VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SHCOSoho House & Co Inc.
$8.99$487M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSHCOFinancials

Soho House & Co Inc. (SHCO) Financials

7Y historyFree accessUpdated daily

Revenue growth remains inconsistent, fluctuating between 2.6% and 18.5% over the last ten quarters, while operating margins frequently dip into negative territory, reaching -23.1% in 2024Q4.

SHCO Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Sales/Revenue1.29B1.2B1.14B976M560.55M384.38M642.03M575.96M
Revenue Growth %8.2%5.98%16.38%74.11%45.83%-40.13%11.47%-
Cost of Goods Sold628.8M638.34M589.36M530.73M308.84M220.04M581.58M507.09M
COGS % of Revenue-53.03%51.89%54.38%55.1%57.25%90.58%88.04%
Gross Profit660.17M565.47M546.52M445.27M251.71M164.34M60.46M68.87M
Gross Margin %51.22%46.97%48.11%45.62%44.9%42.75%9.42%11.96%
Gross Profit Growth %-3.47%22.74%76.9%53.17%171.83%-12.22%-
Operating Expenses642.22M635.51M569.52M596.31M439.74M319.07M98.94M82.77M
OpEx % of Revenue-52.79%50.14%61.1%78.45%83.01%15.41%14.37%
Selling, General & Admin219.46M168.94M163.81M151.12M116.04M77.57M98.94M82.77M
SG&A % of Revenue-14.03%14.42%15.48%20.7%20.18%15.41%14.37%
Research & Development00000000
R&D % of Revenue--------
Other Operating Expenses4M466.57M405.71M445.2M323.7M241.5M00
Operating Income17.95M-70.04M-23M-151.04M-188.03M-154.73M-38.49M-13.9M
Operating Margin %1.39%-5.82%-2.03%-15.48%-33.54%-40.25%-5.99%-2.41%
Operating Income Growth %--204.49%84.77%19.67%-21.52%-302.03%-176.94%-
EBITDA116.89M31.48M88.4M-51.12M-104.41M-84.93M18.65M34.49M
EBITDA Margin %9.07%2.61%7.78%-5.24%-18.63%-22.1%2.91%5.99%
EBITDA Growth %25.55%-64.39%272.91%51.04%-22.94%-555.33%-45.92%-
D&A (Non-Cash Add-back)98.93M101.52M111.4M99.92M83.61M69.8M57.14M48.39M
EBIT42.81M-66.72M-25.42M-146.71M-183.44M-158.26M-59.42M-32.1M
Net Interest Income-87.29M-83.53M-84.14M-71.5M-84.38M-77.79M-64.11M-57.7M
Interest Income00000000
Interest Expense87.29M83.53M84.14M71.5M84.38M77.79M64.11M57.7M
Other Income/Expense-62.43M-80.21M-83.27M-67.19M-79.79M-81.32M-64.67M-57.42M
Pretax Income-44.48M-150.25M-106.28M-218.23M-267.82M-236.05M-123.53M-89.8M
Pretax Margin %-3.45%-12.48%-9.36%-22.36%-47.78%-61.41%-19.24%-15.59%
Income Tax33.12M13.32M10.81M5.13M894K-776K4.47M43K
Effective Tax Rate %-74.46%-8.86%-10.17%-2.35%-0.33%0.33%-3.62%-0.05%
Net Income-77.34M-162.97M-117.95M-224.16M-265.39M-228.46M-127.74M-91.36M
Net Margin %-6%-13.54%-10.38%-22.97%-47.35%-59.44%-19.9%-15.86%
Net Income Growth %41.52%-38.16%47.38%15.54%-16.17%-78.85%-39.83%-
Net Income (Continuing)-77.59M-163.57M-117.09M-223.36M-268.71M-235.28M-128M-89.85M
Discontinued Operations00000000
Minority Interest2.72M5.6M7.74M7.06M6.06M58.43M35.65M50.34M
EPS (Diluted)-0.40-0.83-0.60-1.10-1.88-1.15-0.62-0.44
EPS Growth %43%-38.33%45.45%41.49%-63.48%-85.48%-40.91%-
EPS (Basic)--0.83-0.60-1.10-1.88-1.15-0.62-0.44
Diluted Shares Outstanding195.24M195.16M195.59M199.99M173.69M201.96M205.42M205.42M
Basic Shares Outstanding195.24M195.16M195.59M199.99M173.69M201.96M205.42M205.42M
Dividend Payout Ratio--------

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent operating margin volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Revenue Growth Lacks Consistent Momentum

According to recent quarterly filings, Soho House & Co Inc. reported revenue growth of 11.2% in 2025Q3, yet the historical trend remains inconsistent, fluctuating between 2.6% and 18.5% over the last ten quarters, suggesting that organic expansion efforts face significant headwinds in scaling the membership model effectively.

The erratic revenue trajectory indicates that the company struggles to maintain a steady cadence of growth, likely due to the inherent difficulty in balancing new house openings with existing member retention. Investors should monitor whether the recent uptick in growth is sustainable or merely a reflection of aggressive pricing adjustments rather than genuine expansion of the member base.

Structural Margin Volatility Remains Prevalent

As reported in financial statements, gross margins have oscillated significantly from a low of 41.9% to a peak of 64.9% in 2025Q3, highlighting a lack of structural cost predictability that complicates the company's ability to achieve consistent profitability across its global portfolio of physical locations.

The wide variance in gross margins suggests that the company's cost base is highly sensitive to operational inefficiencies or seasonal fluctuations in food and beverage demand. This instability implies that the business model may lack the necessary pricing power to offset rising labor and maintenance costs, leaving margins vulnerable to external economic pressures.

Operating Leverage Remains Elusive Reality

Based on the provided income statement data, operating margins have frequently dipped into negative territory, reaching -23.1% in 2024Q4, which suggests that the company has yet to demonstrate the ability to scale its corporate overhead efficiently relative to the growth in its gross profit.

The failure of operating income to consistently outpace gross profit growth indicates that the company's expansion strategy is currently capital-intensive and potentially inefficient. This trend warrants further investigation into whether the corporate structure is bloated or if the costs of maintaining the 'Soho House' brand experience are fundamentally incompatible with traditional operating leverage.

Earnings Quality Obscured by Volatility

As evidenced by the erratic net income figures, which swung from a $175.0K profit in 2024Q3 to a $91.7M loss in 2024Q4, the company's bottom-line performance appears highly susceptible to non-operating items and significant quarterly fluctuations that undermine the reliability of reported earnings as a measure of core health.

The frequent shifts between profitability and substantial losses suggest that the company's earnings quality is low, likely impacted by irregular expenses or accounting adjustments. Investors should be cautious of relying on headline EPS, as the underlying operational performance appears to be masked by these recurring, material swings in net income.

Sustainability of Membership Model Challenged

While management emphasizes the strength of the membership moat, the persistent negative operating margins and high cash burn rates, as seen in the 2025Q3 results, suggest that the current business model may be fundamentally unsustainable without continuous external financing or a pivot to a capital-light strategy.

Short-term observers might argue that the company is over-leveraged and reliant on a 'growth at any cost' mentality that ignores the reality of its high-touch, high-cost operational requirements. The inability to generate consistent positive operating cash flow suggests that the brand's prestige may not be sufficient to overcome the structural financial burdens of its physical footprint.

SHCO — Frequently Asked Questions

Quick answers to the most common questions about buying SHCO stock.

What was Soho House & Co Inc.'s (SHCO) revenue in 2024?

For fiscal year 2024, Soho House & Co Inc. (SHCO) reported total revenue of $1.20B. This represents a 109.0% increase compared to $576.0M in 2018.

Is Soho House & Co Inc. (SHCO) profitable?

Soho House & Co Inc. (SHCO) reported a net loss of $163.0M for the fiscal year ending 2024.

What is Soho House & Co Inc.'s operating profit margin?

Soho House & Co Inc. (SHCO) reported an operating income of $-70.0M, resulting in an operating profit margin of -5.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Soho House & Co Inc.'s gross profit and gross margin?

Soho House & Co Inc. (SHCO) generated $565.5M in gross profit for the year, representing a gross profit margin of 47.0%. This demonstrates the company's core pricing power and production efficiency.