VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SHWThe Sherwin-Williams Company
$344.07$84.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSHWBalance Sheet

The Sherwin-Williams Company (SHW) Balance Sheet

30Y historyFree accessUpdated daily

Financial flexibility appears constrained by a total debt load of $13.8 billion and a debt-to-equity ratio of 3.11, which warrants close monitoring of interest rate sensitivity.

SHW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets6.5B6.01B5.4B5.51B5.91B5.05B4.59B4.63B4.34B4.41B3.63B2.66B2.57B3.16B3.15B2.26B2.21B1.77B1.91B2.07B2.45B1.89B1.78B1.72B1.51B1.51B1.55B1.58B1.55B1.53B1.42B
Cash & Short-Term Investments216.9M207.2M210.4M276.8M198.8M165.7M226.6M161.8M155.5M204.2M889.79M205.74M40.73M744.89M862.59M32.7M58.59M69.33M26.21M27.32M490.37M36.04M45.93M302.81M164.01M118.81M2.9M18.62M19.1M3.5M1.9M
Cash Only216.9M207.2M210.4M276.8M198.8M165.7M226.6M161.8M155.5M204.2M889.79M205.74M40.73M744.89M862.59M32.7M58.59M69.33M26.21M27.32M469.17M36.04M45.93M302.81M164.01M118.81M2.9M18.62M19.1M3.5M1.9M
Short-Term Investments0000000000000000000021.2M0000000000
Accounts Receivable3.19B2.79B2.39B2.47B2.56B2.35B2.08B2.09B2.02B2.1B1.23B1.11B1.13B1.1B1.03B989.87M916.66M696.05M769.99M870.67M864.97M809.28M724.38M544.07M493.94M523.28M594.16M606.05M604.5M546.3M452.4M
Days Sales Outstanding46.5843.2237.7539.0842.2543.0541.3142.5942.0251.2737.935.8737.0839.3439.5341.2243.0335.8135.2239.740.4341.0743.3236.7234.7737.741.6144.2144.7240.8539.95
Inventory2.47B2.32B2.29B2.33B2.63B1.93B1.8B1.89B1.82B1.74B1.07B1.02B1.03B970.82M920.32M926.81M917.7M738.49M864.2M887.47M825.18M808.54M772.85M638.24M624.65M632.76M703.73M703.39M682.5M721.7M642.7M
Days Inventory Outstanding71.5870.2970.1669.1774.7661.6968.0369.9265.576.9565.7164.3263.2463.6363.0467.3777.9870.3670.3973.5168.5371.882.6778.980.1181.1493.6198.7693.7799.58101.92
Other Current Assets617.5M690.8M513.5M438.4M518.8M608.4M482.6M491.4M354.9M355.7M438.19M318.63M360.74M345.26M333.82M312.21M320.77M266.15M248.81M284.12M269.76M240.52M238.76M230.02M223.4M232.09M250.75M250.04M241.2M260.8M319.2M
Total Non-Current Assets19.88B18.14B18.23B17.44B16.69B15.61B15.81B15.86B14.79B15.49B3.13B3.12B3.13B3.22B3.09B2.97B2.96B2.55B2.51B2.79B2.54B2.47B2.49B1.97B1.93B2.12B2.2B2.45B2.52B2.5B1.58B
Property, Plant & Equipment6.21B4.14B5.49B4.72B4.07B3.69B3.6B3.52B1.78B1.88B1.1B1.04B1.02B1.02B965.9M956.53M952.12M818.68M860.13M899.37M828.78M745.15M720.36M650.25M664.6M672.69M722.38M711.68M718.9M692.3M549.4M
Fixed Asset Turnover4.05x5.70x4.21x4.88x5.44x5.41x5.11x5.08x9.87x7.98x10.82x10.88x10.90x9.97x9.87x9.16x8.17x8.67x9.28x8.90x9.42x9.65x8.47x8.32x7.80x7.53x7.21x7.03x6.86x7.05x7.52x
Goodwill8B8.04B7.58B7.63B7.58B7.13B7.05B7B6.96B6.81B1.13B1.14B1.16B1.18B1.16B1.11B1.1B1.01B1.01B996.61M916.46M0000000000
Intangible Assets3.89B3.97B3.53B3.88B4B4B4.47B4.73B5.2B6B255.01M255.37M289.13M313.3M347.55M305.87M320.5M279.41M299.96M351.14M285.92M1.18B1.21B750.73M738.25M919.89M964.63M1.31B1.41B1.47B774.7M
Long-Term Investments2.19B01.01B0000000000000000000000000000
Other Non-Current Assets1.78B2B617M1.21B1.03B789M694.3M604.4M854.7M798.7M647.43M681.19M665.26M710.42M616.04M597.25M580.43M440.91M339.75M538.63M513.64M551.35M563.52M566.48M523.47M528.41M512.12M428.56M384.5M339.9M254.3M
Total Assets26.38B25.9B23.63B22.95B22.59B20.67B20.4B20.5B19.13B19.9B6.75B5.78B5.7B6.38B6.23B5.23B5.17B4.32B4.42B4.86B5B4.37B4.27B3.68B3.43B3.63B3.75B4.03B4.07B4.04B2.99B
Asset Turnover0.92x0.91x0.98x1.00x0.98x0.97x0.90x0.87x0.92x0.75x1.76x1.96x1.95x1.60x1.53x1.68x1.50x1.64x1.81x1.65x1.56x1.65x1.43x1.47x1.51x1.40x1.39x1.24x1.21x1.21x1.38x
Asset Growth %32.88%9.6%2.95%1.6%9.33%1.3%-0.46%7.12%-3.85%194.7%16.85%1.4%-10.7%2.37%19.23%1.16%19.55%-2.08%-9.05%-2.8%14.33%2.22%16.06%7.29%-5.39%-3.27%-7%-0.8%0.74%34.77%39.86%
Total Current Liabilities7.53B6.92B6.81B6.63B5.96B5.72B4.59B4.52B4.3B3.99B2.83B2.14B2.68B2.53B1.88B2.16B2.06B1.39B1.94B2.14B2.07B1.55B1.52B1.15B1.08B1.14B1.12B1.14B1.11B1.12B1.05B
Accounts Payable2.6B2.35B2.25B2.31B2.44B2.4B2.12B1.88B1.8B1.79B1.03B1.16B1.04B998.48M923M965.15M909.65M674.77M738.09M740.8M779.37M719.98M650.98M587.93M522.34M454.41M448.8M458.92M408.1M424.2M385.9M
Days Payables Outstanding74.771.3869.0968.7369.3576.9379.8669.4264.9379.1263.6373.163.7765.4463.2370.1677.364.2960.1261.3664.7263.9469.6372.6866.9958.2759.764.4456.0758.5361.2
Short-Term Debt2.38B2.03B1.71B1.47B978.7M1.02B25.2M634.5M635.6M634.9M741.21M42.62M682.7M599.5M72.72M354.14M396.47M34.94M530.01M671.99M582.63M134.17M250.03M10.6M15M111.85M126.23M122.27M118.2M160.8M170.2M
Deferred Revenue (Current)0000000000000000000000000000000
Other Current Liabilities271.7M1.7B0000000000000000194.79M224.3M236.93M224.76M195.74M555.64M146.99M141.64M540.21M559.7M585.7M530.7M494.9M
Current Ratio0.86x0.87x0.79x0.83x0.99x0.88x1.00x1.02x1.01x1.11x1.28x1.24x0.96x1.25x1.68x1.05x1.07x1.27x0.99x0.97x1.18x1.22x1.17x1.49x1.39x1.32x1.39x1.38x1.39x1.37x1.35x
Quick Ratio0.53x0.53x0.46x0.48x0.55x0.55x0.61x0.61x0.59x0.67x0.90x0.77x0.57x0.87x1.19x0.62x0.63x0.74x0.54x0.55x0.78x0.70x0.66x0.93x0.81x0.77x0.76x0.77x0.78x0.73x0.74x
Cash Conversion Cycle43.4542.1238.8239.5247.6527.8229.4843.0942.649.139.9727.0936.5537.5239.3438.4343.7141.8845.4951.8544.2348.9356.3542.9447.8960.5775.5278.5382.4281.980.68
Total Non-Current Liabilities14.41B14.38B12.77B12.61B13.53B12.51B12.2B11.85B11.11B12.26B2.04B2.77B2.02B2.08B2.57B1.55B1.5B1.44B873.38M928.23M927.91M1.08B1.1B1.07B1.01B998.81M1.16B1.19B1.24B1.33B542.4M
Long-Term Debt9.32B10.91B8.18B8.38B9.59B8.59B8.27B8.05B8.71B9.89B1.21B1.91B1.12B1.12B1.63B639.23M648.33M782.67M303.73M293.45M291.88M487M488.24M502.99M506.68M503.52M623.59M624.37M730.3M843.9M142.7M
Capital Lease Obligations6.38B1.59B1.56B1.51B1.51B1.47B1.43B1.37B00000000000000000000000
Deferred Tax Liabilities2.75B765.3M607.5M683.1M681.6M768.2M846.1M969.9M1.13B1.42B73.83M138.71M0000000000000000000
Other Non-Current Liabilities2.72B1.11B2.43B2.04B1.75B1.68B1.65B1.46B1.27B959.1M759.74M723.18M906.2M957.04M934.33M910.44M847.53M656.57M569.65M634.77M636.04M597.22M614.82M566.59M500.24M495.29M539.98M569.03M507.3M484M399.7M
Total Liabilities21.95B21.3B19.58B19.24B19.49B18.23B16.79B16.37B15.4B16.25B4.87B4.91B4.7B4.61B4.44B3.71B3.56B2.83B2.81B3.07B3B2.64B2.62B2.22B2.09B2.14B2.28B2.33B2.35B2.44B1.59B
Total Debt13.79B14.53B11.91B11.81B12.51B11.5B10.11B10.43B9.34B10.52B1.95B1.95B1.8B1.72B1.7B993.37M1.04B817.61M833.74M965.45M874.51M621.17M738.27M513.59M521.68M615.37M749.82M746.63M848.5M1B312.9M
Net Debt13.57B14.33B11.7B11.53B12.31B11.33B9.89B10.27B9.19B10.32B1.06B1.74B1.76B976.98M842.3M960.67M986.21M748.28M807.52M938.12M405.34M585.13M692.34M210.78M357.67M496.56M746.92M728.01M829.4M1B311M
Debt / Equity3.11x3.16x2.94x3.18x4.03x4.72x2.80x2.53x2.50x2.88x1.04x2.25x1.81x0.97x0.95x0.65x0.65x0.55x0.52x0.54x0.44x0.36x0.45x0.35x0.39x0.41x0.51x0.44x0.49x0.63x0.22x
Debt / EBITDA3.08x3.31x2.72x2.79x3.49x3.55x2.94x3.48x3.76x4.80x1.02x1.08x1.20x1.29x1.52x1.04x1.13x0.94x0.83x0.84x0.83x0.69x0.96x0.74x0.78x0.96x1.03x1.02x1.25x1.52x0.60x
Net Debt / EBITDA3.03x3.26x2.67x2.73x3.44x3.50x2.88x3.42x3.69x4.71x0.56x0.96x1.17x0.73x0.75x1.01x1.07x0.86x0.81x0.82x0.39x0.65x0.90x0.31x0.53x0.78x1.03x1.00x1.22x1.51x0.60x
Interest Coverage7.83x8.12x8.96x8.16x7.35x7.49x8.16x6.48x4.59x6.34x19.46x22.10x20.60x19.30x22.20x18.45x10.60x16.56x11.88x13.75x13.43x15.21x15.83x--------
Total Equity4.43B4.6B4.05B3.72B3.1B2.44B3.61B4.12B3.73B3.65B1.88B867.91M996.47M1.77B1.79B1.52B1.61B1.49B1.61B1.79B1.99B1.73B1.65B1.46B1.34B1.49B1.47B1.7B1.72B1.59B1.4B
Equity Growth %44.57%13.5%9.03%19.78%27.28%-32.5%-12.43%10.52%2.27%94.2%116.43%-12.9%-43.85%-0.96%18.12%-5.75%7.95%-7.14%-10.08%-10.37%15.12%4.83%13.17%8.72%-9.8%1.08%-13.34%-1.01%7.77%13.63%15.6%
Book Value per Share17.8618.4815.9414.3911.859.1213.1914.7113.0912.816.633.083.395.745.754.784.934.314.484.554.834.083.813.312.953.173.063.353.293.052.71
Total Shareholders' Equity4.43B4.6B4.05B3.72B3.1B2.44B3.61B4.12B3.73B3.65B1.88B867.91M996.47M1.77B1.79B1.52B1.61B1.49B1.61B1.79B1.99B1.73B1.65B1.46B1.34B1.49B1.47B1.7B1.72B1.59B1.4B
Common Stock83.2M83.1M92.5M91.8M91.2M90.8M89.9M119.4M118.4M117.6M116.56M115.76M114.53M112.9M111.62M107.45M231.35M228.65M227.15M225.58M222.99M218.94M216.4M212.41M209.84M208.03M206.85M206.31M000
Retained Earnings1.37B1.03B7.25B5.29B3.52B2.12B844.3M7.37B6.25B5.46B4.05B3.23B2.42B1.77B1.23B756.37M4.82B4.52B4.25B3.94B3.49B3.04B2.7B2.4B2.16B2.12B1.95B2.02B1.8B1.6B1.41B
Treasury Stock-707.8M-84.3M-6.99B-5.23B-3.78B-2.87B-96.5M-5.84B-4.9B-4.27B-4.24B-4.22B-3.15B-1.64B-849.68M-276.65M-4.39B-4.01B-3.47B-3.07B-2.2B-1.89B-1.53B-1.27B-1.03B-837.28M-678.78M-533.89M000
Accumulated OCI-586.8M-634.4M-875.2M-624.3M-700.6M-698.4M-718.3M-679.5M-629.9M-384.9M-540.35M-587.1M-471.96M-321.04M-370.39M-367.88M-278.32M-317.45M-410.62M-198.6M-695.68M-248.24M-381.4M-513.92M-261.17M-204.55M-163.61M-145.62M000
Minority Interest00000000000000000000003.71M00000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High leverage and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Elevated Leverage Pressures Financial Flexibility

According to the latest quarterly balance sheet data, SHW maintains a total debt load of $13.8 billion, which, when measured against an equity base of $4.4 billion, results in a debt-to-equity ratio of 3.11, signaling a highly leveraged capital structure that warrants close investor scrutiny.

The company's reliance on debt to fund its capital-intensive distribution model and shareholder returns appears to leave little room for error in a high-interest-rate environment. This leverage profile suggests that any sustained downturn in professional painting demand could significantly constrain the company's ability to service its obligations without further balance sheet strain.

Tight Liquidity Buffers Demand Monitoring

Based on reported financial statements, the company's current ratio has remained consistently below 1.0, hovering at 0.86 in 2026Q1, which indicates that current liabilities exceed current assets and suggests a reliance on ongoing operational cash flow to meet short-term obligations rather than a liquid asset buffer.

This persistent liquidity tightness is characteristic of a business model that carries significant inventory to support its vast retail network. Investors should monitor whether this narrow margin of safety becomes a liability if seasonal working capital requirements coincide with unexpected macroeconomic volatility.

Asset Composition Reflects Distribution Moat

As reported in recent filings, the company carries $8.0 billion in goodwill alongside $6.2 billion in net property, plant, and equipment, illustrating a business model that is heavily anchored by its physical store footprint and the intangible value of its integrated distribution network.

The substantial goodwill balance suggests that past acquisitions, such as Valspar, remain a core component of the asset base, necessitating ongoing monitoring for potential impairment risks. The significant investment in PPE underscores the company's commitment to its proprietary retail strategy, which serves as a primary competitive barrier.

Retained Earnings Volatility Masks Risks

Analysis of the balance sheet reveals that retained earnings have fluctuated significantly, dropping from $8.7 billion in 2025Q3 to $1.4 billion in 2026Q1, a trend that suggests aggressive capital allocation or accounting adjustments that may obscure the true underlying health of the company's equity base.

This sharp contraction in retained earnings warrants further investigation, as it may indicate either substantial share repurchases or significant non-recurring charges that impact long-term solvency. Such volatility makes it difficult to rely on headline equity figures as a stable indicator of the company's financial foundation.

SHW — Frequently Asked Questions

Quick answers to the most common questions about buying SHW stock.

What are the total assets of The Sherwin-Williams Company (SHW)?

As of 2025, The Sherwin-Williams Company (SHW) had total assets of $25.90B including $6.01B in current assets.

How much debt does The Sherwin-Williams Company (SHW) have?

The Sherwin-Williams Company (SHW) carries total debt of $14.53B, offset by $207.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of The Sherwin-Williams Company?

The Sherwin-Williams Company (SHW) has total shareholders' equity (book value) of $4.60B ($18.48 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is The Sherwin-Williams Company's current ratio and liquidity?

The Sherwin-Williams Company (SHW) reported a current ratio of 0.87x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.