The company maintains a healthy liquidity position with $264.3 million in cash, supported by $93.2 million in deferred revenue, despite a persistent negative balance in retained earnings.
| Total Current Assets | 324.85M | 276.18M | 265.55M | 257.38M | 283.54M | 43.63M | 44.83M |
| Cash & Short-Term Investments | 269.28M | 235.57M | 238.57M | 237.54M | 269.67M | 35.53M | 37.44M |
| Cash Only | 264.28M | 48.88M | 58.85M | 79.77M | 269.67M | 35.53M | 37.44M |
| Short-Term Investments | 5M | 186.69M | 179.72M | 157.77M | 0 | 0 | 0 |
| Accounts Receivable | 26.49M | 8.96M | 7.9M | 3.56M | 2.19M | 1.4M | 1.94M |
| Days Sales Outstanding | 21.79 | 8.67 | 9.37 | 5.11 | 4.25 | 4.09 | 7.7 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 29.08M | 31.66M | 19.09M | 16.28M | 6.34M | 4.05M | 2.96M |
| Total Non-Current Assets | 129.29M | 114.76M | 65.94M | 41.31M | 16.54M | 11.33M | 2.85M |
| Property, Plant & Equipment | 16.6M | 17.66M | 20.75M | 20.09M | 8.27M | 2.97M | 1.6M |
| Fixed Asset Turnover | 26.73x | 21.34x | 14.82x | 12.66x | 22.73x | 42.07x | 57.39x |
| Goodwill | 60.12M | 56.14M | 24.88M | 6.53M | 1.99M | 1.99M | 0 |
| Intangible Assets | 40.73M | 32.05M | 16.08M | 10.29M | 2.92M | 2.23M | 408K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 11.84M | 8.9M | 4.22M | 4.41M | 3.35M | 4.14M | 832K |
| Total Assets | 454.14M | 390.94M | 331.49M | 298.69M | 300.07M | 54.96M | 47.68M |
| Asset Turnover | 0.98x | 0.96x | 0.93x | 0.85x | 0.63x | 2.27x | 1.93x |
| Asset Growth % | 16.16% | 17.94% | 10.98% | -0.46% | 446.01% | 15.27% | - |
| Total Current Liabilities | 154.05M | 114.09M | 94.48M | 88.7M | 71.55M | 42.91M | 30.15M |
| Accounts Payable | 23.8M | 10.46M | 9.19M | 15.49M | 9.94M | 8.65M | 6.82M |
| Days Payables Outstanding | 100.64 | 58.33 | 64.08 | 116.48 | 86.54 | 105.54 | 110.41 |
| Short-Term Debt | 5.41M | 4.67M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 93.19M | 71.83M | 58.31M | 49.35M | 40.23M | 26.54M | 19.22M |
| Other Current Liabilities | 31.66M | 16.34M | 11.11M | 8.77M | 14.46M | 4.94M | 3.18M |
| Current Ratio | 2.11x | 2.42x | 2.81x | 2.90x | 3.96x | 1.02x | 1.49x |
| Quick Ratio | 2.11x | 2.42x | 2.81x | 2.90x | 3.96x | 1.02x | 1.49x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 9.09M | 10.5M | 12.7M | 10.09M | 2.98M | 18.89M | 18.69M |
| Long-Term Debt | 7.13M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 7.6M | 10.33M | 8.93M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.48M | 1.62M | 839K | 11K | 268K | 209K | 180K |
| Other Non-Current Liabilities | 482K | 1.04M | 1.2M | 1.02M | 2.48M | 18.56M | 18.06M |
| Total Liabilities | 163.14M | 124.59M | 107.17M | 98.79M | 74.53M | 61.8M | 48.84M |
| Total Debt | 12.54M | 12.27M | 14.61M | 12.62M | 0 | 0 | 0 |
| Net Debt | -251.74M | -36.6M | -44.24M | -67.14M | -269.67M | -35.53M | -37.44M |
| Debt / Equity | 0.04x | 0.05x | 0.07x | 0.06x | - | - | - |
| Debt / EBITDA | - | 0.67x | - | - | - | - | - |
| Net Debt / EBITDA | - | -1.99x | - | - | -258.80x | - | - |
| Interest Coverage | - | - | - | - | -4.67x | - | - |
| Total Equity | 291M | 266.35M | 224.31M | 199.9M | 225.54M | -6.84M | -1.16M |
| Equity Growth % | 9.25% | 18.74% | 12.21% | -11.37% | 3397.4% | -490.16% | - |
| Book Value per Share | 1.96 | 1.79 | 1.54 | 1.42 | 1.60 | -0.05 | -0.01 |
| Total Shareholders' Equity | 288.55M | 256.6M | 219.15M | 199.9M | 225.54M | -6.84M | -1.16M |
| Common Stock | 1K | 1K | 1K | 1K | 1K | 0 | 0 |
| Retained Earnings | -82.72M | -63.76M | -72M | -72.95M | -39.1M | -35.81M | -28.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 2.49M | -2.22M | -752K | -1.21M | -230K | 0 | 0 |
| Minority Interest | 2.44M | 9.75M | 5.17M | 0 | 0 | 0 | 0 |
SBC dilution and churn
According to recent SEC filings, Semrush has grown total assets from $302.0 million in 2023Q3 to $454.1 million by 2025Q4, yet this expansion is largely financed through equity and deferred revenue rather than internal profitability, as evidenced by the persistent negative balance in retained earnings.
The trajectory of the balance sheet suggests a company prioritizing aggressive scale over immediate bottom-line accumulation. While asset growth is consistent, the widening deficit in retained earnings indicates that the business model remains in a capital-intensive growth phase that has yet to achieve self-sustaining profitability.
As reported in financial statements, Semrush's cash position surged to $264.3 million in 2025Q4, a significant increase from $80.8 million in the prior quarter, largely supported by a robust $93.2 million in deferred revenue that provides a substantial liquidity buffer against near-term operational volatility.
The current ratio of 2.11 indicates a healthy ability to meet short-term obligations, though investors should note that this liquidity is heavily tied to the timing of annual subscription renewals. The sharp jump in cash suggests successful collection cycles, which may temporarily mask the underlying burn rate of the core business.
Based on reported figures, goodwill on the balance sheet has expanded from $7.7 million in 2023Q3 to $60.1 million by 2025Q4, reflecting a strategic shift toward inorganic growth to supplement the company's proprietary data moat and expand its suite of marketing tools.
The rising goodwill balance warrants monitoring for potential impairment risk, especially if the acquired technologies fail to integrate seamlessly into the existing PLG funnel. This asset mix shift suggests that management is increasingly relying on external acquisitions to maintain competitive relevance in a rapidly evolving search landscape.
As evidenced by the latest financial statements, total equity has grown to $288.6 million, yet this figure is heavily influenced by non-cash stock-based compensation, which continues to dilute existing shareholders while the company struggles to turn a GAAP profit on its core operations.
The reliance on equity-based incentives to attract and retain talent appears to be a structural feature of the company's compensation strategy. Investors should interpret the growth in equity with caution, as it does not necessarily reflect an increase in tangible book value or operational efficiency.
Quick answers to the most common questions about buying SEMR stock.
As of 2025, Semrush Holdings, Inc. (SEMR) had total assets of $454.1M including $324.8M in current assets.
Semrush Holdings, Inc. (SEMR) carries total debt of $12.5M, offset by $269.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Semrush Holdings, Inc. (SEMR) has total shareholders' equity (book value) of $288.6M ($1.96 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Semrush Holdings, Inc. (SEMR) reported a current ratio of 2.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.