VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SHO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SHOSunstone Hotel Investors, Inc.
$12.52$2.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSHOCash Flow

Sunstone Hotel Investors, Inc. (SHO) Cash Flow Statement

25Y historyFree accessUpdated daily

AFFO of $37.9M in 2026Q2 covered dividends of $19.9M at a 0.33 payout ratio, while operating cash flow of $62.0M exceeded FFO, though capex surged to $22.4M from zero in prior quarters, signaling a renewed investment cycle.

Income StatementBalance SheetCash FlowRatios

SHO Cash Flow Statement

Annual statement

SHO Cash Flow Statement

Sunstone Hotel Investors, Inc. (SHO) cash flow statement — 25-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations197.81M181.76M170.38M198.13M209.38M28.37M-116.7M290.92M305.29M310.79M305.41M300.06M278.6M171.12M171.5M156.39M45.4M70.09M160.86M213.62M163.1M86.61M41.59M60.03M26.72M43.32M
Operating CF Growth %66.39%6.68%-14.01%-5.37%638.05%124.31%-140.12%-4.71%-1.77%1.76%1.78%7.71%62.81%-0.22%9.66%244.46%-35.23%-56.43%-24.7%30.97%88.32%108.24%-30.72%124.68%-38.32%-
Operating CF / Revenue %19.63%18.93%18.81%20.08%22.96%5.57%-43.56%26.09%26.34%26.04%25.68%24.02%24.4%18.52%20.68%18.74%7.06%9.76%16.6%22%18.06%13.3%8.27%13.03%14.03%19.22%
Net Income92.69M24.57M42.99M206.71M90.77M32.99M-410.51M142.79M259.06M153M140.68M355.52M87.94M70M49.56M81.3M38.54M-269.61M74.74M125.66M53.31M30.13M-36.1M-22.27M-10.39M-18.81M
Depreciation & Amortization132.9M134.51M124.51M127.06M126.33M128.68M137.05M147.75M146.54M159.1M163.66M166.88M160.12M141.91M148.4M133.9M101.21M111.06M119.41M123.25M101.84M73.16M61.32M68.28M26.04M28.32M
Stock-Based Compensation9.42M8.7M10.46M10.78M10.89M12.79M9.58M9.31M9.01M8.04M7.16M6.54M6.22M4.86M3.47M2.75M3.94M4.05M3.98M5.17M3.68M1.99M0000
Other Non-Cash Items-29.41M13M2.31M-134.21M-21.66M-480K114.75M-9.02M-113.22M-5.42M2.2M2.21M2.78M2.96M5.01M3.94M4.7M-48.53M671K4.94M10.13M1.23M26.16M15.66M21.75M33.81M
Working Capital Changes-7.79M984K-9.88M-12.2M3.05M3.76M25.01M-603K2.77M5.3M10.66M8.25M22.35M96K2.33M20.82M-19.52M2.01M-17.98M19.41M-4.53M-21.29M-17.32M1.59M-10.68M0
Cash from Investing175.76M-48.8M-386.28M258.08M-165.72M-239.69M113.79M-47.15M156.37M-146.12M-152.16M399.35M-406.73M-371.35M-193.7M-249.12M-203.31M18.64M245.81M-317.29M-500.69M-947.49M-45.77M18.37M00
Acquisitions (Net)4M000-104.26M1.38M0000000000000-538.48M000000
Purchase of Investments0-1.27M00-299K-80K-111K-705K-15.15M-125K-11.81M-13K0-12K00000724.21M000000
Sale of Investments054.35M00232.84M4M000001.13M0000900K500K029.05M000000
Other Investing171.76M1.17M-386.28M258.08M-165.42M-181.32M114M-46.42M174.91M-145.99M-152.16M399.37M-406.73M-371.34M-193.7M-30.43M-4.82M62.25M371.21M6.42M87.04M31.41M58.36M119.26M00
Cash from Financing-253.26M-127.52M-97.52M-119.72M-49.17M-42.1M-445.92M-241.17M-158.6M-46.2M-282.78M-422.44M245.87M147.38M30.22M-32.77M82.63M93.77M-293.72M141.69M349.08M872.45M-15.81M-80.48M00
Dividends Paid-84.38M-86.39M-90.97M-59.83M-24.82M-13.69M-156.27M-170.17M-177.62M-163.01M-227.49M-77.54M-47.85M-27.52M-29.75M-25.02M-20.55M-27.91M-99.75M-96.31M-86.73M-56.84M-9.35M-72.01M00
Common Dividends-62.84M-86.39M-59.83M-59.83M-24.82M-13.69M-156.27M-170.17M-177.62M-163.01M-227.49M-77.54M-47.85M-27.52M-29.75M-25.02M-20.55M-27.91M-99.75M-96.31M-86.73M-56.84M-9.35M-72.01M00
Debt Issuance (Net)2M1000K1000K1000K1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K-1000K-1000K00
Share Repurchases-146.85M-108.14M-31.4M-59.75M-111.79M-4.88M-107.89M-54.52M-4.23M-3.79M-2.64M-9.26M-3.77M00460M0-12.03M-184.47M-86.89M-693K0-28.51M000
Other Financing-148.27M0-1.1M-3.06M-117.26M194K-4.04M-8.51M-14.16M66.14M-10.44M-17.09M-9.77M-9.52M-8.16M-10.39M-9.23M0-117K-7.51M-4.57M-4.85M-177.07M16.3M00
Net Change in Cash120.32M5.44M-313.42M336.49M-5.51M-253.42M-448.83M2.6M303.06M118.47M-129.53M276.97M117.73M-52.85M8.02M-125.5M-75.28M182.51M112.95M38.02M11.49M11.57M-19.99M-2.07M26.72M43.32M
Exchange Rate Effect0000000000000000000358K000000
Cash at Beginning203.71M180.28M493.7M157.21M162.72M416.14M864.97M862.37M559.31M369.54M499.07M222.1M104.36M157.22M149.2M276.03M353.25M176.1M66.09M28.17M17.54M5.97M36.25M22.3M00
Cash at End317.89M185.72M180.28M493.7M157.21M162.72M416.14M864.97M862.37M488M369.54M499.07M222.1M104.36M157.22M150.53M277.98M358.61M179.04M66.2M29.03M17.54M16.26M20.23M26.72M43.32M
Free Cash Flow168.46M78.71M170.38M198.13M80.81M-35.29M-116.7M290.89M286.75M195.69M123.23M135.83M278.6M171.12M171.5M-62.3M-153.99M25.99M35.47M-324.86M-424.63M-892.29M-62.53M-40.85M26.72M43.32M
FCF Growth %14.26%-53.8%-14.01%145.19%328.96%69.76%-140.12%1.45%46.53%58.8%-9.28%-51.24%62.81%-0.22%375.28%59.54%-692.5%-26.73%110.92%23.5%52.41%-1326.88%-53.07%-252.9%-38.32%-
FCF / Revenue %16.72%8.2%18.81%20.08%8.86%-6.93%-43.56%26.09%24.74%16.39%10.36%10.87%24.4%18.52%20.68%-7.46%-23.95%3.62%3.66%-33.46%-47.02%-137.05%-12.44%-8.87%14.03%19.22%

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Coastal insurance cost pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

AFFO Coverage Strengthens with Dividend Buffer

In 2026Q2, AFFO of $37.9M covered dividends of $19.9M at a 0.33 payout ratio, per reported figures, indicating a robust cash buffer for distributions.

The dividend payout ratio based on AFFO has improved markedly from 0.62 in 2025Q1 to 0.33 in 2026Q2, suggesting that retained AFFO is accumulating. This buffer provides flexibility for future capital needs or potential dividend increases, though investors should monitor whether this trend persists given seasonal volatility.

Capex Surge Reflects Luxury Reinvestment

CapEx jumped to $22.4M in 2026Q2 from zero in prior quarters, as disclosed in cash flow statements, signaling a renewed investment cycle in high-barrier properties.

After two quarters of no capital expenditures, the $22.4M and $31.0M outlays in 2026Q2 and 2026Q1 respectively indicate a strategic shift toward property enhancements. This aligns with the company's focus on luxury assets, but the timing suggests that maintenance and repositioning costs are now being realized, which could pressure near-term AFFO if not offset by revenue growth.

FFO Conversion Outpaces Operating Cash Flow

FFO-to-net-income ratio reached 2.38 in 2026Q2, while operating cash flow of $62.0M exceeded FFO by $1.7M, based on quarterly data, indicating high earnings quality.

The consistent FFO/NI ratio above 2.0 reflects significant non-cash depreciation, but the close alignment between OCF and FFO suggests that cash conversion is strong. The slight OCF premium over FFO in 2026Q2 may indicate favorable working capital movements, though this gap has narrowed from earlier quarters, warranting attention to receivables trends.

Working Capital Swings Signal Seasonal Demand

Operating cash flow varied from $30.5M in 2024Q4 to $62.0M in 2026Q2, as reported in financial statements, reflecting seasonal occupancy and collection patterns.

The volatility in OCF, particularly the jump to $62.0M in 2026Q2, suggests strong cash collections from leisure travel, but the lack of straight-line rent adjustments in hotel REITs means receivables are less of a concern. However, the sharp drop in 2025Q1 to $32.0M indicates that working capital can be lumpy, potentially due to timing of group deposits or insurance reimbursements.

Minimal Debt Reliance Supports Flexibility

With a debt-to-equity ratio of 0.48% and no significant debt issuances in the data, Sunstone's cash flow appears self-funded, as per balance sheet metrics.

The absence of external financing activity in the cash flow data, combined with a fortress balance sheet, suggests that dividends and capex are fully covered by operating cash flow. This conservative approach provides dry powder for opportunistic acquisitions, but investors should monitor whether the company deploys this cash efficiently to avoid value erosion from idle capital.

Depreciation Masks Underlying Cash Generation

Net income of $26.0M in 2026Q2 understates cash generation, with FFO at $60.3M and OCF at $62.0M, based on reported figures, highlighting depreciation's distortion.

The gap between net income and FFO, which has widened to over $34M in 2026Q2, underscores the heavy depreciation charges typical of hotel REITs. This distortion is critical for valuation, as investors should focus on AFFO rather than GAAP earnings to assess true distributable cash flow, especially given the company's ongoing capex program.

Capex Timing Could Mask AFFO Quality

AFFO data is missing for four of the last five quarters, as per the cash flow table, limiting visibility into true distributable cash flow trends.

The absence of AFFO figures in 2025Q2 through 2024Q1, combined with the recent surge in capex, suggests that reported AFFO may be understated or that the company is deferring maintenance. Investors should scrutinize whether the $22.4M and $31.0M capex outlays in 2026 represent catch-up spending or new strategic investments, as this could affect the sustainability of the dividend coverage ratio.

SHO — Frequently Asked Questions

Quick answers to the most common questions about buying SHO stock.

How much cash does Sunstone Hotel Investors, Inc. (SHO) generate from operations?

Sunstone Hotel Investors, Inc. (SHO) generated $181.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sunstone Hotel Investors, Inc.'s free cash flow?

Sunstone Hotel Investors, Inc. (SHO) generated $78.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Sunstone Hotel Investors, Inc.'s capital expenditure (CapEx)?

Sunstone Hotel Investors, Inc. (SHO) spent $103.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sunstone Hotel Investors, Inc. distribute cash to shareholders?

In 2025, Sunstone Hotel Investors, Inc. (SHO) returned $86.4M to shareholders via cash dividends and spent $108.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.