Smart Digital Group Limited Ordinary Shares(SDM)Earnings, Financials & Key Ratios
SDM•NASDAQ
$1.85
$49M mkt cap·28.9× P/E·Price updated Apr 24, 2026
SectorCommunication ServicesIndustryAdvertising & MarketingSub-IndustryExperiential and event marketing
AboutSmart Digital Group Limited, through its subsidiaries, provides internet media, business planning and consulting, event planning and execution, and software customization and marketing services in Singapore, Mainland China, and Macau. The company offers marketing strategy and content design services; drafting event planning proposals, customizing event marketing strategies, event sponsors, and other related services; and business development planning, business data analysis, and other related services, as well as distributes marketing content on various internet platforms. It also provides software customization and marketing services that enable customers to formulate and implement marketing activities. The company was incorporated in 2022 and is based in Singapore.Show more
- Revenue$22M+121.8%
- EBITDA$2M-8.1%
- Net Income$2M-14.9%
- EPS (Diluted)0.06-14.9%
- Gross Margin13.89%-58.0%
- EBITDA Margin10.19%-58.6%
- Operating Margin9.63%-59.1%
- Net Margin7.88%-61.6%
- ROE30.89%-44.1%
- ROIC26.99%-41.3%
- Debt/Equity0.05-49.4%
- Interest Coverage120.96+8.4%
SDM Key Insights
Smart Digital Group Limited Ordinary Shares (SDM) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓Excellent 3Y average ROE of 30.4%
- ✓Healthy 5Y average net margin of 11.9%
- ✓Efficient asset utilization: 1.6x turnover
✗Weaknesses
- ✗Negative free cash flow
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
SDM Price & Volume
Smart Digital Group Limited Ordinary Shares (SDM) stock price & volume — 10-year historical chart
Loading chart...
SDM Growth Metrics
Smart Digital Group Limited Ordinary Shares (SDM) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years34.16%
5 Years34.16%
3 Years34.16%
Last Year36.01%
SDM Peer Comparison
Smart Digital Group Limited Ordinary Shares (SDM) competitors in Experiential and event marketing — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 CLPS | 25.89M | 0.93 | -3.56 | 15.17% | -1.27% | -6.06% | 0.59 | |
 AIXI | 7.9M | 0.75 | -0.47 | 18.84% | -45.89% | |||
 BTBT | 621.7M | 1.93 | 9.65 | 264.59% | 21.41% | 0.03 | ||
 TIGR | 676.45M | 6.93 | 19.25 | 43.68% | 17.64% | 0.27 | ||
 CNET | 1.99M | 0.75 | -0.40 | -49.52% | -33.36% | -60.34% | 0.03 | |
 RCON | 17.7M | 0.89 | -1.29 | -3.73% | -64.25% | -9.15% | 0.08 | |
 GFAI | 10.88M | 0.50 | -0.94 | 0.18% | -32.94% | -69.69% | 0.08 | |
 MSFT | 3.07T | 413.87 | 30.34 | 14.93% | 39.34% | 33.13% | 0.33 |
Compare SDM vs Peers
Smart Digital Group Limited Ordinary Shares (SDM) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
SDM Income Statement
Smart Digital Group Limited Ordinary Shares (SDM) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Sep'22 | Sep'23 | Sep'24 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 1.83M | 9.7M | 21.52M | - |
| Revenue Growth % | - | 428.96% | 121.8% | - |
| Cost of Goods Sold | 1.39M | 6.49M | 18.53M | - |
| COGS % of Revenue | 75.67% | 66.9% | 86.11% | - |
| Gross Profit | 446.31K▲ 0% | 3.21M▲ 619.5% | 2.99M▼ 6.9% | -▲ 0% |
| Gross Margin % | 24.33% | 33.1% | 13.89% | - |
| Gross Profit Growth % | - | 619.48% | -6.9% | - |
| Operating Expenses | 278.2K | 925.17K | 917.1K | - |
| OpEx % of Revenue | 15.17% | 9.54% | 4.26% | - |
| Selling, General & Admin | 278.2K | 925.17K | 917.1K | - |
| SG&A % of Revenue | 15.17% | 9.54% | 4.26% | - |
| Research & Development | 0 | 0 | 0 | - |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | - |
| Operating Income | 168.1K▲ 0% | 2.29M▲ 1259.8% | 2.07M▼ 9.3% | -▲ 0% |
| Operating Margin % | 9.16% | 23.56% | 9.63% | - |
| Operating Income Growth % | - | 1259.83% | -9.34% | - |
| EBITDA | 187.14K | 2.39M | 2.19M | - |
| EBITDA Margin % | 10.2% | 24.6% | 10.19% | - |
| EBITDA Growth % | - | 1175.39% | -8.1% | - |
| D&A (Non-Cash Add-back) | 19.04K | 100.89K | 120.98K | - |
| EBIT | 168.1K | 2.29M | 2.07M | - |
| Net Interest Income | -3.31K | -20.43K | -16.23K | - |
| Interest Income | 1 | 50 | 901 | - |
| Interest Expense | 3.31K | 20.48K | 17.13K | - |
| Other Income/Expense | -3.31K | -20.95K | -21.34K | - |
| Pretax Income | 164.79K▲ 0% | 2.26M▲ 1274.4% | 2.05M▼ 9.4% | -▲ 0% |
| Pretax Margin % | 8.98% | 23.34% | 9.53% | - |
| Income Tax | 32.34K | 271.69K | 354.47K | - |
| Effective Tax Rate % | 19.62% | 12% | 17.28% | - |
| Net Income | 132.46K▲ 0% | 1.99M▲ 1404.9% | 1.7M▼ 14.9% | -▲ 0% |
| Net Margin % | 7.22% | 20.54% | 7.88% | - |
| Net Income Growth % | - | 1404.86% | -14.88% | - |
| Net Income (Continuing) | 132.46K | 1.99M | 1.7M | - |
| Discontinued Operations | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | - |
| EPS (Diluted) | 0.01▲ 0% | 0.08▲ 1404.0% | 0.06▼ 14.9% | -▲ 0% |
| EPS Growth % | - | - | -14.89% | - |
| EPS (Basic) | 0.01 | 0.08 | 0.06 | - |
| Diluted Shares Outstanding | 26.5M | 26.5M | 26.5M | 26.5M |
| Basic Shares Outstanding | 26.5M | 26.5M | 26.5M | 26.5M |
| Dividend Payout Ratio | - | - | - | - |
SDM Balance Sheet
Smart Digital Group Limited Ordinary Shares (SDM) balance sheet — assets, liabilities & shareholders' equity
| Line item | Sep'22 | Sep'23 | Sep'24 | TTM |
|---|---|---|---|---|
| Total Current Assets | 4.14M | 10.05M | 12.84M | - |
| Cash & Short-Term Investments | 121.79K | 144.62K | 57.82K | 57.82K |
| Cash Only | 121.79K | 144.62K | 57.82K | 57.82K |
| Short-Term Investments | 0 | 0 | 0 | - |
| Accounts Receivable | 3.75M | 9.72M | 10.21M | - |
| Days Sales Outstanding | 746.06 | 365.57 | 173.24 | - |
| Inventory | 0 | 0 | 0 | - |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 271.69K | 186.79K | 2.57M | - |
| Total Non-Current Assets | 268.98K | 638.97K | 680.18K | - |
| Property, Plant & Equipment | 63.23K | 442.58K | 293.07K | - |
| Fixed Asset Turnover | 29.01x | 21.92x | 73.43x | - |
| Goodwill | 0 | 0 | 0 | - |
| Intangible Assets | 0 | 0 | 0 | - |
| Long-Term Investments | 0 | 0 | 0 | - |
| Other Non-Current Assets | 0 | 0 | 287.1K | - |
| Total Assets | 4.41M▲ 0% | 10.69M▲ 142.3% | 13.53M▲ 26.5% | 13.53M▲ 0% |
| Asset Turnover | 0.42x | 0.91x | 1.59x | - |
| Asset Growth % | - | 142.26% | 26.55% | - |
| Total Current Liabilities | 1.74M | 5.76M | 6.94M | - |
| Accounts Payable | 906.98K | 4.39M | 5.24M | - |
| Days Payables Outstanding | 238.53 | 247.12 | 103.22 | - |
| Short-Term Debt | 0 | 0 | 0 | - |
| Deferred Revenue (Current) | 160.35K | 150.16K | 39.96K | - |
| Other Current Liabilities | 0 | 0 | 0 | - |
| Current Ratio | 2.38x | 1.74x | 1.85x | 1.85x |
| Quick Ratio | 2.38x | 1.74x | 1.85x | 1.85x |
| Cash Conversion Cycle | - | - | - | - |
| Total Non-Current Liabilities | 60.91K | 322.18K | 204.02K | - |
| Long-Term Debt | 0 | 0 | 0 | - |
| Capital Lease Obligations | 60.91K | 322.18K | 204.02K | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | 0 | 0 | 0 | - |
| Total Liabilities | 1.8M | 6.08M | 7.15M | - |
| Total Debt | 74.63K | 432.4K | 302.98K | 302.98K |
| Net Debt | -47.16K | 287.78K | 245.16K | 245.16K |
| Debt / Equity | 0.03x | 0.09x | 0.05x | 0.05x |
| Debt / EBITDA | 0.40x | 0.18x | 0.14x | - |
| Net Debt / EBITDA | -0.25x | 0.12x | 0.11x | 0.11x |
| Interest Coverage | 50.74x | 111.61x | 120.96x | - |
| Total Equity | 2.61M▲ 0% | 4.61M▲ 76.6% | 6.38M▲ 38.5% | 6.38M▲ 0% |
| Equity Growth % | - | 76.57% | 38.52% | - |
| Book Value per Share | 0.10 | 0.17 | 0.24 | 0.24 |
| Total Shareholders' Equity | 2.61M | 4.61M | 6.38M | 6.38M |
| Common Stock | 25K | 25K | 25K | - |
| Retained Earnings | 2.63M | 4.63M | 6.32M | - |
| Treasury Stock | 0 | 0 | 0 | - |
| Accumulated OCI | -24.46K | -20.71K | 56.54K | - |
| Minority Interest | 0 | 0 | 0 | - |
SDM Cash Flow Statement
Smart Digital Group Limited Ordinary Shares (SDM) cash flow — operating, investing & free cash flow history
| Line item | Sep'22 | Sep'23 | Sep'24 | TTM |
|---|---|---|---|---|
| Cash from Operations | 26.22K | -179.94K | -698.74K | -698.74K |
| Operating CF Margin % | 1.43% | -1.85% | -3.25% | - |
| Operating CF Growth % | - | -786.24% | -288.32% | - |
| Net Income | 132.46K | 1.99M | 1.7M | - |
| Depreciation & Amortization | 19.04K | 100.89K | 120.98K | - |
| Stock-Based Compensation | 0 | 0 | 0 | - |
| Deferred Taxes | 0 | 0 | 0 | - |
| Other Non-Cash Items | 162.88K | 249.71K | -74.73K | - |
| Working Capital Changes | -288.15K | -2.52M | -2.44M | - |
| Change in Receivables | -641.4K | -6.51M | -869.99K | - |
| Change in Inventory | 0 | 0 | 0 | - |
| Change in Payables | 439.33K | 3.55M | 740.72K | - |
| Cash from Investing | 0 | -38.87K | 0 | - |
| Capital Expenditures | 0 | -38.87K | 0 | - |
| CapEx % of Revenue | - | 0.4% | - | - |
| Acquisitions | 0 | 0 | 0 | - |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | 0 | - |
| Cash from Financing | 8.41K | 241.69K | 590.4K | - |
| Debt Issued (Net) | 8.41K | 241.69K | 590.4K | - |
| Equity Issued (Net) | 0 | 0 | 0 | - |
| Dividends Paid | 0 | 0 | 0 | - |
| Share Repurchases | 0 | 0 | 0 | - |
| Other Financing | 0 | 0 | 0 | - |
| Net Change in Cash | 31.4K▲ 0% | 22.84K▼ 27.3% | -86.81K▼ 480.1% | -▲ 0% |
| Free Cash Flow | 26.22K▲ 0% | -218.81K▼ 934.5% | -698.74K▼ 219.3% | -▲ 0% |
| FCF Margin % | 1.43% | -2.26% | -3.25% | - |
| FCF Growth % | - | -934.46% | -219.34% | - |
| FCF per Share | 0.00 | -0.01 | -0.03 | -0.03 |
| FCF Conversion (FCF/Net Income) | 0.20x | -0.09x | -0.41x | - |
| Interest Paid | 0 | 0 | 0 | - |
| Taxes Paid | 0 | 0 | 15.92K | - |
SDM Key Ratios
Smart Digital Group Limited Ordinary Shares (SDM) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | TTM |
|---|---|---|---|
| Return on Equity (ROE) | 55.27% | 30.89% | - |
| Return on Invested Capital (ROIC) | 46% | 26.99% | 26.99% |
| Gross Margin | 33.1% | 13.89% | - |
| Net Margin | 20.54% | 7.88% | - |
| Debt / Equity | 0.09x | 0.05x | 0.05x |
| Interest Coverage | 111.61x | 120.96x | - |
| FCF Conversion | -0.09x | -0.41x | - |
| Revenue Growth | 428.96% | 121.8% | - |
SDM Frequently Asked Questions
Smart Digital Group Limited Ordinary Shares (SDM) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Smart Digital Group Limited Ordinary Shares (SDM) reported $21.5M in revenue for fiscal year 2024. This represents a 1073% increase from $1.8M in 2022.
Smart Digital Group Limited Ordinary Shares (SDM) grew revenue by 121.8% over the past year. This is strong growth.
Yes, Smart Digital Group Limited Ordinary Shares (SDM) is profitable, generating $1.7M in net income for fiscal year 2024 (7.9% net margin).
Dividend & Returns
Smart Digital Group Limited Ordinary Shares (SDM) has a return on equity (ROE) of 30.9%. This is excellent, indicating efficient use of shareholder capital.
Smart Digital Group Limited Ordinary Shares (SDM) had negative free cash flow of $0.7M in fiscal year 2024, likely due to heavy capital investments.
Explore More SDM
Smart Digital Group Limited Ordinary Shares (SDM) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates