 10.78 | 8.58 | 4.02 | 0.73 | 3.05 | 3.87 | 3.34 | 3.46 | 0.54 | 1.78 | 3.42 | 0.65 | 2.74 | 2.83 | 1.64 | 1.53 | -1.94 | 1.59 | -0.93 | 4.53 | -5.40 | 3.94 | 1.24 | 5.65 | 9.09 | 3.89 | -1.98 | 0.99 | 1.14 | 0.64 | 0.17 |
| FCF Conversion (FCF/Net Income) | 1.93x | 2.52x | 1.53x | 0.76x | 1.38x | 1.36x | 2.26x | 2.71x | -1.64x | 1.81x | 2.08x | 0.46x | 1.56x | 4.01x | 1.20x | 3.41x | -0.64x | -1.45x | -0.08x | -0.43x | 2.36x | -0.41x | -17.01x | -4.02x | -0.31x | 9.93x | 0.45x | 1.23x | 1.22x | 1.18x | 0.95x |
| Interest Paid | 59.44M | 16.58M | 26.1M | 32.49M | 18.24M | 15.26M | 20.48M | 30.14M | 26.16M | 17.98M | 21.32M | 18.75M | 31.5M | 42.18M | 67.99M | 91.09M | 97.79M | 108.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 19.71M | 98.58M | 69.41M | 57.34M | 48.13M | 33.36M | 30.7M | 32.13M | 34.82M | 20.42M | 29.34M | 44.75M | 29.07M | 18.14M | 12.72M | 12.33M | 29.74M | 30.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SANM stock.
Sanmina Corporation (SANM) generated $620.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Sanmina Corporation (SANM) generated $473.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Sanmina Corporation (SANM) spent $147.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Sanmina Corporation (SANM) spent $113.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Customer concentration and AI cyclicality
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Amidst AI Surge
Operating cash flow to net income swung from 0.85x in 2024Q4 to 4.26x in 2026Q2, per reported figures, indicating volatile working capital dynamics and potential earnings quality concerns.
The OCF/NI ratio has been highly erratic, ranging from 0.85x to 4.26x over the past ten quarters, with the most recent quarter at 1.06x. This volatility suggests that net income is not consistently translating into cash, likely due to significant swings in working capital, particularly inventory and receivables. Investors should monitor whether the AI-driven revenue surge is accompanied by sustainable cash conversion or if it is creating accrual-based earnings that may not persist.
FCF Margin Expansion on AI Momentum
Free cash flow margin improved from 1.5% in 2024Q4 to 8.5% in 2026Q2, as per financial statements, before dipping to 0.7% in 2026Q3 due to elevated capex and acquisition activity.
The FCF margin has shown a clear upward trend, peaking at 8.5% in 2026Q2, but the latest quarter saw a sharp contraction to 0.7% as capex nearly doubled sequentially and acquisition outflows of $242.8M were recorded. This suggests that while the underlying business is generating stronger cash flows, the recent ZT Systems acquisition and increased capital spending are temporarily suppressing FCF. The sustainability of this expansion depends on whether the AI infrastructure demand continues to drive revenue growth without requiring disproportionate capex.
Capex Intensity Rising with AI Capacity
Capital expenditure as a percentage of revenue climbed from 0.9% in 2025Q1 to 2.9% in 2026Q3, based on reported data, signaling increased investment in data center manufacturing capabilities.
Capex/Revenue has more than tripled over the past year, reaching 2.9% in 2026Q3, which aligns with the company's expansion into accelerated compute and high-speed networking. This elevated capital intensity appears to be growth-oriented, supporting the AI infrastructure build-out, but it also raises the bar for future cash generation. If the AI demand cycle slows, the higher fixed cost base could pressure margins and FCF, warranting close monitoring of capacity utilization.
Working Capital Swings Reflect Supply Chain Pressures
Working capital changes swung from -$97.2M in 2026Q3 to +$120.2M in 2026Q2, as per SEC filings, indicating significant volatility in inventory and receivables management.
The working capital line has been a major driver of cash flow variability, with positive contributions in recent quarters (e.g., $120.4M in 2025Q4) but negative in others (e.g., -$97.2M in 2026Q3). This suggests that Sanmina is managing inventory and payables dynamically, possibly to support rapid revenue growth, but the inconsistency may indicate inefficiencies or demand uncertainty. Investors should assess whether the company can stabilize working capital as it scales, as large swings can obscure underlying cash generation.
Acquisition-Fueled Deployment Shifts Cash Priorities
Cash outflows for acquisitions totaled $242.8M in 2026Q3, while buybacks were modest at $3.5M, per reported figures, indicating a strategic pivot toward inorganic growth.
The ZT Systems acquisition has become the primary use of cash, with $242.8M in acquisition outflows in the latest quarter, dwarfing the $3.5M spent on buybacks. This marks a departure from the prior pattern of steady share repurchases, suggesting management is prioritizing capacity expansion over shareholder returns. The lack of dividends and reduced buybacks may be acceptable if the acquisition delivers the expected margin and growth benefits, but investors should monitor the return on this invested capital.
Cash Flow Strength May Be Overstated
Stock-based compensation of $24.8M in 2026Q3, per financial statements, is not a cash expense, yet it dilutes shareholders, and the $1.4B acquisition outflow in 2026Q1 may mask underlying cash generation.
While operating cash flow appears robust, the company's heavy use of acquisitions and SBC could obscure the true cash-generating ability of the core business. The $1.4B acquisition outflow in 2026Q1, likely for ZT Systems, was not reflected in FCF, and SBC adds back to OCF but represents a real cost to shareholders. Additionally, the pass-through nature of component costs may inflate revenue and working capital swings, making it difficult to assess organic cash flow quality. Investors should adjust for these items to gauge the sustainability of cash generation.