Free cash flow remains highly volatile, swinging from a 12.6% margin in 2023Q4 to a -2.3% margin in 2025Q1, complicating the sustainability of the $2.2 million quarterly dividend.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 31.05M | 19.71M | 33.43M | 78.93M | -2.6M | 17.08M | 41.36M | 20.01M | 19.86M | 22.73M | 11.99M | 8.35M | 6.84M | 8.4M | 9.16M | -855K | 6.46M | 17.46M | 10.43M | 839.2K | 9.85M | 11.24M | 3.58M | 12.83M | 18.82M | 24.32M | -2.65M | 20.8M | 1.4M | 14M | 6.8M |
| Operating CF Margin % | - | 3.48% | 5.91% | 14.53% | -0.45% | 3.18% | 7.85% | 5.31% | 5.74% | 8.52% | 4.75% | 3.97% | 3.48% | 5.55% | 7.66% | -0.76% | 6.1% | 16.98% | 8.43% | 0.7% | 7.71% | 8.43% | 2.49% | 9.55% | 12.98% | 15.88% | -1.58% | 12.38% | 0.87% | 9.68% | 4.81% |
| Operating CF Growth % | 528.69% | -41.04% | -57.65% | 3131.07% | -115.25% | -58.7% | 106.72% | 0.72% | -12.6% | 89.57% | 43.55% | 22.14% | -18.6% | -8.27% | 1171.11% | -113.25% | -63.02% | 67.41% | 1142.47% | -91.48% | -12.35% | 214.12% | -72.1% | -31.84% | -22.64% | 1019.5% | -112.72% | 1385.71% | -90% | 105.88% | -25.27% |
| Net Income | 8.59M | 7M | 12M | 8.77M | -31.97M | 29.44M | 41.03M | 12.07M | 16.98M | 15.02M | 14.64M | 13.07M | 11.35M | 5.85M | 3.03M | 4.14M | 3.81M | 1.97M | 2.13M | 2.55M | 2.2M | 1.24M | 5.38M | 5.7M | 5.28M | 6.47M | 7.4M | 9.1M | 7.9M | 9.2M | 8.7M |
| Depreciation & Amortization | 12.01M | 12.36M | 13.19M | 13.99M | 13M | 9.29M | 8.13M | 8.27M | 7.91M | 5.65M | 4.93M | 3.87M | 3.84M | 2.58M | 2.3M | 2.98M | 2.55M | 2.95M | 3.24M | 3.36M | 3.81M | 3.94M | 3.49M | 3.6M | 4.22M | 4.77M | 4.87M | 4.2M | 4.5M | 4.4M | 4.4M |
| Stock-Based Compensation | 3.98M | 5.26M | 4.27M | 3.79M | 4.29M | 4.01M | 2.53M | 1.48M | 2.26M | 1.66M | 1.64M | 1.36M | 1.4M | 788K | 893K | 1M | 532.22K | 274.79K | 263.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -846K | -846K | -1.58M | -1.64M | -12.35M | -2.72M | -4.99M | -1.59M | -665K | 5.11M | -1.94M | -1.22M | 1K | -249K | -131K | -317K | 505K | -365K | -513K | 29K | 112K | -170K | 850K | 15K | 460K | -50K | 645K | -600K | -100K | -200K | 1.3M |
| Other Non-Cash Items | 10.39M | 7.88M | 4.25M | 3.4M | 59.16M | 15.79M | 8.7M | 1.24M | -249K | -135K | 217K | 184K | 234K | 212K | 1.3M | 199K | 166.25K | -32.04K | 1.79M | 627.91K | 531.05K | -504.94K | 143.36K | 621K | 978.5K | 0 | 0 | 100K | 200K | 0 | 0 |
| Working Capital Changes | -3.08M | -11.95M | 1.3M | 50.62M | -34.74M | -38.73M | -14.04M | -1.46M | -6.37M | -4.59M | -7.5M | -8.92M | -9.99M | -782K | 1.77M | -8.86M | -1.11M | 12.66M | 3.52M | -5.65M | 3.31M | 6.73M | -6.28M | 2.88M | 7.88M | 13.13M | -15.56M | 8M | -11.1M | 600K | -7.6M |
| Change in Receivables | 1.63M | -7.71M | 4.54M | 5.36M | 680K | -5.55M | -30.22M | -17.1M | -4.89M | -4.73M | -7.24M | -2.22M | -5.42M | -1.57M | -787K | -2.13M | 33.57K | 128.41K | 1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -1.61M | -2.8M | -1.03M | 24.67M | -15.9M | -24.52M | -16.76M | -4.98M | 3.5M | 4.25M | -5.43M | -5.29M | -8.8M | 134K | 1.96M | -10.18M | 1.02M | 12.42M | 3.05M | -8.85M | 3.93M | 8.55M | -7.3M | 6.28M | 5.44M | 9.82M | -11.85M | 6.4M | -7.1M | 1.6M | -3M |
| Change in Payables | 1.04M | 1.72M | 1.93M | 13.31M | -14.61M | 1.01M | 32.69M | 10.9M | -1.34M | 3.29M | 87K | 2.07M | 1.34M | 1.73M | 688K | 837K | -322.67K | 46.63K | -2.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -3.38M | -3.95M | -8.44M | -5.51M | -17.43M | -34.13M | -6.57M | -9.67M | -90.47M | -9.38M | -22.55M | -8.04M | -4.81M | -34.1M | -1.65M | -2.93M | -609.24K | -2.72M | -1.92M | -1M | 3.86M | 475.23K | -13.5M | -2.69M | -3.85M | 894.89K | -2.83M | -14.1M | -8.3M | -2.4M | -2.9M |
| Capital Expenditures | -3.38M | -3.95M | -4.43M | -4.96M | -11.02M | -17.7M | -11.86M | -9.67M | -4.87M | -4.25M | -7.38M | -8.07M | -4.94M | -1.63M | -1.65M | -2.97M | -771.32K | -1.09M | -2.27M | -1.16M | -887.2K | -2.16M | -6.16M | -2.05M | -2.82M | -1.35M | -2.83M | -13.8M | -9.1M | -2.2M | -2.6M |
| CapEx % of Revenue | 0.59% | 0.7% | 0.78% | 0.91% | 1.9% | 3.3% | 2.25% | 2.57% | 1.41% | 1.59% | 2.92% | 3.84% | 2.52% | 1.08% | 1.38% | 2.65% | 0.73% | 1.06% | 1.84% | 0.97% | 0.69% | 1.62% | 4.29% | 1.53% | 1.95% | 0.88% | 1.69% | 8.21% | 5.66% | 1.52% | 1.84% |
| Acquisitions | 0 | 0 | -4M | 0 | -11.2M | -16.43M | 0 | 5K | -85.6M | -7.99M | -15.16M | 24K | 0 | -32.48M | 0 | 0 | 0 | -2M | 0 | 0 | 0 | 0 | -6.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 4.79M | 0 | 5.28M | 5K | 0 | 2.86M | 0 | 24K | 128K | 14K | 1K | 45K | 162.07K | 371.43K | 351.85K | 158.43K | 4.75M | 2.63M | -1.06M | -637.28K | -1.03M | 2.24M | -2.11K | -300K | 800K | -200K | -300K |
| Cash from Financing | -24.97M | -11.81M | -24.47M | -71.62M | 28.85M | 21M | -38.44M | -6.71M | 68.14M | -8.92M | 13.11M | -3.86M | -2.76M | 27.46M | -6.76M | -2.52M | -3.1M | -8.51M | -9.14M | -2.99M | -13.01M | -8.64M | -4.85M | -2.69M | -10.71M | -22.19M | 2.64M | -4.1M | -1.4M | -7.5M | -4.7M |
| Debt Issued (Net) | -8.63M | 7.38M | -7.69M | -61.75M | 39.37M | 27.58M | -31.71M | 1.67M | 78.59M | -3.19M | 18.24M | -1.07M | -1.22M | 26.25M | -640K | 640K | 0 | -4.06M | 32.8K | 17.27K | -1.68M | -1.59M | -1.18M | -1.1M | -7.7M | -17.51M | 11.12M | 2.8M | 4.1M | -2.3M | -600K |
| Equity Issued (Net) | -6.99M | -9.9M | -7.42M | 0 | 0 | 0 | -500K | -1.69M | -2.18M | 0 | -714K | 0 | 0 | -162K | -437K | -882K | -533K | -1.26M | -5.71M | 561.59K | -7.67M | -3.06M | 347.88K | 2.31M | 811.06K | -850.51K | -4.57M | -2.7M | -1.5M | -1.6M | -1M |
| Dividends Paid | -8.79M | -8.9M | -9.28M | -9.19M | -8.65M | -7.24M | -6.11M | -6.05M | -5.84M | -5.27M | -4.71M | -4.25M | -3.66M | -874K | -6.57M | -3.23M | -3.2M | -3.25M | -3.49M | -3.59M | -3.69M | -3.99M | -4.01M | -3.89M | -3.82M | -3.83M | -3.91M | -4.2M | -4M | -3.6M | -3.1M |
| Share Repurchases | -7.04M | -10.14M | -7.42M | 0 | 0 | 0 | -500K | -1.69M | -2.91M | -1.19M | -714K | -732K | 0 | -162K | -437K | -882K | -533.22K | -1.26M | -5.71M | 0 | -8.71M | -3.62M | -1.31M | -365.75K | -178.3K | -883.01K | -4.57M | -2.7M | -2.4M | -2M | -1M |
| Other Financing | -574K | -388K | -86K | -678K | -1.87M | 649K | -118K | -648K | -2.43M | -464K | 289K | -92K | 1.89M | 2.25M | 889K | 958K | 625.03K | 59.01K | 29.17K | 27K | 36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 3.42M | 4.92M | -1.13M | 2.17M | 8.79M | 3.76M | -3.87M | 3.68M | -2.77M | 4.48M | 2.61M | -3.55M | -730K | 1.76M | 750K | -6.3M | 2.74M | 6.23M | -636.56K | -3.15M | 700.1K | 3.07M | -14.76M | 7.44M | 4.26M | 3.03M | -2.83M | 2.5M | -8.9M | -4.7M | -5.4M |
| Free Cash Flow | 27.67M | 15.76M | 28.99M | 73.97M | -13.62M | -616K | 29.5M | 10.34M | 14.99M | 18.48M | 4.6M | 283K | 1.9M | 6.77M | 7.51M | -3.83M | 5.68M | 16.36M | 8.16M | -323.54K | 8.96M | 9.08M | -2.58M | 10.77M | 16M | 22.97M | -5.47M | 7M | -7.7M | 11.8M | 4.2M |
| FCF Margin % | 4.85% | 2.78% | 5.13% | 13.61% | -2.35% | -0.11% | 5.6% | 2.74% | 4.33% | 6.93% | 1.82% | 0.13% | 0.97% | 4.47% | 6.29% | -3.41% | 5.37% | 15.92% | 6.59% | -0.27% | 7.02% | 6.81% | -1.8% | 8.02% | 11.03% | 15% | -3.26% | 4.17% | -4.79% | 8.16% | 2.97% |
| FCF Growth % | 61.79% | -45.64% | -60.8% | 642.99% | -2111.36% | -102.09% | 185.46% | -31.08% | -18.85% | 301.37% | 1526.86% | -85.12% | -71.91% | -9.87% | 296.16% | -167.37% | -65.27% | 100.65% | 2620.74% | -103.61% | -1.3% | 451.42% | -123.99% | -32.64% | -30.38% | 519.91% | -178.16% | 190.91% | -165.25% | 180.95% | 800% |
| FCF per Share | 1.85 | 1.03 | 1.76 | 4.58 | -0.86 | -0.04 | 1.90 | 0.68 | 0.97 | 1.22 | 0.31 | 0.02 | 0.14 | 0.53 | 0.61 | -0.31 | 0.48 | 1.37 | 0.63 | -0.02 | 0.65 | 0.62 | -0.17 | 0.74 | 1.08 | 1.62 | -0.38 | 0.45 | -0.49 | 0.73 | 0.26 |
| FCF Conversion (FCF/Net Income) | 3.22x | 2.82x | 2.78x | 9.00x | 0.08x | 0.58x | 1.01x | 1.66x | 1.17x | 1.51x | 0.82x | 0.64x | 0.60x | 1.44x | 3.02x | -0.21x | 1.70x | 8.87x | 4.89x | 0.33x | 4.48x | 9.03x | 0.67x | 2.25x | 31.73x | 3.76x | -0.36x | 2.29x | 0.18x | 1.52x | 0.78x |
| Interest Paid | 0 | 0 | 5.92M | 9.59M | 4.77M | 1.3M | 1.49M | 3.98M | 2.72M | 727K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 2.3M | 0 | 1.35M | 14.63M | 13.39M | 7.15M | 1.09M | 7.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
As reported in recent financial filings, SGC exhibits significant volatility in the relationship between net income and operating cash flow, with OCF/NI ratios swinging from -0.61 in 2025Q3 to 11.22 in 2026Q1, indicating that reported earnings are frequently decoupled from actual cash generation.
The wide variance in the conversion of net income to cash suggests that accrual-based accounting adjustments, particularly regarding inventory and receivables, are heavily influencing bottom-line results. Investors should monitor whether this disconnect reflects genuine operational timing differences or a persistent difficulty in converting accounting profits into liquid resources.
Based on SGC's reported figures, free cash flow margins have demonstrated extreme inconsistency, ranging from a high of 12.6% in 2023Q4 to a low of -2.3% in 2025Q1, reflecting a business model that struggles to maintain a predictable cash-generative trajectory across its diverse operating segments.
The inability to sustain positive FCF margins suggests that the company's underlying cost structure is highly sensitive to revenue fluctuations. This lack of cash flow predictability complicates long-term capital planning and may necessitate a more conservative approach to dividend and buyback commitments.
According to quarterly cash flow statements, working capital changes have been a primary driver of cash flow variance, with a notable $12.8 million outflow in 2025Q3 followed by an $11.3 million inflow in 2025Q4, highlighting the significant impact of inventory and collection cycles on liquidity.
These sharp reversals in working capital suggest that SGC's cash position is highly susceptible to the timing of large-scale uniform rollouts and promotional product fulfillment. Such fluctuations warrant further investigation into the company's inventory management efficiency and the credit terms extended to its healthcare and corporate clients.
Data from recent filings indicates that SGC continues to prioritize dividend payments of approximately $2.2 million per quarter despite periods of negative free cash flow, suggesting a commitment to shareholder returns that may be at odds with the company's current cash-generative capacity.
The persistence of dividend outflows during quarters where FCF was negative implies that the company is relying on its balance sheet or existing cash reserves to fund shareholder distributions. This strategy appears unsustainable if the current volatility in operating cash flow persists, potentially limiting the firm's flexibility for future growth investments.
Quick answers to the most common questions about buying SGC stock.
Superior Group of Companies, Inc. (SGC) generated $19.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Superior Group of Companies, Inc. (SGC) generated $15.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Superior Group of Companies, Inc. (SGC) spent $3.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Superior Group of Companies, Inc. (SGC) returned $8.9M to shareholders via cash dividends and spent $10.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.