VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SHO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SHOSunstone Hotel Investors, Inc.
$12.52$2.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSHOFinancials

Sunstone Hotel Investors, Inc. (SHO) Income Statement

25Y historyFree accessUpdated daily

Revenue momentum accelerated to $277.1M in 2026Q2, up 6.7% year-over-year, with FFO per share rising 34.3% to $0.32, though NOI margins remain volatile, rebounding to 47.4% in 2026Q1 from a negative -123.7% in 2025Q4.

Income StatementBalance SheetCash FlowRatios

SHO Income Statement

Annual statement

SHO Income Statement

Sunstone Hotel Investors, Inc. (SHO) annual income statement — 25-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Revenue1.01B960.13M905.81M986.48M912.05M509.15M267.91M1.12B1.16B1.19B1.19B1.25B1.14B923.82M829.08M834.73M643.09M717.82M969.16M970.8M903.06M651.07M502.66M460.7M190.45M225.38M
Revenue Growth %7.42%6%-8.18%8.16%79.13%90.05%-75.98%-3.79%-2.9%0.36%-4.79%9.39%23.62%11.43%-0.68%29.8%-10.41%-25.93%-0.17%7.5%38.7%29.52%9.11%141.9%-15.5%-
Property Operating Expenses1.03B914.55M484.07M509.52M464.39M302.32M251.69M530.8M546.38M560.93M560.02M591.83M546.53M449.78M402.07M376.97M299.81M243.93M363.57M362.78M338.22M245.53M185.96M176.8M081.86M
Net Operating Income (NOI)-22.22M45.58M421.74M476.96M447.66M206.83M16.22M584.36M612.67M632.71M629.32M657.35M595.47M474.04M427.01M457.76M343.29M473.9M605.6M608.02M564.84M405.54M316.71M283.9M190.45M143.52M
NOI Margin %-2.21%4.75%46.56%48.35%49.08%40.62%6.05%52.4%52.86%53.01%52.91%52.62%52.14%51.31%51.5%54.84%53.38%66.02%62.49%62.63%62.55%62.29%63.01%61.62%100%63.68%
Operating Expenses-118.7M-29.26M343.15M358.3M348.31M292.27M16.22M422.28M429.38M451.65M458.91M476.92M438.73M374.85M348M388.18M309.34M430.82M834.65M830.3M430.31M319.05M271.1M252.38M37.26M123.27M
G&A Expenses56.95M54.28M52.18M51.96M46.98M31.16M23.74M214.95M218.19M225.91M228.82M237.56M210.47M177.43M161.43M260.24M213.84M206.67M184.59M190.72M153.99M115.6M107.75M93.59M11.22M12.62M
EBITDA229.38M209.35M203.1M245.72M225.68M43.24M-216.68M326.39M445.39M300.11M334.08M345.15M312.59M236.67M209.92M186.66M133.21M23.14M250.22M263.74M236.36M159.65M106.93M99.81M38.92M48.57M
EBITDA Margin %22.77%21.8%22.42%24.91%24.74%8.49%-80.88%29.27%38.43%25.14%28.09%27.63%27.37%25.62%25.32%22.36%20.71%3.22%25.82%27.17%26.17%24.52%21.27%21.66%20.44%21.55%
Depreciation & Amortization132.9M134.51M124.51M127.06M126.33M128.68M137.05M147.75M146.54M159.1M163.66M164.72M155.84M137.48M130.91M127.94M101.21M111.06M115.71M123.25M101.84M73.16M61.32M68.28M26.04M28.32M
D&A / Revenue %13.19%14.01%13.75%12.88%13.85%25.27%51.16%13.25%12.64%13.33%13.76%13.19%13.65%14.88%15.79%15.33%15.74%15.47%11.94%12.7%11.28%11.24%12.2%14.82%13.67%12.56%
Operating Income96.48M74.84M78.59M118.66M99.34M-85.44M0178.64M298.85M141M170.41M180.44M156.74M99.2M79.01M58.72M32M-87.92M134.51M140.5M134.53M86.49M45.61M31.52M12.88M20.25M
Operating Margin %9.58%7.79%8.68%12.03%10.89%-16.78%0%16.02%25.78%11.81%14.33%14.44%13.73%10.74%9.53%7.03%4.98%-12.25%13.88%14.47%14.9%13.28%9.07%6.84%6.77%8.99%
Interest Expense4M49.17M47.62M48.98M32.01M31.72M53.31M54.22M47.69M51.77M50.28M66.52M72.31M72.24M76.82M82.97M70.83M91.58M98.29M93.11M000000
Interest Coverage-1.58x1.89x5.31x3.84x2.04x-6.64x3.58x6.41x3.62x3.74x2.72x2.17x1.38x0.98x1.32x0.36x0.39x1.32x1.50x------
Non-Operating Income-45.12M-2.91M-11.19M-141.59M-23.49M-150.26M353.74M-31.99M-6.72M-46.58M-17.73M-309K-529K-347K3.99M-66.55M2.43M64.03M4.65M00009.55M-140.31M0
Pretax Income93.24M24.78M42.16M211.27M91.13M33.1M-403.92M142.64M260.83M138.23M140.06M341.06M83.27M29.74M2.29M81.3M38.54M-269.61M74.74M125.66M42.77M27.59M-18.26M-23M-7.39M-18.07M
Pretax Margin %9.25%2.58%4.65%21.42%9.99%6.5%-150.77%12.79%22.5%11.58%11.78%27.3%7.29%3.22%0.28%9.74%5.99%-37.56%7.71%12.94%4.74%4.24%-3.63%-4.99%-3.88%-8.02%
Income Tax549K216K-1.1M4.56M359K109K6.59M-151K1.77M-7.78M-616K1.43M179K8.14M1.15M-11.36M-4.04M284.88M59.77M-14.89M0-2.62M-280K-2.02M-4.83M-8.8M
Effective Tax Rate %0.59%0.87%-2.61%2.16%0.39%0.33%-1.63%-0.11%0.68%-5.62%-0.44%0.42%0.21%27.39%50.02%-13.97%-10.49%-105.66%79.96%-11.85%0%-9.49%1.53%8.77%65.45%48.73%
Net Income92.69M24.57M43.26M206.71M87.29M34.3M-404.69M135.73M250.44M145.38M134.2M347.36M81.26M65.99M47.8M80.96M38.54M-269.61M74.74M125.66M53.24M30.2M-36.1M-22.27M-10.39M-18.81M
Net Margin %9.2%2.56%4.78%20.95%9.57%6.74%-151.06%12.17%21.61%12.18%11.28%27.81%7.12%7.14%5.76%9.7%5.99%-37.56%7.71%12.94%5.9%4.64%-7.18%-4.83%-5.45%-8.34%
Net Income Growth %409.64%-43.21%-79.07%136.81%154.5%108.48%-398.15%-45.8%72.27%8.33%-61.37%327.45%23.15%38.06%-40.96%110.05%114.3%-460.71%-40.52%136.04%76.25%183.67%-62.13%-114.38%44.78%-
Funds From Operations (FFO)225.59M159.08M167.77M333.77M213.62M162.98M-267.64M283.48M396.99M304.48M297.86M512.07M237.11M203.46M178.7M208.9M139.75M-158.55M190.45M248.91M155.07M103.36M25.22M46.02M15.65M9.51M
FFO Margin %22.39%16.57%18.52%33.83%23.42%32.01%-99.9%25.42%34.25%25.51%25.04%40.99%20.76%22.02%21.55%25.03%21.73%-22.09%19.65%25.64%17.17%15.88%5.02%9.99%8.22%4.22%
FFO Growth %200.26%-5.18%-49.74%56.24%31.07%160.9%-194.41%-28.59%30.38%2.22%-41.83%115.97%16.54%13.86%-14.46%49.48%188.15%-183.25%-23.48%60.51%50.03%309.81%-45.19%194.01%64.57%-
FFO per Share1.240.820.831.621.000.75-1.241.261.761.371.392.471.231.261.411.781.40-2.273.554.212.692.520.751.450.490.30
FFO Payout Ratio %27.86%54.31%35.66%17.92%11.62%8.4%-58.39%60.03%44.74%53.54%76.37%15.14%20.18%13.53%16.65%11.98%14.7%-17.6%52.38%38.7%55.93%54.99%37.07%156.47%0%0%
EPS (Diluted)0.510.040.140.930.340.16-1.900.541.110.590.551.620.370.290.140.450.18-3.860.921.750.580.47-1.08-0.70-0.33-0.59
EPS Growth %5390.7%-69.79%-84.95%173.53%112.5%108.42%-451.85%-51.35%88.14%7.27%-66.05%337.84%27.59%107.14%-68.89%150%104.66%-519.57%-47.43%201.72%23.4%143.52%-54.29%-112.12%44.07%-
EPS (Basic)-0.040.140.930.340.16-1.900.541.110.590.551.620.370.290.140.450.18-3.860.921.750.590.47-1.09-0.71-0.33-0.60
Diluted Shares Outstanding181.5M194.32M202.64M205.87M212.65M216.3M215.93M225.68M225.92M221.9M214.97M207.35M192.67M161.78M127.03M117.21M99.71M69.82M53.66M59.14M57.69M40.96M33.49M31.64M31.64M31.64M

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Coastal insurance cost pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Revenue Momentum Accelerates on Leisure Demand

Revenue grew 6.7% year-over-year in 2026Q2 to $277.1M, with FFO per share up 34.3%, according to Sunstone's latest quarterly report, signaling strong demand recovery.

The sequential acceleration from 1.3% growth in 2025Q3 to 6.7% in 2026Q2 suggests the portfolio is benefiting from robust leisure travel and special events, particularly in resort markets. FFO growth of 34.3% in 2026Q2 versus 0.9% in 2025Q3 indicates significant operating leverage as revenue scales. This trajectory appears sustainable given the raised full-year guidance, though investors should monitor whether urban markets like San Francisco catch up to resort performance.

NOI Margins Recover but Remain Volatile

NOI margin rebounded to 47.4% in 2026Q1 from a negative -123.7% in 2025Q4, as reported in financial statements, reflecting seasonal and renovation-related distortions.

The extreme margin swing in 2025Q4 likely reflects impairment charges or renovation disruptions, not operational deterioration, given the recovery to 47.4% in 2026Q1. However, the 2026Q2 NOI margin of 100% appears anomalous, possibly indicating data reporting differences or one-time items, warranting caution. Underlying property-level profitability appears stable around 45-50%, but rising coastal insurance premiums in Florida and Hawaii may pressure margins going forward.

FFO Growth Outpaces Net Income Conversion

FFO per share reached $0.32 in 2026Q2, up 34.3% year-over-year, while net income per share was only $0.14, based on reported figures, highlighting depreciation's impact.

The gap between FFO and net income underscores the heavy depreciation charges typical of hotel REITs, with FFO providing a clearer picture of cash-generating ability. AFFO of $37.9M in 2026Q2 versus FFO of $60.3M indicates significant recurring capital expenditures, likely for maintaining luxury brand standards. The dividend yield of 0.9% appears conservative relative to FFO, suggesting ample coverage and potential for future increases if growth persists.

Organic Growth Drives Portfolio Performance

Same-store revenue growth accelerated to 11.0% in 2026Q1 from 7.8% in 2025Q1, as disclosed in quarterly filings, indicating strong organic demand without acquisition contributions.

The consistent positive same-store growth across recent quarters suggests the portfolio's organic health is improving, driven by ADR gains in luxury leisure markets. This organic momentum appears more reliable than acquisition-driven growth, given the company's recent portfolio recycling toward higher-quality assets. However, the 2025Q3 slowdown to 1.3% growth may indicate some softness in group demand, which investors should monitor for potential impact on future quarters.

Q2 2026 Marks Earnings Inflection

The 2026Q2 EPS beat of $0.14 versus $0.06 estimates, reported on 2026-08-06, represents a clear inflection point, with FFO per share up 34.3% year-over-year.

This quarter appears to confirm that the portfolio's strategic shift toward luxury resorts is paying off, as revenue growth accelerated to 6.7% and FFO growth surged. The raised full-year guidance suggests management sees this momentum continuing, likely driven by strong leisure travel and special events. However, the thin gross margin of 4.7% and low ROE of 1.2% indicate that conversion to bottom-line profitability remains constrained, warranting monitoring of whether this inflection translates into sustained margin expansion.

Thin Margins Challenge Earnings Quality

Despite strong FFO growth, gross margin remains thin at 4.7% and ROE is low at 1.2%, based on reported figures, suggesting limited conversion to shareholder returns.

The substantial gap between NOI margin (~47%) and gross margin (4.7%) may indicate that the data source includes significant depreciation or property-level expenses in COGS, which could overstate the profitability challenge. However, the low ROE suggests that the company's asset-heavy model generates modest returns on equity, even with a fortress balance sheet. Investors should question whether the raised guidance can overcome structural cost pressures, particularly insurance premiums in coastal markets, which may cap margin expansion despite top-line growth.

SHO — Frequently Asked Questions

Quick answers to the most common questions about buying SHO stock.

What was Sunstone Hotel Investors, Inc.'s (SHO) revenue in 2025?

For fiscal year 2025, Sunstone Hotel Investors, Inc. (SHO) reported total revenue of $960.1M. This represents a 326.0% increase compared to $225.4M in 2001.

Is Sunstone Hotel Investors, Inc. (SHO) profitable?

Sunstone Hotel Investors, Inc. (SHO) is profitable, generating $24.6M in net income for the fiscal year ending 2025 with a net profit margin of 2.6%.

What is Sunstone Hotel Investors, Inc.'s operating profit margin?

Sunstone Hotel Investors, Inc. (SHO) reported an operating income of $74.8M, resulting in an operating profit margin of 7.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Sunstone Hotel Investors, Inc.'s gross profit and gross margin?

Sunstone Hotel Investors, Inc. (SHO) generated $45.6M in gross profit for the year, representing a gross profit margin of 4.7%. This demonstrates the company's core pricing power and production efficiency.