Scage Future American Depositary Shares(SCAG)Earnings, Financials & Key Ratios
SCAG•NASDAQ
$0.83
$6M mkt cap·Price updated May 6, 2026
AboutScage Future is a company recently combined with Finnovate Acquisition Corp., resulting in its listing on the Nasdaq. It trades American Depositary Shares and operates in the technology sector, focusing on innovative solutions, though specific business details are limited in available sources.Show more
- Revenue$0-100.0%
- EBITDA-$215K+95.8%
- Net Income-$215K+97.2%
- EPS (Diluted)-0.03+73.1%
- ROE-4.21%
- Debt/Equity0.56
SCAG Key Insights
Scage Future American Depositary Shares (SCAG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓High quality earnings: Operating CF exceeds net income
- ✓Share count reduced 90.0% through buybacks
- ✓Trading at only 1.2x book value
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Weak momentum: RS Rating 3 (bottom 3%)
- ✗Trading more than 30% below 52-week high
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
SCAG Price & Volume
Scage Future American Depositary Shares (SCAG) stock price & volume — 10-year historical chart
Loading chart...
SCAG Growth Metrics
Scage Future American Depositary Shares (SCAG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years-178.89%
5 Years-178.89%
3 Years-194.63%
Last Year-108.28%
SCAG Peer Comparison
Scage Future American Depositary Shares (SCAG) competitors in Hand and power tools — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 NIO | 12.36B | 5.91 | -3.65 | 18.18% | -35.01% | -270.66% | 2.50 | |
 XPEV | 5.55B | 15.93 | -17.74 | 33.22% | -7.1% | -13.77% | 0.51 | |
 LI | 35.58B | 17.72 | 16.02 | 16.71% | 3.59% | 6.21% | 0.23 | |
 KNDI | 61.06M | 0.71 | -0.63 | -31.46% | -49.1% | -13.92% | 0.17 | |
 TSLA | 1.5T | 398.53 | 369.01 | -2.93% | 3.96% | 4.75% | 0.10 | |
 RIVN | 17.92B | 14.49 | -4.72 | 8.39% | -63.62% | -69.6% | 1.45 | |
 LCID | 2.04B | 6.19 | -0.51 | 67.58% | -300.36% | -293.86% | 1.20 | |
 QS | 4.87B | 7.95 | -10.46 | -37.3% | 0.06 |
Compare SCAG vs Peers
Scage Future American Depositary Shares (SCAG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
SCAG Income Statement
Scage Future American Depositary Shares (SCAG) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Jun'22 | Jun'23 | Jun'24 | Dec'24 |
|---|---|---|---|---|
| Sales/Revenue | 278.66K | 437.97K | 6.11M | 0 |
| Revenue Growth % | - | 57.17% | 1295.33% | -100% |
| Cost of Goods Sold | 651.08K | 795.29K | 5.57M | 0 |
| COGS % of Revenue | 233.65% | 181.58% | 91.22% | - |
| Gross Profit | -372.42K▲ 0% | -357.32K▲ 4.1% | 536.46K▲ 250.1% | 0▼ 100.0% |
| Gross Margin % | -133.65% | -81.58% | 8.78% | - |
| Gross Profit Growth % | - | 4.06% | 250.13% | -100% |
| Operating Expenses | 4.89M | 6.36M | 6.41M | 1.62M |
| OpEx % of Revenue | 1755.81% | 1452.6% | 104.91% | - |
| Selling, General & Admin | 2.95M | 4.06M | 4.51M | 1.62M |
| SG&A % of Revenue | 1058.58% | 928.02% | 73.83% | - |
| Research & Development | 1.94M | 2.3M | 1.7M | 0 |
| R&D % of Revenue | 697.23% | 524.57% | 27.79% | - |
| Other Operating Expenses | 0 | 0 | 200.84K | 0 |
| Operating Income | -5.27M▲ 0% | -6.72M▼ 27.6% | -5.87M▲ 12.6% | -1.62M▲ 72.4% |
| Operating Margin % | -1889.46% | -1534.18% | -96.13% | - |
| Operating Income Growth % | - | -27.62% | 12.57% | 72.39% |
| EBITDA | -4.79M | -6.04M | -5.12M | -215.49K |
| EBITDA Margin % | -1718.22% | -1380.16% | -83.81% | - |
| EBITDA Growth % | - | -26.25% | 15.27% | 95.79% |
| D&A (Non-Cash Add-back) | 477.18K | 674.57K | 752.95K | 0 |
| EBIT | -5.2M | -6.47M | -5.61M | -215.49K |
| Net Interest Income | -61.31K | -151.49K | -369.85K | 1.41M |
| Interest Income | 0 | 0 | 0 | 1.41M |
| Interest Expense | 61.31K | 151.49K | 369.85K | 0 |
| Other Income/Expense | 2.08K | 101.04K | -106.16K | 1.41M |
| Pretax Income | -5.26M▲ 0% | -6.62M▼ 25.7% | -5.98M▲ 9.6% | -215.49K▲ 96.4% |
| Pretax Margin % | -1888.71% | -1511.11% | -97.87% | - |
| Income Tax | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% |
| Net Income | -5.58M▲ 0% | -9.61M▼ 72.1% | -7.67M▲ 20.3% | -215.49K▲ 97.2% |
| Net Margin % | -2004.22% | -2195.22% | -125.44% | - |
| Net Income Growth % | - | -72.15% | 20.27% | 97.19% |
| Net Income (Continuing) | -5.26M | -6.62M | -5.98M | -215.49K |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | -137.77K | -165.56K | -279.16K | 0 |
| EPS (Diluted) | -0.08▲ 0% | -0.13▼ 69.1% | -0.11▲ 15.4% | -0.03▲ 73.1% |
| EPS Growth % | - | -69.05% | 15.38% | 73.09% |
| EPS (Basic) | -0.08 | -0.13 | -0.11 | -0.03 |
| Diluted Shares Outstanding | 72.65M | 72.65M | 72.65M | 7.29M |
| Basic Shares Outstanding | 72.65M | 72.65M | 72.65M | 7.29M |
| Dividend Payout Ratio | - | - | - | - |
SCAG Balance Sheet
Scage Future American Depositary Shares (SCAG) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'22 | Jun'23 | Jun'24 | Dec'24 |
|---|---|---|---|---|
| Total Current Assets | 4.29M | 5.95M | 8.55M | 24.8K |
| Cash & Short-Term Investments | 77.17K | 172.7K | 1.98M | 769 |
| Cash Only | 77.17K | 172.7K | 1.98M | 769 |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 317.67K | 360.54K | 2.05M | 0 |
| Days Sales Outstanding | 416.1 | 300.47 | 122.17 | - |
| Inventory | 2.45M | 3.02M | 1.67M | 0 |
| Days Inventory Outstanding | 1.37K | 1.39K | 109.13 | - |
| Other Current Assets | 7.46K | 903.29K | 6.88K | 0 |
| Total Non-Current Assets | 2.39M | 2.41M | 2M | 10.21M |
| Property, Plant & Equipment | 2.34M | 2.34M | 1.37M | 0 |
| Fixed Asset Turnover | 0.12x | 0.19x | 4.45x | - |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Long-Term Investments | 175.95M | 178.53M | 51.2M | 10.21M |
| Other Non-Current Assets | -175.9M | -178.45M | -50.57M | 0 |
| Total Assets | 6.67M▲ 0% | 8.37M▲ 25.3% | 10.56M▲ 26.2% | 10.23M▼ 3.1% |
| Asset Turnover | 0.04x | 0.05x | 0.58x | - |
| Asset Growth % | - | 25.34% | 26.2% | -3.06% |
| Total Current Liabilities | 3.1M | 7.15M | 12.68M | 5.11M |
| Accounts Payable | 516.17K | 458.76K | 221.1K | 0 |
| Days Payables Outstanding | 289.37 | 210.55 | 14.48 | - |
| Short-Term Debt | 1.38M | 2.32M | 9.37M | 2.89M |
| Deferred Revenue (Current) | 17.52K | 1.2M | 597.45K | 0 |
| Other Current Liabilities | 623.43K | 1.76M | 1.73M | 2.22M |
| Current Ratio | 1.38x | 0.83x | 0.67x | 0.00x |
| Quick Ratio | 0.59x | 0.41x | 0.54x | 0.00x |
| Cash Conversion Cycle | 1.5K | 1.48K | 216.82 | - |
| Total Non-Current Liabilities | 13.79M | 19.77M | 24.15M | 0 |
| Long-Term Debt | 997.7K | 863.95K | 0 | 0 |
| Capital Lease Obligations | 493.12K | 254.91K | 86.76K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 12.3M | 18.65M | 24.06M | 0 |
| Total Liabilities | 16.89M | 26.92M | 36.83M | 5.11M |
| Total Debt | 3.12M | 3.64M | 9.62M | 2.89M |
| Net Debt | 3.04M | 3.47M | 7.64M | 2.89M |
| Debt / Equity | - | - | - | 0.56x |
| Debt / EBITDA | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - |
| Interest Coverage | -85.87x | -44.35x | -15.88x | - |
| Total Equity | -10.21M▲ 0% | -18.56M▼ 81.7% | -26.28M▼ 41.6% | 5.12M▲ 119.5% |
| Equity Growth % | - | -81.66% | -41.62% | 119.49% |
| Book Value per Share | -0.14 | -0.26 | -0.36 | 0.70 |
| Total Shareholders' Equity | -10.08M | -18.39M | -26M | 5.12M |
| Common Stock | 1.05K | 1.05K | 1.05K | 10.21M |
| Retained Earnings | -10.13M | -19.6M | -27.27M | -5.09M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 50.41K | 1.21M | 1.27M | 0 |
| Minority Interest | -137.77K | -165.56K | -279.16K | 0 |
SCAG Cash Flow Statement
Scage Future American Depositary Shares (SCAG) cash flow — operating, investing & free cash flow history
| Line item | Jun'22 | Jun'23 | Jun'24 | Dec'24 |
|---|---|---|---|---|
| Cash from Operations | -6.54M | -4.89M | -6.22M | -877.91K |
| Operating CF Margin % | -2346.38% | -1117.12% | -101.84% | - |
| Operating CF Growth % | - | 25.17% | -27.21% | 85.89% |
| Net Income | -5.26M | -6.62M | -5.98M | -215.49K |
| Depreciation & Amortization | 477.18K | 674.57K | 752.95K | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 240.37K | 247.36K | 1.48M | -1.41M |
| Working Capital Changes | -1.99M | 803.63K | -2.48M | 743.71K |
| Change in Receivables | -65.98K | -51.94K | -2.02M | 0 |
| Change in Inventory | -2.25M | -1.65M | 465.4K | 0 |
| Change in Payables | 427.23K | -18.8K | -238.05K | 0 |
| Cash from Investing | -242.17K | -166.17K | -1.6M | 42.4M |
| Capital Expenditures | -883.25K | -166.17K | -51.29K | 0 |
| CapEx % of Revenue | 316.96% | 37.94% | 0.84% | - |
| Acquisitions | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - |
| Other Investing | -171.86K | 0 | -1.55M | -668.26K |
| Cash from Financing | 3.23M | 6.18M | 8.74M | -41.52M |
| Debt Issued (Net) | 2.52M | 2.36M | 5.7M | 1.55M |
| Equity Issued (Net) | 848.9K | 1000K | 889.82K | -1000K |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -132.62M | -43.07M |
| Other Financing | -136.32K | -120.47K | 2.15M | 0 |
| Net Change in Cash | -3.56M▲ 0% | 991.35K▲ 127.8% | 908.38K▼ 8.4% | 732▼ 99.9% |
| Free Cash Flow | -7.42M▲ 0% | -5.06M▲ 31.9% | -6.28M▼ 24.0% | -877.92K▲ 86.0% |
| FCF Margin % | -2664.52% | -1155.06% | -102.68% | - |
| FCF Growth % | - | 31.87% | -24.04% | 86.01% |
| FCF per Share | -0.10 | -0.07 | -0.09 | -0.12 |
| FCF Conversion (FCF/Net Income) | 1.17x | 0.51x | 0.81x | 4.07x |
| Interest Paid | 11.6K | 46.78K | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 |
SCAG Key Ratios
Scage Future American Depositary Shares (SCAG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | -4.21% |
| Gross Margin | -133.65% | -81.58% | 8.78% | - |
| Net Margin | -2004.22% | -2195.22% | -125.44% | - |
| Debt / Equity | - | - | - | 0.56x |
| Interest Coverage | -85.87x | -44.35x | -15.88x | - |
| FCF Conversion | 1.17x | 0.51x | 0.81x | 4.07x |
| Revenue Growth | - | 57.17% | 1295.33% | -100% |
SCAG Frequently Asked Questions
Scage Future American Depositary Shares (SCAG) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Scage Future American Depositary Shares (SCAG) saw revenue decline by 100.0% over the past year.
Scage Future American Depositary Shares (SCAG) reported a net loss of $0.2M for fiscal year 2024.
Dividend & Returns
Scage Future American Depositary Shares (SCAG) has a return on equity (ROE) of -4.2%. Negative ROE indicates the company is unprofitable.
Scage Future American Depositary Shares (SCAG) had negative free cash flow of $0.9M in fiscal year 2024, likely due to heavy capital investments.
Explore More SCAG
Scage Future American Depositary Shares (SCAG) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates