Cash flow generation is erratic and dominated by working capital swings, as seen in the $29.0M operating cash flow in 2026Q2, which masks the underlying operational cash burn and the company's minimal cash buffer.
Sigma Lithium Corporation (SGML) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Oct'17 | Oct'16 | Oct'15 | Oct'14 | Oct'13 | Oct'12 |
|---|
| Cash from Operations | 35.74M | 2.44M | -18.3M | -23.21M | -4.02M | -4.26M | -2.42M | 409.73K | -3.47M | -78.65K | -137.62K | -97.34K | -114.42K | -59.89K | -104.01K |
| Operating CF Margin % | - | 2.22% | -8.77% | -12.81% | - | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | 786.56% | 113.36% | 21.17% | -478.07% | 5.78% | -76.18% | -690.33% | 111.8% | -4314.74% | 42.85% | -41.38% | 14.93% | -91.07% | 42.42% | - |
| Net Income | -27.72M | -50.19M | -51.4M | -28.83M | -93.84M | -33.89M | -1.55M | -5.07M | -10.45M | -68.89K | -156.44K | -109.08K | -108.09K | -60.82K | -125.45K |
| Depreciation & Amortization | 14.72M | 10.36M | 13.76M | 5.69M | 75.25K | 57.61K | 59.15K | 67.53K | 22.47K | 10.19K | 0 | 0 | 0 | 573 | 572 |
| Stock-Based Compensation | 0 | 2.01M | 8.1M | 35.42M | 0 | 26.39M | 344.97K | 258.28K | 2.68M | 168K | 0 | 0 | 0 | 0 | 29.71K |
| Deferred Taxes | 12.53M | 15.8M | -14.63M | 5.06M | 0 | 1.53M | -665.78K | -613.22K | 867.3K | 0 | 0 | 0 | 0 | 0 | -29.71K |
| Other Non-Cash Items | 17.98M | -4.93M | 34.87M | 3.93M | 78.46M | 199.31K | 381.82K | 4.66M | 2.32M | -120.36K | 0 | -7.7K | 0 | 0 | 29.71K |
| Working Capital Changes | 18.41M | 29.39M | -9M | -44.49M | 11.29M | 1.45M | -990.74K | 1.11M | 1.09M | -67.6K | 18.82K | 11.74K | -6.33K | 364 | -8.84K |
| Change in Receivables | -6.79M | 2.35M | -6.53M | -31.51M | 18.21M | -287.07K | -137.8K | -13.09K | -433.32K | -67.6K | 0 | 7.7K | -7.16K | 0 | 0 |
| Change in Inventory | 8.17M | -7.73M | -6.4M | -14M | 0 | 287.07K | 137.8K | 0 | 250.62K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 5.4M | 7.11M | -3.67M | 11.19M | 0 | 1.57M | -811.62K | 1.07M | 1.37M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -8.24M | -11.96M | -23.6M | -61.98M | -97.77M | -18.6M | -1.35M | -4.89M | -11.55M | -1.59M | 0 | 0 | 0 | 0 | -1.15K |
| Capital Expenditures | -8.21M | -10.88M | -19.89M | -34.51M | -94.17M | -18.6M | -1.35M | -3.64M | -9.77M | -1.54M | 0 | 0 | 0 | 0 | -1.15K |
| CapEx % of Revenue | 5.78% | 9.89% | 9.53% | 19.04% | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.02K | -50.66K | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -29.38K | -1.08M | -3.71M | -27.46M | -3.6M | 0 | 0 | -1.26M | -1.82M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -27.52M | -33.31M | 53.66M | 58.67M | 58.86M | 165.15M | 17.62M | 377.61K | 18.61M | 2.59M | 57.53K | 10K | 254.88K | 0 | 170.46K |
| Debt Issued (Net) | -31.01M | -33.31M | 53.83M | 58.65M | 57.57M | -2.19M | 1.22M | 239.91K | -38.51K | 2.84M | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 16.58K | 1.8M | 169.69M | 16.4M | 141.45K | 20.04M | 97.5K | 57.53K | 0 | 254.88K | 0 | 170.46K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 3.48M | 0 | -174K | 0 | -507.54K | -2.34M | 0 | -3.75K | -1.39M | -346.52K | 0 | 10K | 0 | 0 | 0 |
| Net Change in Cash | 12.73M | -39.7M | -2.67M | -24.08M | -50.91M | 140.76M | 13.44M | -4.06M | 3.88M | 18.85K | -80.09K | -87.34K | 140.46K | -59.89K | 65.3K |
| Free Cash Flow | 28.53M | -8.44M | -38.19M | -57.72M | -87.79M | -22.86M | -3.77M | -3.23M | -13.24M | -1.61M | -137.62K | -97.34K | -114.42K | -59.89K | -105.15K |
| FCF Margin % | 20.1% | -7.67% | -18.3% | -31.85% | - | - | - | - | - | - | - | - | - | - | - |
| FCF Growth % | 54.52% | 77.9% | 33.83% | 34.25% | -283.98% | -506.19% | -16.84% | 75.62% | -719.78% | -1073.36% | -41.38% | 14.93% | -91.07% | 43.05% | - |
| FCF per Share | 0.26 | -0.08 | -0.34 | -0.53 | -0.87 | -0.26 | -0.05 | -0.05 | -0.29 | -2.41 | -0.43 | -0.30 | -0.50 | -0.30 | -0.67 |
| FCF Conversion (FCF/Net Income) | -1.03x | -0.05x | 0.26x | 0.61x | 0.04x | 0.16x | 1.99x | -0.07x | 0.25x | 1.14x | 0.88x | 0.89x | 1.06x | 0.98x | 0.83x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SGML stock.
Sigma Lithium Corporation (SGML) generated $2.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Sigma Lithium Corporation (SGML) reported negative free cash flow of $8.4M in 2025, indicating capital requirements exceeded cash from operations.
Sigma Lithium Corporation (SGML) spent $10.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Liquidity crisis amid negative margins
Earnings Quality Masked by Working Capital
The volatile relationship between net income and operating cash flow, with an OCF/NI ratio swinging from -10.96 to 3.74 over the last ten quarters, suggests that reported earnings are a poor indicator of cash generation, with working capital movements dominating the cash flow profile.
The massive $72.8M working capital inflow in 2024Q3, which drove a $48.2M operating cash flow despite a $25.1M net loss, indicates that cash generation is heavily dependent on the timing of inventory liquidation and receivables collection rather than sustainable profitability. This pattern, where operating cash flow is frequently disconnected from net income, implies that the company's cash conversion cycle is highly erratic and likely tied to lumpy shipment schedules and provisional pricing settlements.
FCF Volatility Undermines Growth Narrative
Free cash flow has been deeply negative for six of the last ten quarters, with the most recent positive quarter (2026Q2) showing a 50.7% FCF margin that appears anomalous given the company's ongoing negative net margins and minimal capital expenditure.
The FCF trajectory is not indicative of a stable, growing business but rather of a project in a volatile ramp-up phase. The swing from a -116.5% FCF margin in 2024Q2 to a 50.7% margin in 2026Q2 is driven by erratic working capital swings, not by consistent operational improvement. This volatility suggests that any positive FCF is likely temporary and dependent on favorable working capital timing, rather than representing a sustainable trend toward self-funding growth.
Working Capital Swings Dominate Cash Flow
Working capital changes have been the primary driver of operating cash flow, with a massive $72.8M inflow in 2024Q3 followed by a $59.3M outflow in 2024Q2, indicating a highly inefficient and unpredictable cash conversion cycle.
The extreme volatility in working capital, which has swung from a $72.8M source to a $59.3M use of cash within two quarters, suggests significant challenges in managing inventory and receivables. This pattern is consistent with a company that is still optimizing its production ramp and may be experiencing lumpy shipments or delays in customer payments, making it difficult to forecast near-term cash flow with any confidence.
Cash Flow Obscures True Liquidity Strain
The reported operating cash flow in 2026Q2 of $29.0M appears strong, but it is almost entirely driven by a $3.4M working capital inflow and $8.0M in depreciation, masking the underlying operational cash burn and the company's precarious $6.2M cash position.
The cash flow statement obscures the true liquidity risk by presenting a positive operating cash flow figure that is not supported by net income. The $29.0M operating cash flow in 2026Q2 is largely a non-cash accounting benefit from depreciation and a working capital adjustment, not from profitable operations. This creates a misleading picture of financial health, as the company's actual cash balance remains critically low at $6.2M, suggesting an imminent need for external financing.