VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SEMRSemrush Holdings, Inc.
$12.01$1.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSEMRBalance Sheet

Semrush Holdings, Inc. (SEMR) Balance Sheet

7Y historyFree accessUpdated daily

The company maintains a healthy liquidity position with $264.3 million in cash, supported by $93.2 million in deferred revenue, despite a persistent negative balance in retained earnings.

SEMR Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets324.85M276.18M265.55M257.38M283.54M43.63M44.83M
Cash & Short-Term Investments269.28M235.57M238.57M237.54M269.67M35.53M37.44M
Cash Only264.28M48.88M58.85M79.77M269.67M35.53M37.44M
Short-Term Investments5M186.69M179.72M157.77M000
Accounts Receivable26.49M8.96M7.9M3.56M2.19M1.4M1.94M
Days Sales Outstanding21.798.679.375.114.254.097.7
Inventory0000000
Days Inventory Outstanding-------
Other Current Assets29.08M31.66M19.09M16.28M6.34M4.05M2.96M
Total Non-Current Assets129.29M114.76M65.94M41.31M16.54M11.33M2.85M
Property, Plant & Equipment16.6M17.66M20.75M20.09M8.27M2.97M1.6M
Fixed Asset Turnover26.73x21.34x14.82x12.66x22.73x42.07x57.39x
Goodwill60.12M56.14M24.88M6.53M1.99M1.99M0
Intangible Assets40.73M32.05M16.08M10.29M2.92M2.23M408K
Long-Term Investments0000000
Other Non-Current Assets11.84M8.9M4.22M4.41M3.35M4.14M832K
Total Assets454.14M390.94M331.49M298.69M300.07M54.96M47.68M
Asset Turnover0.98x0.96x0.93x0.85x0.63x2.27x1.93x
Asset Growth %16.16%17.94%10.98%-0.46%446.01%15.27%-
Total Current Liabilities154.05M114.09M94.48M88.7M71.55M42.91M30.15M
Accounts Payable23.8M10.46M9.19M15.49M9.94M8.65M6.82M
Days Payables Outstanding100.6458.3364.08116.4886.54105.54110.41
Short-Term Debt5.41M4.67M00000
Deferred Revenue (Current)93.19M71.83M58.31M49.35M40.23M26.54M19.22M
Other Current Liabilities31.66M16.34M11.11M8.77M14.46M4.94M3.18M
Current Ratio2.11x2.42x2.81x2.90x3.96x1.02x1.49x
Quick Ratio2.11x2.42x2.81x2.90x3.96x1.02x1.49x
Cash Conversion Cycle-------
Total Non-Current Liabilities9.09M10.5M12.7M10.09M2.98M18.89M18.69M
Long-Term Debt7.13M000000
Capital Lease Obligations07.6M10.33M8.93M000
Deferred Tax Liabilities1.48M1.62M839K11K268K209K180K
Other Non-Current Liabilities482K1.04M1.2M1.02M2.48M18.56M18.06M
Total Liabilities163.14M124.59M107.17M98.79M74.53M61.8M48.84M
Total Debt12.54M12.27M14.61M12.62M000
Net Debt-251.74M-36.6M-44.24M-67.14M-269.67M-35.53M-37.44M
Debt / Equity0.04x0.05x0.07x0.06x---
Debt / EBITDA-0.67x-----
Net Debt / EBITDA--1.99x---258.80x--
Interest Coverage-----4.67x--
Total Equity291M266.35M224.31M199.9M225.54M-6.84M-1.16M
Equity Growth %9.25%18.74%12.21%-11.37%3397.4%-490.16%-
Book Value per Share1.961.791.541.421.60-0.05-0.01
Total Shareholders' Equity288.55M256.6M219.15M199.9M225.54M-6.84M-1.16M
Common Stock1K1K1K1K1K00
Retained Earnings-82.72M-63.76M-72M-72.95M-39.1M-35.81M-28.8M
Treasury Stock0000000
Accumulated OCI2.49M-2.22M-752K-1.21M-230K00
Minority Interest2.44M9.75M5.17M0000

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

SBC dilution and churn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Asset Expansion Outpacing Retained Earnings

According to recent SEC filings, Semrush has grown total assets from $302.0 million in 2023Q3 to $454.1 million by 2025Q4, yet this expansion is largely financed through equity and deferred revenue rather than internal profitability, as evidenced by the persistent negative balance in retained earnings.

The trajectory of the balance sheet suggests a company prioritizing aggressive scale over immediate bottom-line accumulation. While asset growth is consistent, the widening deficit in retained earnings indicates that the business model remains in a capital-intensive growth phase that has yet to achieve self-sustaining profitability.

Cash Reserves Bolstered by Billings

As reported in financial statements, Semrush's cash position surged to $264.3 million in 2025Q4, a significant increase from $80.8 million in the prior quarter, largely supported by a robust $93.2 million in deferred revenue that provides a substantial liquidity buffer against near-term operational volatility.

The current ratio of 2.11 indicates a healthy ability to meet short-term obligations, though investors should note that this liquidity is heavily tied to the timing of annual subscription renewals. The sharp jump in cash suggests successful collection cycles, which may temporarily mask the underlying burn rate of the core business.

Intangible Asset Growth Signals M&A

Based on reported figures, goodwill on the balance sheet has expanded from $7.7 million in 2023Q3 to $60.1 million by 2025Q4, reflecting a strategic shift toward inorganic growth to supplement the company's proprietary data moat and expand its suite of marketing tools.

The rising goodwill balance warrants monitoring for potential impairment risk, especially if the acquired technologies fail to integrate seamlessly into the existing PLG funnel. This asset mix shift suggests that management is increasingly relying on external acquisitions to maintain competitive relevance in a rapidly evolving search landscape.

Equity Quality Diluted by Compensation

As evidenced by the latest financial statements, total equity has grown to $288.6 million, yet this figure is heavily influenced by non-cash stock-based compensation, which continues to dilute existing shareholders while the company struggles to turn a GAAP profit on its core operations.

The reliance on equity-based incentives to attract and retain talent appears to be a structural feature of the company's compensation strategy. Investors should interpret the growth in equity with caution, as it does not necessarily reflect an increase in tangible book value or operational efficiency.

SEMR — Frequently Asked Questions

Quick answers to the most common questions about buying SEMR stock.

What are the total assets of Semrush Holdings, Inc. (SEMR)?

As of 2025, Semrush Holdings, Inc. (SEMR) had total assets of $454.1M including $324.8M in current assets.

How much debt does Semrush Holdings, Inc. (SEMR) have?

Semrush Holdings, Inc. (SEMR) carries total debt of $12.5M, offset by $269.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Semrush Holdings, Inc.?

Semrush Holdings, Inc. (SEMR) has total shareholders' equity (book value) of $288.6M ($1.96 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Semrush Holdings, Inc.'s current ratio and liquidity?

Semrush Holdings, Inc. (SEMR) reported a current ratio of 2.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.