VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SHOSunstone Hotel Investors, Inc.
$11.92$2.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSHOFinancials

Sunstone Hotel Investors, Inc. (SHO) Financials

25Y historyFree accessUpdated daily

Revenue growth reached 11.0% in 2026Q1, though NOI margins remain highly volatile, swinging from a negative 123.7% in 2025Q4 to 100% in 2026Q1 due to accounting distortions.

SHO Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Revenue985.77M960.13M905.81M986.48M912.05M509.15M267.91M1.12B1.16B1.19B1.19B1.25B1.14B923.82M829.08M834.73M643.09M717.82M969.16M970.8M903.06M651.07M502.66M460.7M190.45M225.38M
Revenue Growth %6.83%6%-8.18%8.16%79.13%90.05%-75.98%-3.79%-2.9%0.36%-4.79%9.39%23.62%11.43%-0.68%29.8%-10.41%-25.93%-0.17%7.5%38.7%29.52%9.11%141.9%-15.5%-
Property Operating Expenses787.71M914.55M484.07M509.52M464.39M302.32M251.69M530.8M546.38M560.93M560.02M591.83M546.53M449.78M402.07M376.97M299.81M243.93M363.57M362.78M338.22M245.53M185.96M176.8M081.86M
Net Operating Income (NOI)198.06M45.58M421.74M476.96M447.66M206.83M16.22M584.36M612.67M632.71M629.32M657.35M595.47M474.04M427.01M457.76M343.29M473.9M605.6M608.02M564.84M405.54M316.71M283.9M190.45M143.52M
NOI Margin %20.09%4.75%46.56%48.35%49.08%40.62%6.05%52.4%52.86%53.01%52.91%52.62%52.14%51.31%51.5%54.84%53.38%66.02%62.49%62.63%62.55%62.29%63.01%61.62%100%63.68%
Operating Expenses111.27M-29.26M343.15M358.3M348.31M292.27M16.22M422.28M429.38M451.65M458.91M476.92M438.73M374.85M348M388.18M309.34M430.82M834.65M830.3M430.31M319.05M271.1M252.38M37.26M123.27M
G&A Expenses41.17M54.28M52.18M51.96M46.98M31.16M23.74M214.95M218.19M225.91M228.82M237.56M210.47M177.43M161.43M260.24M213.84M206.67M184.59M190.72M153.99M115.6M107.75M93.59M11.22M12.62M
EBITDA190.21M209.35M203.1M245.72M225.74M43.24M-216.68M1.14B1.28B1.15B1.19B345.15M312.59M236.67M209.92M186.66M133.21M23.14M250.22M263.74M236.36M159.65M106.93M99.81M38.92M48.57M
EBITDA Margin %19.3%21.8%22.42%24.91%24.75%8.49%-80.88%102.01%110.09%96.52%99.88%27.63%27.37%25.62%25.32%22.36%20.71%3.22%25.82%27.17%26.17%24.52%21.27%21.66%20.44%21.55%
Depreciation & Amortization101.89M134.51M124.51M127.06M126.4M128.68M137.05M958.95M977.16M1.01B1.02B164.72M155.84M137.48M130.91M127.94M101.21M111.06M115.71M123.25M101.84M73.16M61.32M68.28M26.04M28.32M
D&A / Revenue %10.34%14.01%13.75%12.88%13.86%25.27%51.16%85.99%84.31%84.7%85.55%13.19%13.65%14.88%15.79%15.33%15.74%15.47%11.94%12.7%11.28%11.24%12.2%14.82%13.67%12.56%
Operating Income86.79M74.84M78.59M118.66M99.34M-85.44M0178.64M298.85M141M170.41M180.44M156.74M99.2M79.01M58.72M32M-87.92M134.51M140.5M134.53M86.49M45.61M31.52M12.88M20.25M
Operating Margin %8.8%7.79%8.68%12.03%10.89%-16.78%0%16.02%25.78%11.81%14.33%14.44%13.73%10.74%9.53%7.03%4.98%-12.25%13.88%14.47%14.9%13.28%9.07%6.84%6.77%8.99%
Interest Expense4M49.17M47.62M48.98M32.01M31.72M53.31M54.22M47.69M51.77M50.28M66.52M72.31M72.24M76.82M82.97M70.83M91.58M98.29M93.11M000000
Interest Coverage-1.58x1.89x5.31x3.84x2.04x-6.64x3.58x6.41x3.62x3.74x2.72x2.17x1.38x0.98x1.32x0.36x0.39x1.32x1.50x------
Non-Operating Income-1.25M-2.91M-11.19M-141.59M-23.49M-150.26M353.74M-31.99M-6.72M-46.58M-17.73M-309K-529K-347K3.99M-66.55M2.43M64.03M4.65M00009.55M-140.31M0
Pretax Income38.11M24.78M42.16M211.27M91.13M33.1M-403.92M142.64M260.83M138.23M140.06M341.06M83.27M29.74M2.29M81.3M38.54M-269.61M74.74M125.66M42.77M27.59M-18.26M-23M-7.39M-18.07M
Pretax Margin %3.87%2.58%4.65%21.42%9.99%6.5%-150.77%12.79%22.5%11.58%11.78%27.3%7.29%3.22%0.28%9.74%5.99%-37.56%7.71%12.94%4.74%4.24%-3.63%-4.99%-3.88%-8.02%
Income Tax240K216K-1.1M4.56M359K109K6.59M-151K1.77M-7.78M-616K1.43M179K8.14M1.15M-11.36M-4.04M284.88M59.77M-14.89M0-2.62M-280K-2.02M-4.83M-8.8M
Effective Tax Rate %0.63%0.87%-2.61%2.16%0.39%0.33%-1.63%-0.11%0.68%-5.62%-0.44%0.42%0.21%27.39%50.02%-13.97%-10.49%-105.66%79.96%-11.85%0%-9.49%1.53%8.77%65.45%48.73%
Net Income37.87M24.57M43.26M206.71M87.29M34.3M-404.69M135.73M250.44M145.38M134.2M347.36M81.26M65.99M47.8M80.96M38.54M-269.61M74.74M125.66M53.24M30.2M-36.1M-22.27M-10.39M-18.81M
Net Margin %3.84%2.56%4.78%20.95%9.57%6.74%-151.06%12.17%21.61%12.18%11.28%27.81%7.12%7.14%5.76%9.7%5.99%-37.56%7.71%12.94%5.9%4.64%-7.18%-4.83%-5.45%-8.34%
Net Income Growth %6.73%-43.21%-79.07%136.81%154.5%108.48%-398.15%-45.8%72.27%8.33%-61.37%327.45%23.15%38.06%-40.96%110.05%114.3%-460.71%-40.52%136.04%76.25%183.67%-62.13%-114.38%44.78%-
Funds From Operations (FFO)161.6M159.08M167.77M333.77M213.69M162.98M-267.64M1.09B1.23B1.16B1.15B512.07M237.11M203.46M178.7M208.9M139.75M-158.55M190.45M248.91M155.07M103.36M25.22M46.02M15.65M9.51M
FFO Margin %16.39%16.57%18.52%33.83%23.43%32.01%-99.9%98.16%105.91%96.88%96.83%40.99%20.76%22.02%21.55%25.03%21.73%-22.09%19.65%25.64%17.17%15.88%5.02%9.99%8.22%4.22%
FFO Growth %1.85%-5.18%-49.74%56.2%31.11%160.9%-124.45%-10.83%6.15%0.41%124.91%115.97%16.54%13.86%-14.46%49.48%188.15%-183.25%-23.48%60.51%50.03%309.81%-45.19%194.01%64.57%-
FFO per Share0.860.820.831.621.000.75-1.244.855.435.215.362.471.231.261.411.781.40-2.273.554.212.692.520.751.450.490.30
FFO Payout Ratio %25.68%54.31%35.66%17.92%11.62%8.4%-58.39%15.54%14.47%14.1%19.75%15.14%20.18%13.53%16.65%11.98%14.7%-17.6%52.38%38.7%55.93%54.99%37.07%156.47%0%0%
EPS (Diluted)0.200.040.140.930.340.16-1.900.541.110.590.551.620.370.290.140.450.18-3.860.921.750.580.47-1.08-0.70-0.33-0.59
EPS Growth %41.85%-69.79%-84.95%173.53%112.5%108.42%-451.85%-51.35%88.14%7.27%-66.05%337.84%27.59%107.14%-68.89%150%104.66%-519.57%-47.43%201.72%23.4%143.52%-54.29%-112.12%44.07%-
EPS (Basic)-0.040.140.930.340.16-1.900.541.110.590.551.620.370.290.140.450.18-3.860.921.750.590.47-1.09-0.71-0.33-0.60
Diluted Shares Outstanding188.67M194.32M202.64M205.87M212.65M216.3M215.93M225.68M225.92M221.9M214.97M207.35M192.67M161.78M127.03M117.21M99.71M69.82M53.66M59.14M57.69M40.96M33.49M31.64M31.64M31.64M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Luxury leisure demand volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Recovery Amidst Cyclical Headwinds

As reported in recent financial filings, Sunstone's revenue growth has fluctuated significantly, reaching 11.0% in 2026Q1, yet the underlying trajectory remains inconsistent due to the inherent cyclicality of the luxury lodging sector and the company's ongoing efforts to optimize its portfolio through strategic asset recycling.

The revenue growth figures suggest a stabilization phase, though the volatility in year-over-year comparisons indicates that the portfolio is still absorbing the impact of recent dispositions and acquisitions. Investors should monitor whether the recent top-line expansion is driven by sustainable ADR growth or merely a recovery in occupancy levels across its core coastal markets.

Property Level Profitability Under Pressure

Based on the provided income statement data, NOI margins have exhibited extreme volatility, swinging from a negative 123.7% in 2025Q4 to a 100% margin in 2026Q1, which suggests that accounting adjustments or non-recurring property-level expenses are significantly distorting the true operational efficiency of the hotel portfolio.

The wide variance in NOI margins warrants further investigation into the company's cost structure, particularly regarding how property taxes and labor costs are being managed in high-barrier markets. Such erratic margin performance may indicate that the company is struggling to maintain consistent flow-through from room revenue to property-level operating income.

FFO Volatility Masks Operational Reality

According to the company's reported figures, FFO per share has shown a lack of clear direction, with a notable decline from 0.28 in 2024Q2 to 0.22 in 2025Q4, highlighting the challenges in maintaining consistent earnings quality within a high-fixed-cost luxury hotel operating model.

The inconsistency in FFO growth appears to reflect the sensitivity of the business to seasonal demand and the timing of capital-intensive renovations. Analysts should be cautious about relying on headline FFO, as the metric may be influenced by non-recurring items that do not accurately represent the long-term cash-generating capacity of the assets.

GAAP Distortions Obscure Asset Value

Financial statements indicate that GAAP net income is frequently decoupled from cash-based performance metrics, as evidenced by the stark contrast between the 2023Q4 net income of $127 million and the corresponding FFO, which underscores the heavy impact of non-cash depreciation charges on reported earnings.

Because depreciation is a significant non-cash expense for a REIT with high-value physical assets, it appears to artificially depress net income, making it a poor proxy for operational success. Investors should focus on the recurring maintenance CapEx required to keep these luxury properties competitive, as this is a more accurate reflection of the true economic cost of ownership.

SHO — Frequently Asked Questions

Quick answers to the most common questions about buying SHO stock.

What was Sunstone Hotel Investors, Inc.'s (SHO) revenue in 2025?

For fiscal year 2025, Sunstone Hotel Investors, Inc. (SHO) reported total revenue of $960.1M. This represents a 326.0% increase compared to $225.4M in 2001.

Is Sunstone Hotel Investors, Inc. (SHO) profitable?

Sunstone Hotel Investors, Inc. (SHO) is profitable, generating $24.6M in net income for the fiscal year ending 2025 with a net profit margin of 2.6%.

What is Sunstone Hotel Investors, Inc.'s operating profit margin?

Sunstone Hotel Investors, Inc. (SHO) reported an operating income of $74.8M, resulting in an operating profit margin of 7.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Sunstone Hotel Investors, Inc.'s gross profit and gross margin?

Sunstone Hotel Investors, Inc. (SHO) generated $45.6M in gross profit for the year, representing a gross profit margin of 4.7%. This demonstrates the company's core pricing power and production efficiency.