Revenue growth has normalized with a -6.1% year-over-year decline in the most recent quarter, while gross margins have recovered to 19.5% but remain structurally below peers like Chevron, indicating persistent cost pressures.
Shell plc (SHEL) annual income statement — 28-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Sales/Revenue | 296.6B | 266.89B | 284.31B | 316.62B | 381.31B | 261.5B | 180.54B | 344.88B | 388.38B | 305.18B | 233.59B | 264.96B | 421.11B | 451.24B | 467.15B | 470.17B | 368.06B | 285.13B | 465.81B | 355.78B | 318.85B | 306.73B | 266.39B | 198.36B | 166.6B | 135.21B | 149.15B | 105.37B | 93.69B |
| Revenue Growth % | 9.04% | -6.13% | -10.2% | -16.97% | 45.82% | 44.84% | -47.65% | -11.2% | 27.26% | 30.65% | -11.84% | -37.08% | -6.68% | -3.41% | -0.64% | 27.74% | 29.08% | -38.79% | 30.92% | 11.58% | 3.95% | 15.15% | 34.29% | 19.06% | 23.22% | -9.34% | 41.55% | 12.46% | - |
| Cost of Goods Sold | 245.84B | 224.39B | 238.37B | 269.41B | 302.54B | 225.66B | 193.54B | 308.12B | 343.5B | 276.32B | 216B | 249.45B | 381.81B | 403.09B | 410.56B | 409.82B | 323.23B | 228.38B | 385.15B | 298.41B | 264.55B | 252.62B | 223.26B | 165.15B | 138B | 107.84B | 118.33B | 81.84B | 76.67B |
| COGS % of Revenue | - | 84.08% | 83.84% | 85.09% | 79.34% | 86.29% | 107.2% | 89.34% | 88.45% | 90.54% | 92.47% | 94.15% | 90.67% | 89.33% | 87.88% | 87.17% | 87.82% | 80.1% | 82.68% | 83.87% | 82.97% | 82.36% | 83.81% | 83.26% | 82.83% | 79.76% | 79.34% | 77.67% | 81.84% |
| Gross Profit | 50.77B | 42.49B | 45.94B | 47.21B | 78.78B | 35.85B | -12.99B | 36.76B | 44.88B | 28.86B | 17.59B | 15.51B | 39.29B | 48.14B | 56.6B | 60.35B | 44.83B | 56.75B | 80.66B | 57.37B | 54.29B | 54.11B | 43.13B | 33.22B | 28.6B | 27.37B | 30.82B | 23.53B | 17.02B |
| Gross Margin % | 17.12% | 15.92% | 16.16% | 14.91% | 20.66% | 13.71% | -7.2% | 10.66% | 11.55% | 9.46% | 7.53% | 5.85% | 9.33% | 10.67% | 12.12% | 12.83% | 12.18% | 19.9% | 17.32% | 16.13% | 17.03% | 17.64% | 16.19% | 16.74% | 17.17% | 20.24% | 20.66% | 22.33% | 18.16% |
| Gross Profit Growth % | - | -7.5% | -2.68% | -40.08% | 119.75% | 375.87% | -135.36% | -18.09% | 55.51% | 64.05% | 13.43% | -60.53% | -18.39% | -14.94% | -6.21% | 34.62% | -21.01% | -29.63% | 40.58% | 5.67% | 0.34% | 25.46% | 29.84% | 16.12% | 4.5% | -11.18% | 30.99% | 38.25% | - |
| Operating Expenses | 14.33B | 14.91B | 15.95B | 16.47B | 15.67B | 13.57B | 12.54B | 13.81B | 13.69B | 13.38B | 15.22B | 18.77B | 19.41B | 21.27B | 18.88B | 17.75B | 18.58B | 35.19B | 33.79B | 16.62B | 16.62B | 16.77B | 14.46B | 13.86B | 10.28B | 7.37B | 6.32B | 8.29B | 13.91B |
| OpEx % of Revenue | - | 5.59% | 5.61% | 5.2% | 4.11% | 5.19% | 6.94% | 4% | 3.52% | 4.38% | 6.52% | 7.08% | 4.61% | 4.71% | 4.04% | 3.77% | 5.05% | 12.34% | 7.25% | 4.67% | 5.21% | 5.47% | 5.43% | 6.99% | 6.17% | 5.45% | 4.24% | 7.87% | 14.85% |
| Selling, General & Admin | 12.4B | 12.61B | 12.44B | 13.43B | 12.88B | 11.33B | 9.88B | 10.49B | 11.36B | 10.51B | 12.1B | 11.96B | 13.96B | 14.68B | 14.46B | 14.36B | 15.53B | 17.43B | 16.91B | 16.62B | 16.62B | 16.77B | 15.1B | 13.28B | 11.55B | 9.14B | 9.03B | 9.03B | 10.76B |
| SG&A % of Revenue | - | 4.72% | 4.38% | 4.24% | 3.38% | 4.33% | 5.47% | 3.04% | 2.93% | 3.44% | 5.18% | 4.51% | 3.32% | 3.25% | 3.1% | 3.05% | 4.22% | 6.11% | 3.63% | 4.67% | 5.21% | 5.47% | 5.67% | 6.69% | 6.94% | 6.76% | 6.06% | 8.57% | 11.48% |
| Research & Development | 1.15B | 1.17B | 1.1B | 1.29B | 1.07B | 815M | 907M | 962M | 986M | 922M | 1.01B | 1.09B | 1.22B | 1.32B | 1.31B | 1.13B | 1.02B | 1.13B | 3.23B | 1.71B | 1.56B | 588M | 553M | 584M | 0 | 1.27B | 389M | 1.59B | 2.4B |
| R&D % of Revenue | - | 0.44% | 0.39% | 0.41% | 0.28% | 0.31% | 0.5% | 0.28% | 0.25% | 0.3% | 0.43% | 0.41% | 0.29% | 0.29% | 0.28% | 0.24% | 0.28% | 0.39% | 0.69% | 0.48% | 0.49% | 0.19% | 0.21% | 0.29% | - | 0.94% | 0.26% | 1.51% | 2.56% |
| Other Operating Expenses | 4M | 1.14B | 2.41B | 1.75B | 1.71B | 1.42B | 1.75B | 2.35B | 1.34B | 1.95B | 2.11B | 5.72B | 4.22B | 5.28B | 3.1B | 2.27B | 2.04B | 16.64B | 15.65B | 0 | 0 | 0 | -1.19B | 0 | -1.75B | -3.04B | -3.86B | -1.24B | 756M |
| Operating Income | 36.44B | 27.58B | 29.99B | 30.74B | 63.11B | 22.28B | -25.53B | 22.95B | 31.19B | 15.48B | 2.37B | -3.26B | 19.88B | 26.87B | 37.72B | 42.6B | 26.24B | 21.56B | 46.87B | 40.75B | 37.68B | 37.34B | 28.67B | 19.35B | 18.33B | 20B | 24.5B | 15.23B | 3.1B |
| Operating Margin % | 12.28% | 10.33% | 10.55% | 9.71% | 16.55% | 8.52% | -14.14% | 6.65% | 8.03% | 5.07% | 1.01% | -1.23% | 4.72% | 5.95% | 8.07% | 9.06% | 7.13% | 7.56% | 10.06% | 11.45% | 11.82% | 12.17% | 10.76% | 9.76% | 11% | 14.79% | 16.43% | 14.46% | 3.31% |
| Operating Income Growth % | - | -8.04% | -2.42% | -51.3% | 183.22% | 187.28% | -211.26% | -26.43% | 101.47% | 554.03% | 172.59% | -116.4% | -26.02% | -28.77% | -11.45% | 62.32% | 21.71% | -53.99% | 15.01% | 8.16% | 0.9% | 30.26% | 48.13% | 5.6% | -8.38% | -18.36% | 60.85% | 390.72% | - |
| EBITDA | 59.31B | 49.75B | 52.7B | 53.84B | 85.5B | 45.35B | -549M | 48.05B | 52.89B | 41.7B | 27.36B | 23.45B | 44.38B | 48.38B | 52.34B | 55.83B | 41.84B | 36.02B | 60.52B | 53.93B | 50.29B | 49.32B | 41.51B | 31.06B | 26.95B | 26.12B | 32.38B | 21.75B | 12.53B |
| EBITDA Margin % | 20% | 18.64% | 18.53% | 17.01% | 22.42% | 17.34% | -0.3% | 13.93% | 13.62% | 13.67% | 11.71% | 8.85% | 10.54% | 10.72% | 11.2% | 11.87% | 11.37% | 12.63% | 12.99% | 15.16% | 15.77% | 16.08% | 15.58% | 15.66% | 16.17% | 19.32% | 21.71% | 20.64% | 13.37% |
| EBITDA Growth % | 24.55% | -5.59% | -2.13% | -37.03% | 88.52% | 8361.2% | -101.14% | -9.15% | 26.83% | 52.43% | 16.66% | -47.15% | -8.27% | -7.56% | -6.25% | 33.43% | 16.15% | -40.49% | 12.22% | 7.24% | 1.97% | 18.81% | 33.64% | 15.27% | 3.17% | -19.35% | 48.88% | 73.64% | - |
| D&A (Non-Cash Add-back) | 22.87B | 22.17B | 22.7B | 23.11B | 22.39B | 23.07B | 24.98B | 25.11B | 21.7B | 26.22B | 24.99B | 26.71B | 24.5B | 21.51B | 14.62B | 13.23B | 15.6B | 14.46B | 13.66B | 13.18B | 12.62B | 11.98B | 12.85B | 11.71B | 8.62B | 6.12B | 7.88B | 6.52B | 9.42B |
| EBIT | 45.04B | 34.5B | 34.78B | 37.26B | 70.16B | 33.44B | -22.76B | 30.04B | 39.2B | 22.06B | 9.11B | 3.97B | 30.11B | 35.15B | 52.06B | 57.01B | 36.35B | 21.56B | 52B | 40.75B | 37.68B | 37.34B | 32.41B | 19.35B | 18.33B | 20B | 24.5B | 15.23B | 3.1B |
| Net Interest Income | -3.53B | -2.78B | -2.49B | -2.06B | -4.3B | -3.07B | -3.53B | -3.48B | -2.7B | -3.02B | -3.05B | -1.52B | -1.58B | -1.28B | -1.17B | -1.25B | -524M | 1.42B | 3.95B | 0 | 0 | 0 | 366M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 1.61B | 1.96B | 2.37B | 2.57B | 1.05B | 539M | 679M | 1.08B | 876M | 904M | 451M | 402M | 218M | 276M | 378M | 209M | 485M | 1.97B | 5.13B | 0 | 0 | 0 | 463M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 5.13B | 4.74B | 4.86B | 4.63B | 5.35B | 3.61B | 4.21B | 4.56B | 3.58B | 3.93B | 3.5B | 1.93B | 1.8B | 1.56B | 1.55B | 1.46B | 1.01B | 542M | 1.18B | 0 | 0 | 0 | 755M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 3.47B | 2.17B | -70M | 1.89B | 1.71B | 7.55B | -1.44B | 2.54B | 4.43B | 2.65B | 3.24B | 5.31B | 8.44B | 6.72B | 12.79B | 12.95B | 9.1B | -542M | 3.95B | 9.82B | 6.95B | 7.23B | 2.99B | 2.38B | -629M | -104M | -464M | -711M | -699M |
| Pretax Income | 39.9B | 29.76B | 29.92B | 32.63B | 64.81B | 29.83B | -26.97B | 25.48B | 35.62B | 18.13B | 5.61B | 2.05B | 28.31B | 33.59B | 50.51B | 55.54B | 35.34B | 21.02B | 50.82B | 50.58B | 44.63B | 44.57B | 31.66B | 21.73B | 17.7B | 19.9B | 24.04B | 14.52B | 2.4B |
| Pretax Margin % | 13.45% | 11.15% | 10.52% | 10.3% | 17% | 11.41% | -14.94% | 7.39% | 9.17% | 5.94% | 2.4% | 0.77% | 6.72% | 7.44% | 10.81% | 11.81% | 9.6% | 7.37% | 10.91% | 14.22% | 14% | 14.53% | 11.88% | 10.96% | 10.62% | 14.72% | 16.12% | 13.78% | 2.57% |
| Income Tax | 13.74B | 11.64B | 13.4B | 12.99B | 21.94B | 9.2B | -5.43B | 9.05B | 11.71B | 4.7B | 829M | -153M | 13.69B | 17.07B | 23.45B | 24.48B | 14.87B | 8.3B | 24.34B | 18.65B | 18.32B | 18B | 12.17B | 9.57B | 7.8B | 8.69B | 11.27B | 5.7B | 1.91B |
| Effective Tax Rate % | 34.44% | 39.11% | 44.79% | 39.82% | 33.85% | 30.84% | 20.15% | 35.52% | 32.89% | 25.9% | 14.79% | -7.47% | 48.34% | 50.8% | 46.42% | 44.06% | 42.07% | 39.5% | 47.9% | 36.88% | 41.04% | 40.39% | 38.43% | 44.04% | 44.05% | 43.69% | 46.9% | 39.23% | 79.54% |
| Net Income | 25.97B | 17.84B | 16.09B | 19.36B | 42.31B | 20.1B | -21.68B | 15.84B | 23.35B | 12.98B | 4.58B | 1.94B | 15.05B | 16.37B | 26.59B | 30.92B | 20.13B | 12.52B | 26.28B | 31.33B | 25.44B | 25.31B | 18.54B | 12.31B | 9.72B | 10.85B | 12.72B | 8.58B | 350M |
| Net Margin % | 8.76% | 6.68% | 5.66% | 6.11% | 11.1% | 7.69% | -12.01% | 4.59% | 6.01% | 4.25% | 1.96% | 0.73% | 3.57% | 3.63% | 5.69% | 6.58% | 5.47% | 4.39% | 5.64% | 8.81% | 7.98% | 8.25% | 6.96% | 6.21% | 5.84% | 8.03% | 8.53% | 8.15% | 0.37% |
| Net Income Growth % | 90.96% | 10.83% | -16.87% | -54.24% | 110.48% | 192.72% | -236.84% | -32.16% | 79.95% | 183.65% | 135.95% | -87.12% | -8.06% | -38.44% | -13.99% | 53.61% | 60.78% | -52.36% | -16.13% | 23.15% | 0.52% | 36.52% | 50.57% | 26.65% | -10.41% | -14.68% | 48.17% | 2352.57% | - |
| Net Income (Continuing) | 26.16B | 18.12B | 16.52B | 19.64B | 42.87B | 20.63B | -21.53B | 16.43B | 23.91B | 13.44B | 4.78B | 2.2B | 8.61B | 16.53B | 26.96B | 31.09B | 20.47B | 12.72B | 26.48B | 31.33B | 25.44B | 25.62B | 19.49B | 12.03B | 9.72B | 11.2B | 12.76B | 8.82B | 492M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234M | 25M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 995M | 928M | 1.86B | 1.75B | 2.13B | 3.36B | 3.23B | 3.99B | 3.89B | 3.46B | 1.86B | 1.25B | 820M | 1.1B | 1.43B | 1.49B | 1.77B | 1.7B | 1.58B | 2.01B | 9.22B | 7B | 5.31B | 3.43B | 3.58B | 3.48B | 2.88B | 2.84B | 2.7B |
| EPS (Diluted) | 9.21 | 6.00 | 5.06 | 5.70 | 11.42 | 5.14 | -5.56 | 3.90 | 5.60 | 3.12 | 1.16 | 0.60 | 4.76 | 5.20 | 8.48 | 9.94 | 6.56 | 4.08 | 8.52 | 9.98 | 7.90 | 7.56 | 1.58 | 1.82 | 1.72 | 0.92 | 1.08 | 0.74 | 0.03 |
| EPS Growth % | 107.8% | 18.58% | -11.23% | -50.09% | 122.18% | 192.45% | -242.56% | -30.36% | 79.49% | 168.97% | 93.33% | -87.39% | -8.46% | -38.68% | -14.69% | 51.52% | 60.78% | -52.11% | -14.63% | 26.33% | 4.5% | 378.48% | -13.19% | 5.81% | 86.96% | -14.81% | 45.95% | 2383.22% | - |
| EPS (Basic) | - | 6.06 | 5.10 | 5.76 | 11.52 | 5.18 | -5.56 | 3.94 | 5.64 | 3.16 | 1.16 | 0.62 | 4.76 | 5.20 | 8.50 | 9.96 | 6.56 | 4.08 | 8.54 | 10.00 | 7.94 | 7.58 | 1.58 | 1.82 | 1.72 | 0.94 | 1.08 | 0.74 | 0.03 |
| Diluted Shares Outstanding | 2.82B | 2.97B | 3.18B | 3.4B | 3.71B | 3.9B | 3.9B | 4.06B | 4.17B | 4.15B | 3.95B | 3.2B | 3.16B | 3.15B | 3.13B | 3.11B | 3.07B | 3.06B | 3.09B | 3.14B | 3.22B | 3.37B | 3.39B | 3.36B | 3.36B | 2.94B | 2.94B | 11.74B | 11.74B |
| Basic Shares Outstanding | 2.79B | 2.95B | 3.15B | 3.31B | 3.67B | 3.88B | 3.9B | 4.03B | 4.14B | 4.11B | 3.92B | 3.16B | 3.16B | 3.15B | 3.13B | 3.11B | 3.07B | 3.06B | 3.08B | 3.13B | 3.21B | 3.34B | 3.39B | 3.36B | 3.36B | 2.93B | 2.93B | 11.71B | 11.71B |
| Dividend Payout Ratio | - | 47.5% | 53.86% | 43.35% | 17.5% | 31.11% | - | 95.93% | 67.12% | 83.82% | 211.52% | 483.24% | 62.74% | 43.97% | 27.79% | 22.24% | 47.62% | 85.61% | 36.21% | 28.73% | 32% | 41.71% | 39% | - | - | - | - | - | - |
Quick answers to the most common questions about buying SHEL stock.
For fiscal year 2025, Shell plc (SHEL) reported total revenue of $266.89B. This represents a 184.9% increase compared to $93.69B in 1998.
Shell plc (SHEL) is profitable, generating $17.84B in net income for the fiscal year ending 2025 with a net profit margin of 6.7%.
Shell plc (SHEL) reported an operating income of $27.58B, resulting in an operating profit margin of 10.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Shell plc (SHEL) generated $42.49B in gross profit for the year, representing a gross profit margin of 15.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Cyclical Margin Volatility
Revenue Growth Reversal Amid Price Normalization
Shell's revenue growth has turned negative on a year-over-year basis, declining 6.1% in the most recent quarter, a stark reversal from the 44.7% surge seen in 2026Q2, suggesting a normalization in commodity price realizations.
The sharp deceleration from double-digit growth to a contraction indicates the top line is now driven by price rather than volume, a typical cyclical pattern for integrated energy majors. This shift implies that future revenue growth will depend on either a recovery in Brent and TTF prices or a meaningful increase in production volumes, neither of which is guaranteed.
Gross Margin Recovery Masks Structural Pressure
Gross margin rebounded to 19.5% in 2026Q2, yet remains below the 30.4% reported by Chevron, highlighting Shell's persistent cost disadvantage in feedstock procurement and refining complexity.
The margin recovery appears driven by favorable commodity price movements rather than structural cost improvements, as the company's high-fixed-cost model and significant DD&A burden create a high break-even threshold. Investors should monitor whether the strategic pivot toward lower-carbon solutions, which historically carry different return profiles, will compress margins further over the long term.
Operating Leverage Amplifies Earnings Swings
Operating income scaled from $2.4B in 2024Q4 to $15.2B in 2026Q2, demonstrating significant operating leverage as SG&A remained relatively stable, though this also magnifies downside risk in a downturn.
The substantial spread between gross profit growth and operating income growth suggests effective control over overhead costs, but this leverage is a double-edged sword. In a period of falling commodity prices, the high operating leverage could lead to a disproportionate decline in profitability, as fixed costs cannot be reduced as quickly as revenue.
Net Income Volatility from Non-Operating Items
Net income has swung from $928M in 2024Q4 to $10.8B in 2026Q2, a volatility that appears driven by identified items and derivative gains rather than core operational performance.
The erratic EPS trajectory, including a -33.6% decline in 2025Q1 followed by a 33.3% increase in 2026Q1, suggests that reported earnings are heavily influenced by non-cash adjustments and mark-to-market movements. This volatility warrants caution, as it obscures the underlying cash generation capability of the business and makes valuation based on P/E multiples less reliable.
Cost Discipline Tested by Commodity Volatility
COGS consumed 80.5% of revenue in 2026Q2, a slight improvement from 88.6% in 2025Q4, yet the absolute level remains a significant drag on profitability given the company's scale.
The primary cost driver is the purchase of third-party crude and gas feedstocks, which is inherently volatile and outside management's direct control. While SG&A has been held relatively flat, the inability to significantly reduce the cost of goods sold as a percentage of revenue underscores the limited pricing power in a commoditized industry.
Margin Compression Risk in a Downturn
The current 16.0% operating margin, while improved, remains vulnerable to a simultaneous decline in commodity prices and refining crack spreads, which could rapidly erode profitability.
A short-seller would focus on the company's high operating leverage and the cyclical nature of its core segments. In a scenario where Brent prices fall and European gas demand softens, the fixed-cost base could lead to a sharp contraction in operating income, potentially testing the company's ability to maintain its shareholder return program without taking on additional debt.