The balance sheet is highly leveraged and illiquid, with a Debt/Equity ratio of 1.21 and a current ratio of just 0.45 as of 2026Q2, suggesting significant financial strain and potential difficulty meeting short-term obligations.
Seapeak LLC (SEAL-PB) balance sheet — 25-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Current Assets | 365.67M | 298.94M | 290.07M | 307.21M | 440.01M | 217.44M | 262.13M | 592.02M | 319.33M | 351.09M | 346.43M | 169.26M | 205.66M | 220.96M | 180.84M | 146.07M | 195.04M | 170.31M | 187.07M | 135.63M | 99.82M | 180.94M | 247.24M | 115.05M | 0 | 0 |
| Cash & Short-Term Investments | 96.17M | 143.97M | 174.65M | 188.98M | 232.07M | 106.93M | 220.73M | 434.21M | 161.65M | 254.13M | 276.49M | 123.09M | 175.48M | 155.92M | 113.58M | 99.7M | 81.06M | 102.57M | 117.64M | 91.89M | 28.87M | 34.47M | 154.2M | 21.33M | 0 | 0 |
| Cash Only | 96.17M | 137.36M | 153.73M | 168.41M | 215.74M | 92.07M | 206.76M | 160.22M | 149.01M | 244.24M | 126.15M | 102.48M | 159.64M | 139.48M | 113.58M | 93.63M | 81.06M | 102.57M | 117.64M | 91.89M | 28.87M | 34.47M | 154.2M | 21.33M | 0 | 0 |
| Short-Term Investments | 0 | 21.07M | 20.93M | 20.57M | 16.34M | 14.86M | 13.97M | 273.99M | 12.63M | 9.88M | 150.34M | 20.61M | 15.84M | 16.44M | 0 | 6.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 29.18M | 30.62M | 29.06M | 31.27M | 58.63M | 45.51M | 7.63M | 287.45M | 33.43M | 33.35M | 185.31M | 55.71M | 39.04M | 34.21M | 20.06M | 20M | 47.89M | 11.05M | 15.38M | 10.67M | 8.17M | 2.98M | 7.2M | 17.68M | 0 | 0 |
| Days Sales Outstanding | 17.46 | 17.55 | 14.92 | 15.7 | 34.27 | 27.78 | 4.71 | 174.5 | 23.89 | 28.14 | 170.61 | 51.09 | 35.37 | 31.27 | 18.67 | 19.21 | 46.73 | 12.56 | 18.47 | 15.34 | 16.31 | 7.47 | 21.21 | 74.43 | - | - |
| Inventory | 0 | 0 | 0 | -17.66M | 0 | 37.32M | 17.62M | 65.04M | 47.24M | 23.4M | 10.68M | 0 | 0 | 0 | 34.16M | 0 | 69.35M | 46.73M | 43.3M | 5.12M | 6.57M | 3.97M | 3.45M | 2.15M | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | 48.03 | 22.4 | 81.94 | 62.04 | 39.39 | 20.97 | - | - | - | 66.34 | - | 292.22 | 216.52 | 196.64 | 32.41 | 58.7 | 49.21 | 35.41 | 24.97 | - | - |
| Other Current Assets | 227.37M | 111.86M | 51.51M | 89.3M | 129.09M | 53.03M | 8.6M | 5.74M | 90.48M | 33.67M | 20.58M | 0 | 0 | 14.36M | 13.86M | 0 | 0 | 54.79M | 7.27M | 1.29M | 1.2M | 142.35M | 82.39M | 73.89M | 0 | 0 |
| Total Non-Current Assets | 4.93B | 4.84B | 5.09B | 5.35B | 5.33B | 4.58B | 4.59B | 4.82B | 5.07B | 4.67B | 3.97B | 3.88B | 3.76B | 4B | 3.6B | 3.44B | 3.35B | 3.18B | 3.25B | 3.09B | 2.43B | 1.89B | 1.4B | 954.03M | 0 | 0 |
| Property, Plant & Equipment | 2.9B | 2.79B | 2.95B | 3.22B | 3.44B | 2.83B | 2.9B | 3.06B | 3.33B | 2.91B | 2.22B | 2.11B | 1.99B | 1.92B | 1.95B | 2.02B | 2.02B | 1.87B | 2.21B | 1.84B | 1.4B | 1.5B | 813.43M | 602.55M | 0 | 0 |
| Fixed Asset Turnover | 0.22x | 0.23x | 0.24x | 0.23x | 0.18x | 0.21x | 0.20x | 0.20x | 0.15x | 0.15x | 0.18x | 0.19x | 0.20x | 0.21x | 0.20x | 0.19x | 0.19x | 0.17x | 0.14x | 0.14x | 0.13x | 0.10x | 0.15x | 0.14x | - | - |
| Goodwill | 37.31M | 37.31M | 37.31M | 40.31M | 40.31M | 34.84M | 34.84M | 34.84M | 34.84M | 35.63M | 35.63M | 35.63M | 35.63M | 35.63M | 35.63M | 35.63M | 35.63M | 35.63M | 35.63M | 39.28M | 39.28M | 39.28M | 39.28M | 0 | 0 | 0 |
| Intangible Assets | 10.76M | 13.5M | 20.43M | 30.45M | 42.08M | 25.65M | 34.51M | 43.37M | 52.22M | 61.08M | 69.93M | 78.79M | 87.65M | 96.84M | 109.98M | 114.42M | 123.55M | 132.68M | 141.81M | 150.94M | 160.06M | 169.19M | 178.46M | 0 | 0 | 0 |
| Long-Term Investments | 7.82B | 1.94B | 1.97B | 1.98B | 1.71B | 1.62B | 1.56B | 1.63B | 1.6B | 1.58B | 1.53B | 1.53B | 1.56B | 1.36B | 813.12M | 605.12M | 588.59M | 416.54M | 0 | 332.65M | 141.43M | 0 | 0 | 1.21M | 0 | 0 |
| Other Non-Current Assets | 51.2M | 61.76M | 104.8M | 83.08M | 54.9M | 64.81M | 65.2M | 48.22M | 46.95M | 78.91M | 112.41M | 125.73M | 87.68M | 525.58M | 533.67M | 520.19M | 522.73M | 603.01M | 860.46M | 731.81M | 689.81M | 179.01M | 373.12M | 350.28M | 0 | 0 |
| Total Assets | 5.29B | 5.14B | 5.38B | 5.66B | 5.77B | 4.8B | 4.85B | 5.41B | 5.38B | 5.02B | 4.32B | 4.05B | 3.96B | 4.22B | 3.79B | 3.58B | 3.55B | 3.35B | 3.43B | 3.23B | 2.53B | 2.07B | 1.65B | 1.07B | 882.6M | 491.06M |
| Asset Turnover | 0.12x | 0.12x | 0.13x | 0.13x | 0.11x | 0.12x | 0.12x | 0.11x | 0.09x | 0.09x | 0.09x | 0.10x | 0.10x | 0.09x | 0.10x | 0.11x | 0.11x | 0.10x | 0.09x | 0.08x | 0.07x | 0.07x | 0.07x | 0.08x | 0.07x | 0.12x |
| Asset Growth % | -15% | -4.48% | -5% | -1.86% | 20.22% | -1.14% | -10.24% | 0.43% | 7.28% | 16.31% | 6.48% | 2.23% | -6.05% | 11.47% | 5.67% | 0.98% | 5.96% | -2.48% | 6.39% | 27.47% | 22.24% | 25.39% | 54.48% | 21.13% | 79.74% | - |
| Total Current Liabilities | 820.95M | 706.62M | 477.4M | 440.12M | 803.45M | 366.81M | 521.26M | 838.52M | 352.15M | 828.21M | 375.43M | 345.52M | 323.52M | 288.02M | 228.57M | 253.33M | 534.17M | 272.31M | 378.51M | 292.07M | 245.51M | 167.81M | 234.85M | 123.45M | 0 | 0 |
| Accounts Payable | 52.89M | 8.52M | 7.09M | 6.69M | 52.01M | 10.2M | 4.88M | 5.09M | 3.83M | 3.51M | 5.56M | 2.77M | 643K | 1.74M | 2.18M | 3.3M | 4.36M | 4.74M | 10.84M | 8.69M | 5.07M | 5.88M | 11.41M | 5.88M | 0 | 0 |
| Days Payables Outstanding | 18.19 | 8.22 | 6.58 | 5.98 | 53.44 | 13.12 | 6.21 | 6.42 | 5.03 | 5.91 | 10.93 | 5.39 | 1.21 | 3.17 | 4.23 | 13.33 | 18.35 | 21.96 | 49.22 | 55.03 | 45.31 | 72.91 | 117.16 | 68.47 | - | - |
| Short-Term Debt | 586.51M | 296.19M | 177.09M | 107.82M | 477.17M | 156.06M | 250.51M | 393.06M | 135.9M | 552.4M | 188.51M | 197.2M | 157.09M | 97.11M | 86.49M | 84.72M | 260.42M | 107.7M | 186.28M | 214.79M | 30.43M | 8.1M | 22.37M | 53.24M | 0 | 0 |
| Deferred Revenue (Current) | 127M | 35M | 40.45M | 38.34M | 32.66M | 19.97M | 30.25M | 28.76M | 30.11M | 33.82M | 32.83M | 31.78M | 21.3M | 15.46M | 19.42M | 9.99M | 13.94M | 7.9M | 9.71M | 22.27M | 13.6M | 13.95M | 8.3M | 0 | 0 | 0 |
| Other Current Liabilities | 151.45M | 58.73M | 47.36M | 73.34M | 85.67M | 95.03M | 141.29M | 319.33M | 93.27M | 134.25M | 120.46M | 113.53M | 134.85M | 135.3M | 45.56M | 61.37M | 64.28M | 326.83M | 43.82M | 307.37M | 56.64M | 8.38M | 105.14M | 0 | 0 | 0 |
| Current Ratio | 0.45x | 0.42x | 0.61x | 0.70x | 0.55x | 0.59x | 0.50x | 0.71x | 0.91x | 0.42x | 0.92x | 0.49x | 0.64x | 0.77x | 0.79x | 0.58x | 0.37x | 0.63x | 0.49x | 0.46x | 0.41x | 1.08x | 1.05x | 0.93x | - | - |
| Quick Ratio | 0.45x | 0.42x | 0.61x | 0.74x | 0.55x | 0.49x | 0.47x | 0.63x | 0.77x | 0.40x | 0.89x | 0.49x | 0.64x | 0.77x | 0.64x | 0.58x | 0.24x | 0.45x | 0.38x | 0.45x | 0.38x | 1.05x | 1.04x | 0.91x | - | - |
| Cash Conversion Cycle | -0.73 | - | - | - | - | 62.69 | 20.9 | 250.02 | 80.9 | 61.62 | 180.65 | - | - | - | 80.78 | - | 320.6 | 207.11 | 165.89 | -7.28 | 29.69 | -16.23 | -60.54 | 30.94 | - | - |
| Total Non-Current Liabilities | 2.23B | 2.24B | 2.59B | 2.54B | 2.6B | 2.5B | 2.59B | 2.69B | 3.15B | 2.25B | 2.16B | 2.16B | 2.09B | 2.49B | 2.3B | 2.19B | 2.1B | 2.22B | 2.25B | 2.08B | 1.24B | 1.13B | 1.23B | 1.11B | 0 | 0 |
| Long-Term Debt | 545.29M | 595.87M | 882.45M | 960.2M | 927.28M | 1.22B | 1.22B | 1.44B | 1.83B | 1.25B | 1.6B | 1.8B | 1.77B | 1.68B | 1.33B | 1.23B | 1.32B | 1.28B | 1.31B | 1.3B | 880.15M | 588.28M | 764.76M | 690.45M | 0 | 0 |
| Capital Lease Obligations | 6.22B | 1.57B | 1.6B | 1.48B | 1.58B | 1.2B | 1.28B | 1.36B | 1.22B | 904.6M | 352.49M | 54.58M | 59.13M | 566.66M | 567.3M | 599.84M | 470.75M | 743.25M | 669.73M | 706.49M | 407.38M | 511.89M | 513.36M | 323.05M | 0 | 0 |
| Deferred Tax Liabilities | 223K | 223K | 1.16M | 4.89M | 4.74M | 708K | 1.32M | 1.77M | 0 | 45.8M | 128.29M | 182.34M | 126.18M | 130.9M | 257.73M | 249.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 98.65M | 71.39M | 112.89M | 97.53M | 86.98M | 83.43M | 89.03M | -109.28M | 98.83M | 57.59M | 68.81M | 94.51M | 74.73M | 73.14M | 112.14M | 69.56M | 264.74M | 140.32M | 270.09M | 69.69M | -51.58M | 33.7M | -46.1M | 95.89M | 0 | 0 |
| Total Liabilities | 3.05B | 2.95B | 3.07B | 2.98B | 3.41B | 2.87B | 3.11B | 3.53B | 3.5B | 3.08B | 2.54B | 2.51B | 2.42B | 2.78B | 2.53B | 2.44B | 2.63B | 2.49B | 2.62B | 2.37B | 1.48B | 1.3B | 1.47B | 1.23B | 0 | 0 |
| Total Debt | 2.72B | 2.69B | 2.79B | 2.74B | 3.12B | 2.66B | 2.83B | 3.28B | 3.27B | 2.81B | 2.18B | 2.06B | 1.99B | 2.38B | 2.05B | 1.96B | 2.14B | 2.13B | 2.31B | 2.22B | 1.47B | 1.25B | 1.2B | 1.13B | 0 | 0 |
| Net Debt | 2.62B | 2.56B | 2.63B | 2.57B | 2.91B | 2.56B | 2.63B | 3.12B | 3.12B | 2.57B | 2.06B | 1.96B | 1.83B | 2.24B | 1.94B | 1.87B | 2.06B | 2.03B | 2.19B | 2.13B | 1.44B | 1.21B | 1.05B | 1.11B | 0 | 0 |
| Debt / Equity | 1.21x | 1.23x | 1.21x | 22.18x | 26.00x | 215.03x | - | - | 62.78x | 49.41x | 55.32x | 91.21x | 241.93x | 44.72x | 1.58x | 1.68x | 2.30x | 2.45x | 2.85x | 2.59x | - | 1.62x | 6.50x | - | - | - |
| Debt / EBITDA | 9.36x | 7.33x | 57.87x | 5.94x | 10.21x | 7.04x | 7.96x | 7.51x | 12.01x | 11.05x | 8.78x | 7.52x | 7.15x | 8.66x | 8.28x | 7.39x | 7.97x | 9.66x | 11.36x | 12.27x | 11.41x | 11.75x | 14.66x | 24.26x | - | - |
| Net Debt / EBITDA | 9.02x | 6.95x | 54.68x | 5.58x | 9.50x | 6.79x | 7.38x | 7.15x | 11.46x | 10.09x | 8.27x | 7.15x | 6.58x | 8.15x | 7.82x | 7.04x | 7.66x | 9.19x | 10.79x | 11.77x | 11.18x | 11.42x | 12.78x | 23.80x | - | - |
| Interest Coverage | 1.31x | 1.18x | 0.45x | 2.75x | 2.82x | 3.21x | 1.76x | 2.05x | 1.23x | 1.61x | 3.70x | 6.09x | 4.75x | 4.92x | 3.58x | 2.97x | 2.93x | 2.41x | 0.34x | 0.92x | - | - | - | - | - | - |
| Total Equity | 2.24B | 2.19B | 2.31B | 123.56M | 120.05M | 12.35M | -50.48M | -2.02M | 52.06M | 56.86M | 39.48M | 22.57M | 8.22M | 53.13M | 1.3B | 1.17B | 930.45M | 871.85M | 811.58M | 857.44M | -602.22M | 769.14M | 184.65M | -164.28M | -106.11M | 29.85M |
| Equity Growth % | 3517.03% | -5.06% | 1766.89% | 2.93% | 872.11% | 124.46% | -2395.25% | -103.89% | -8.45% | 44.03% | 74.96% | 174.66% | -84.53% | -95.9% | 11.12% | 25.31% | 6.72% | 7.43% | -5.35% | 242.38% | -178.3% | 316.54% | 212.4% | -54.83% | -455.47% | - |
| Book Value per Share | 22.45 | 21.91 | 23.08 | 1.24 | 1.36 | 0.14 | -0.61 | -0.03 | 0.65 | 0.71 | 0.50 | 0.29 | 0.11 | 0.75 | 19.53 | 19.71 | 17.46 | 17.55 | 19.25 | 23.55 | -17.22 | 24.72 | - | - | - | - |
| Total Shareholders' Equity | 2.2B | 2.15B | 2.25B | 31.35M | 40.52M | -53.16M | -103.84M | -57.31M | 2.72M | 4.48M | 575K | -2.05M | -1.4M | 131K | 1.25B | 1.14B | 913.32M | 859.53M | 808.71M | 699.36M | -767.95M | 769.14M | 184.65M | -164.81M | -106.11M | 29.85M |
| Common Stock | 1.9B | 1.85B | 1.93B | 2.28B | 1.96B | 1.58B | 1.47B | 1.54B | 1.5B | 1.54B | 1.56B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 758.1M | 0 | 0 | 1.58M | 1.58M | 0 | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | -2.2B | -1.92B | -1.85B | -1.89B | -1.78B | -1.82B | -1.69B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -213.23M | -165.58M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 23.95M | 18.99M | 36.08M | 31.35M | 40.52M | -53.16M | -103.84M | -57.31M | 2.72M | 4.48M | 575K | -2.05M | -1.4M | 131K | 0 | 0 | 0 | 0 | 0 | -58.73M | -49.45M | -72.5M | -43.68M | -805K | 0 | 0 |
| Minority Interest | 42.39M | 43.39M | 60.31M | 92.21M | 79.53M | 65.51M | 53.36M | 55.29M | 49.34M | 52.38M | 38.91M | 24.62M | 9.62M | 52.99M | 41.29M | 26.24M | 17.12M | 12.32M | 2.86M | 158.08M | 165.73M | 0 | 0 | 524K | 0 | 0 |
Quick answers to the most common questions about buying SEAL-PB stock.
As of 2025, Seapeak LLC (SEAL-PB) had total assets of $5.14B including $298.9M in current assets.
Seapeak LLC (SEAL-PB) carries total debt of $2.69B, offset by $144.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Seapeak LLC (SEAL-PB) has total shareholders' equity (book value) of $2.15B ($21.91 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Seapeak LLC (SEAL-PB) reported a current ratio of 0.42x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage and liquidity pressure amid revenue decline
Balance Sheet Erosion from Sustained Losses
Seapeak's equity base has been decimated, collapsing from $40.7M in 2024Q1 to $2.2B in 2026Q2, a transformation driven by a massive recapitalization that appears to have converted accumulated deficits into a more stable equity structure.
The dramatic shift in equity from a deeply negative $2.4B retained earnings position in 2024Q1 to a positive $2.2B equity base by 2025Q3 suggests a significant corporate restructuring, likely the transition from the public MLP to private ownership under Stonepeak. This recapitalization has fundamentally altered the balance sheet's appearance, masking the historical operational losses that eroded equity. However, the subsequent stability in equity around $2.1B-$2.2B, despite ongoing revenue declines, indicates the new structure is currently holding, though the lack of retained earnings accumulation suggests profits are not yet rebuilding the equity cushion.
High Leverage with Tightening Liquidity
With total debt of $2.7B against equity of $2.2B as of 2026Q2, Seapeak's Debt/Equity ratio of 1.21 reflects a highly leveraged capital structure that is significantly more aggressive than most public peers, suggesting the balance sheet is strained.
The Debt/Equity ratio has remained elevated above 1.0x for the past eight quarters, indicating a capital structure reliant on debt financing. This leverage is particularly concerning given the concurrent decline in revenue and operating income, which reduces the cash flow available for debt service. The current ratio of 0.45 in 2026Q2 is critically low, signaling that current liabilities significantly exceed current assets, which may indicate refinancing risk or reliance on external funding for near-term obligations.
Dwindling Cash Buffer Against Obligations
Cash reserves have fallen to $96.2M in 2026Q2 from a peak of $196.9M in 2024Q3, representing a 51% decline that, when paired with a current ratio of 0.45, suggests a severely constrained liquidity position.
The sharp reduction in cash, combined with a current ratio well below 1.0, indicates that Seapeak may face challenges meeting short-term obligations from its liquid assets alone. This liquidity pressure is exacerbated by the capital-intensive nature of the business and the recent spike in capital expenditures noted in the cash flow analysis. The trend suggests the company is consuming its cash buffer, potentially to fund operations or capital projects, which warrants close monitoring for covenant compliance or the need for additional financing.
Asset-Light Structure Masked by Fleet Value
Property, Plant & Equipment constitutes approximately 55% of total assets at $2.9B, confirming an asset-heavy model where the fleet's value is the primary balance sheet component, while minimal goodwill suggests limited acquisition-related risk.
The dominance of PPE reflects the core business of owning and operating a large fleet of LNG and LPG carriers. The relatively stable PPE value over the period, despite revenue declines, suggests the fleet is being maintained but not significantly expanded, aligning with the reported capital expenditure cycle. The low and stable goodwill balance of $37.3M indicates that recent strategic moves, like the Evergas acquisition, were likely structured to avoid creating significant intangible assets on the balance sheet.
The Equity Illusion and Hidden JV Leverage
The reported Debt/Equity ratio of 1.21 may be misleadingly low, as it likely excludes the substantial debt obligations of equity-accounted joint ventures, which could materially increase the company's true consolidated leverage.
The prior analysis notes that Seapeak uses equity-accounted JVs, meaning their debt is not fully consolidated on the balance sheet. Given the company's operational model involving partnerships with national oil companies, the true economic leverage could be significantly higher than the reported 1.21x. This accounting treatment obscures the full extent of the company's liabilities and capital requirements, making headline leverage metrics potentially understated and requiring investors to scrutinize footnotes for proportionate consolidation details.