Revenue growth stabilized at 7.5% in Q2 2026, driven by pricing rather than volume, while gross margin expanded to 49.2% and operating margin reached 18.1%, reflecting strong cost control.
The Sherwin-Williams Company (SHW) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 24.91B | 23.57B | 23.1B | 23.05B | 22.15B | 19.94B | 18.36B | 17.9B | 17.53B | 14.98B | 11.86B | 11.34B | 11.13B | 10.19B | 9.53B | 8.77B | 7.78B | 7.09B | 7.98B | 8.01B | 7.81B | 7.19B | 6.1B | 5.41B | 5.18B | 5.07B | 5.21B | 5B | 4.93B | 4.88B | 4.13B |
| Revenue Growth % | 7.03% | 2.06% | 0.2% | 4.08% | 11.05% | 8.62% | 2.57% | 2.09% | 17.02% | 26.39% | 4.55% | 1.88% | 9.27% | 6.83% | 8.77% | 12.72% | 9.62% | -11.1% | -0.32% | 2.5% | 8.58% | 17.83% | 12.87% | 4.3% | 2.34% | -2.79% | 4.15% | 1.41% | 1.09% | 18.1% | 26.24% |
| Cost of Goods Sold | 12.78B | 12.04B | 11.9B | 12.29B | 12.82B | 11.4B | 9.68B | 9.86B | 10.12B | 8.27B | 5.93B | 5.78B | 5.97B | 5.57B | 5.33B | 5.02B | 4.3B | 3.83B | 4.48B | 4.41B | 4.4B | 4.11B | 3.41B | 2.95B | 2.85B | 2.85B | 2.74B | 2.6B | 2.66B | 2.65B | 2.3B |
| COGS % of Revenue | - | 51.06% | 51.53% | 53.33% | 57.9% | 57.17% | 52.71% | 55.11% | 57.69% | 55.16% | 50.06% | 50.97% | 53.6% | 54.68% | 55.88% | 57.28% | 55.24% | 54% | 56.15% | 55.04% | 56.28% | 57.15% | 55.9% | 54.6% | 54.9% | 56.19% | 52.65% | 51.95% | 53.84% | 54.19% | 55.69% |
| Gross Profit | 12.13B | 11.54B | 11.2B | 10.76B | 9.33B | 8.54B | 8.68B | 8.04B | 7.42B | 6.72B | 5.92B | 5.56B | 5.16B | 4.62B | 4.21B | 3.74B | 3.48B | 3.26B | 3.5B | 3.6B | 3.41B | 3.08B | 2.7B | 2.46B | 2.34B | 2.22B | 2.47B | 2.4B | 2.28B | 2.24B | 1.83B |
| Gross Margin % | 48.69% | 48.94% | 48.47% | 46.67% | 42.1% | 42.83% | 47.29% | 44.89% | 42.31% | 44.84% | 49.94% | 49.03% | 46.4% | 45.32% | 44.12% | 42.72% | 44.76% | 46% | 43.85% | 44.96% | 43.72% | 42.83% | 44.26% | 45.4% | 45.1% | 43.81% | 47.35% | 48.05% | 46.16% | 45.81% | 44.31% |
| Gross Profit Growth % | - | 3.05% | 4.06% | 15.37% | 9.16% | -1.61% | 8.04% | 8.32% | 10.42% | 13.47% | 6.5% | 7.65% | 11.87% | 9.76% | 12.33% | 7.57% | 6.68% | -6.73% | -2.78% | 5.4% | 10.85% | 14.03% | 10.02% | 4.99% | 5.36% | -10.05% | 2.63% | 5.55% | 1.87% | 22.09% | 24.19% |
| Operating Expenses | 8.11B | 7.73B | 7.43B | 7.15B | 6.32B | 5.88B | 5.83B | 5.61B | 5.53B | 5.02B | 4.21B | 3.94B | 3.86B | 3.46B | 3.27B | 2.97B | 2.74B | 2.57B | 2.66B | 2.61B | 2.51B | 2.33B | 2.07B | 1.88B | 1.78B | 1.73B | 1.9B | 1.83B | 1.75B | 1.71B | 1.41B |
| OpEx % of Revenue | - | 32.8% | 32.18% | 31.02% | 28.55% | 29.47% | 31.74% | 31.34% | 31.53% | 33.5% | 35.5% | 34.79% | 34.67% | 34.02% | 34.26% | 33.88% | 35.17% | 36.2% | 33.37% | 32.66% | 32.18% | 32.34% | 33.89% | 34.8% | 34.42% | 34.15% | 36.46% | 36.56% | 35.39% | 35.09% | 34.18% |
| Selling, General & Admin | 8.08B | 7.71B | 7.43B | 7.07B | 6.33B | 5.88B | 5.48B | 5.27B | 5.03B | 4.8B | 4.14B | 3.89B | 3.82B | 3.47B | 3.26B | 2.96B | 2.73B | 2.53B | 2.66B | 2.61B | 2.51B | 2.33B | 2.07B | 1.88B | 1.78B | 1.73B | 1.74B | 1.67B | 1.6B | 1.57B | 1.31B |
| SG&A % of Revenue | - | 32.71% | 32.19% | 30.67% | 28.59% | 29.49% | 29.83% | 29.47% | 28.71% | 32.02% | 34.92% | 34.27% | 34.35% | 34.05% | 34.19% | 33.78% | 35.08% | 35.73% | 33.37% | 32.66% | 32.18% | 32.34% | 33.89% | 34.8% | 34.42% | 34.15% | 33.39% | 33.44% | 32.39% | 32.24% | 31.68% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3M | 21.3M | -1.3M | 80.7M | -7.1M | -4M | 350.5M | 335.8M | 494.4M | 222.2M | 68.34M | 59.31M | 36.05M | -2.75M | 6.74M | 9.1M | 7.09M | 33.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.03M | 155.8M | 147.9M | 139.2M | 103.6M |
| Operating Income | 4.02B | 3.8B | 3.76B | 3.61B | 3B | 2.66B | 2.85B | 2.43B | 1.89B | 1.7B | 1.71B | 1.61B | 1.31B | 1.15B | 939.84M | 774.65M | 745.87M | 694.77M | 835.9M | 984.28M | 901.71M | 754.14M | 632.48M | 573.63M | 554.06M | 489.77M | 567.24M | 575.1M | 531.6M | 523.2M | 418.6M |
| Operating Margin % | 16.15% | 16.14% | 16.29% | 15.64% | 13.55% | 13.36% | 15.54% | 13.55% | 10.78% | 11.34% | 14.45% | 14.24% | 11.73% | 11.31% | 9.86% | 8.84% | 9.59% | 9.79% | 10.48% | 12.3% | 11.55% | 10.49% | 10.36% | 10.61% | 10.69% | 9.67% | 10.88% | 11.49% | 10.77% | 10.72% | 10.13% |
| Operating Income Growth % | - | 1.14% | 4.31% | 20.19% | 12.61% | -6.64% | 17.68% | 28.3% | 11.27% | -0.8% | 6.07% | 23.68% | 13.36% | 22.54% | 21.32% | 3.86% | 7.35% | -16.88% | -15.07% | 9.16% | 19.57% | 19.24% | 10.26% | 3.53% | 13.13% | -13.66% | -1.37% | 8.18% | 1.61% | 24.99% | 30.28% |
| EBITDA | 4.58B | 4.48B | 4.39B | 4.23B | 3.58B | 3.24B | 3.44B | 3B | 2.49B | 2.19B | 1.91B | 1.81B | 1.5B | 1.34B | 1.12B | 955.55M | 921.18M | 865.68M | 1B | 1.15B | 1.05B | 906.38M | 769.76M | 690.2M | 669.71M | 637.87M | 727.27M | 730.9M | 679.5M | 662.4M | 522.2M |
| EBITDA Margin % | 18.4% | 19.01% | 18.99% | 18.35% | 16.17% | 16.23% | 18.71% | 16.76% | 14.18% | 14.62% | 16.11% | 15.99% | 13.52% | 13.15% | 11.74% | 10.9% | 11.85% | 12.2% | 12.55% | 14.34% | 13.41% | 12.6% | 12.61% | 12.76% | 12.92% | 12.59% | 13.95% | 14.61% | 13.77% | 13.57% | 12.64% |
| EBITDA Growth % | 5.31% | 2.18% | 3.71% | 18.07% | 10.64% | -5.77% | 14.51% | 20.65% | 13.51% | 14.69% | 5.35% | 20.52% | 12.32% | 19.69% | 17.11% | 3.73% | 6.41% | -13.55% | -12.75% | 9.56% | 15.58% | 17.75% | 11.53% | 3.06% | 4.99% | -12.29% | -0.5% | 7.56% | 2.58% | 26.85% | 30.81% |
| D&A (Non-Cash Add-back) | 559.6M | 676.9M | 624M | 622.5M | 581.1M | 572.6M | 581.4M | 574.9M | 596.3M | 491.8M | 197.48M | 198.56M | 198.94M | 187.79M | 179.2M | 180.9M | 175.31M | 170.9M | 165.51M | 163.48M | 145.92M | 152.24M | 137.28M | 116.56M | 115.65M | 148.1M | 160.03M | 155.8M | 147.9M | 139.2M | 103.6M |
| EBIT | 4.03B | 3.81B | 3.87B | 3.53B | 2.96B | 2.58B | 2.86B | 2.33B | 1.73B | 1.73B | 1.75B | 1.61B | 1.32B | 1.15B | 950.1M | 784.04M | 748.38M | 662.84M | 780.16M | 984.57M | 901.71M | 754.14M | 632.48M | 573.63M | 554.06M | 489.77M | 567.24M | 575.1M | 531.6M | 523.2M | 418.6M |
| Net Interest Income | -521.4M | -457.7M | -420.4M | -407.3M | -395M | -340.1M | -347.2M | -334.1M | -371.2M | -264.7M | -157.79M | -71.48M | -72.58M | -69.3M | -49.09M | -46.81M | -76.92M | -37.63M | -61.75M | -57.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 17M | 11.2M | 11M | 25.2M | 8M | 4.9M | 3.6M | 25.9M | 9.56M | 16.22M | 4.96M | 1.4M | 3M | 3.24M | 2.91M | 3.71M | 2.93M | 2.39M | 3.93M | 14.1M | 24.61M | 4.59M | 5.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 538.4M | 468.9M | 431.4M | 432.5M | 403M | 345M | 350.8M | 360M | 376.39M | 273.31M | 89.91M | 72.88M | 64.2M | 59.51M | 42.79M | 42.5M | 70.59M | 40.03M | 65.68M | 71.63M | 67.16M | 49.59M | 39.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -528.6M | -466.6M | -310.1M | -496.5M | -427.5M | -416.1M | -335M | -443.6M | -530.7M | -229.7M | -117.43M | -65.67M | -47.25M | -65.68M | -32.53M | -33.1M | -68.08M | -71.96M | -121.43M | -71.33M | -67.4M | -97.93M | -52.28M | -50.7M | -56.9M | -65.33M | -423.84M | -84.9M | -91.5M | -95.9M | -43.2M |
| Pretax Income | 3.49B | 3.34B | 3.45B | 3.11B | 2.57B | 2.25B | 2.52B | 1.98B | 1.36B | 1.53B | 1.6B | 1.55B | 1.26B | 1.09B | 987.31M | 741.55M | 677.78M | 622.82M | 714.48M | 912.94M | 834.31M | 656.22M | 580.2M | 522.93M | 497.16M | 424.45M | 143.41M | 490.2M | 440.1M | 427.3M | 375.4M |
| Pretax Margin % | 14.03% | 14.16% | 14.94% | 13.49% | 11.62% | 11.27% | 13.72% | 11.07% | 7.75% | 10.2% | 13.46% | 13.66% | 11.31% | 10.66% | 10.36% | 8.46% | 8.72% | 8.78% | 8.95% | 11.4% | 10.68% | 9.12% | 9.51% | 9.67% | 9.59% | 8.38% | 2.75% | 9.8% | 8.92% | 8.75% | 9.08% |
| Income Tax | 818.7M | 769.7M | 770.4M | 721.1M | 553M | 384.2M | 488.8M | 440.5M | 250.9M | -285.58M | 462.53M | 495.12M | 392.34M | 333.4M | 307.11M | 299.69M | 215.3M | 186.97M | 237.6M | 297.37M | 258.25M | 191.6M | 185.66M | 190.87M | 186.46M | 161.29M | 127.38M | 186.3M | 167.2M | 166.7M | 146.2M |
| Effective Tax Rate % | 23.43% | 23.06% | 22.32% | 23.19% | 21.49% | 17.09% | 19.4% | 22.23% | 18.45% | -18.69% | 28.99% | 31.96% | 31.18% | 30.7% | 31.11% | 40.41% | 31.77% | 30.02% | 33.26% | 32.57% | 30.95% | 29.2% | 32% | 36.5% | 37.51% | 38% | 88.82% | 38% | 37.99% | 39.01% | 38.95% |
| Net Income | 2.68B | 2.57B | 2.68B | 2.39B | 2.02B | 1.86B | 2.03B | 1.54B | 1.11B | 1.77B | 1.13B | 1.05B | 865.89M | 752.56M | 680.2M | 441.86M | 462.49M | 435.85M | 476.88M | 615.58M | 576.06M | 463.26M | 393.25M | 332.06M | 127.56M | 263.16M | 16.03M | 303.9M | 272.9M | 260.6M | 229.2M |
| Net Margin % | 10.74% | 10.9% | 11.61% | 10.36% | 9.12% | 9.35% | 11.06% | 8.61% | 6.32% | 11.83% | 9.55% | 9.29% | 7.78% | 7.39% | 7.13% | 5.04% | 5.95% | 6.14% | 5.98% | 7.69% | 7.38% | 6.44% | 6.44% | 6.14% | 2.46% | 5.19% | 0.31% | 6.07% | 5.53% | 5.34% | 5.55% |
| Net Income Growth % | 4.06% | -4.21% | 12.25% | 18.25% | 8.35% | -8.18% | 31.73% | 39.01% | -37.44% | 56.46% | 7.48% | 21.71% | 15.06% | 10.64% | 53.94% | -4.46% | 6.11% | -8.6% | -22.53% | 6.86% | 24.35% | 17.8% | 18.43% | 160.3% | -51.53% | 1542.07% | -94.73% | 11.36% | 4.72% | 13.7% | 14.2% |
| Net Income (Continuing) | 2.68B | 2.57B | 2.68B | 2.39B | 2.02B | 1.86B | 2.03B | 1.54B | 1.11B | 1.77B | 1.13B | 1.05B | 865.89M | 752.56M | 631.03M | 441.86M | 462.49M | 435.85M | 476.88M | 615.58M | 576.06M | 464.61M | 394.53M | 332.06M | 310.7M | 263.16M | 16.03M | 303.9M | 272.9M | 260.6M | 229.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 11.02 | 10.27 | 10.55 | 9.25 | 7.72 | 6.98 | 7.35 | 5.50 | 3.89 | 6.22 | 4.00 | 3.72 | 2.93 | 2.42 | 2.16 | 1.38 | 1.40 | 1.26 | 1.33 | 1.57 | 1.40 | 1.09 | 0.91 | 0.75 | 0.28 | 0.56 | 0.03 | 0.60 | 0.52 | 0.50 | 0.44 |
| EPS Growth % | 6.15% | -2.65% | 14.05% | 19.82% | 10.6% | -5.03% | 33.64% | 41.39% | -37.46% | 55.5% | 7.53% | 26.96% | 21.07% | 12.04% | 56.52% | -1.43% | 11.11% | -5.26% | -15.29% | 12.14% | 28.44% | 19.78% | 21.33% | 167.86% | -50% | 1581.68% | -94.45% | 15.38% | 4% | 13.64% | 12.82% |
| EPS (Basic) | - | 10.38 | 10.68 | 9.35 | 7.83 | 7.10 | 7.49 | 5.60 | 3.97 | 6.36 | 4.11 | 3.79 | 2.98 | 2.47 | 2.21 | 1.41 | 1.43 | 1.28 | 1.36 | 1.61 | 1.44 | 1.13 | 0.93 | 0.76 | 0.28 | 0.56 | 0.03 | 0.60 | 0.53 | 0.50 | 0.45 |
| Diluted Shares Outstanding | 242.8M | 248.8M | 254.1M | 258.3M | 261.8M | 267.1M | 273.8M | 280.34M | 284.96M | 284.78M | 283.46M | 282.07M | 294.23M | 309.15M | 311.79M | 317.02M | 326.36M | 346.27M | 358.03M | 392.77M | 412.45M | 423.71M | 433.74M | 440.78M | 455.59M | 469.93M | 480.78M | 506.5M | 521.46M | 521.2M | 516.99M |
| Basic Shares Outstanding | 240.7M | 246.4M | 254.1M | 255.4M | 258M | 262.5M | 268.86M | 275.41M | 278.98M | 278.73M | 275.52M | 276.59M | 288.57M | 302.69M | 305.14M | 310.41M | 321.06M | 340.54M | 350.51M | 381.67M | 400.97M | 409.96M | 422.85M | 435.01M | 450.23M | 467.14M | 480.78M | 503.7M | 518.16M | 517.75M | 513.13M |
| Dividend Payout Ratio | - | 30.75% | 26.98% | 26.11% | 30.62% | 31.49% | 24.03% | 27.3% | 29.12% | 18% | 27.55% | 23.69% | 24.86% | 27.24% | 23.66% | 34.74% | 33.82% | 37.3% | 34.62% | 26.37% | 23.5% | 24.52% | 24.64% | 27.31% | 71.34% | 34.57% | 549.88% | 26.65% | 28.51% | 26.48% | 26.18% |
Quick answers to the most common questions about buying SHW stock.
For fiscal year 2025, The Sherwin-Williams Company (SHW) reported total revenue of $23.57B. This represents a 470.4% increase compared to $4.13B in 1996.
The Sherwin-Williams Company (SHW) is profitable, generating $2.57B in net income for the fiscal year ending 2025 with a net profit margin of 10.9%.
The Sherwin-Williams Company (SHW) reported an operating income of $3.80B, resulting in an operating profit margin of 16.1%. This margin reflects the operational efficiency of the business before interest and taxes.
The Sherwin-Williams Company (SHW) generated $11.54B in gross profit for the year, representing a gross profit margin of 48.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Demand stagnation in housing
Metrics are mathematically derived from official filings.
Stabilizing Growth Amid Housing Headwinds
Revenue growth has stabilized in the low single digits, with Q2 2026 up 7.5% year-over-year, according to recent SEC filings, though this appears driven by pricing rather than volume as existing home sales remain stagnant.
The sequential acceleration from 0.7% in Q2 2025 to 7.5% in Q2 2026 suggests a recovery in pricing power, but the underlying volume environment remains weak given the lock-in effect on mortgage rates. Investors should monitor whether this growth is sustainable as raw material tailwinds fade, or if it masks a structural slowdown in the residential repaint market.
Gross Margin Expansion Reflects Pricing Power
Gross margin reached 49.2% in Q2 2026, up from 48.8% a year earlier, as reported in financial statements, indicating that price increases have outpaced raw material costs, a trend that may continue as input costs stabilize.
The 100 basis point year-over-year expansion in gross margin, despite flat volumes, underscores the company's ability to pass through costs in its controlled distribution network. This margin resilience is a key differentiator versus peers like PPG, whose gross margin trails at 38.0%, but the durability of this gap depends on sustained pricing discipline and the absence of a sharp TiO2 spike.
Operating Leverage Emerges in Q2
Operating income grew 14.3% year-over-year in Q2 2026, outpacing revenue growth of 7.5%, based on reported figures, suggesting that SG&A costs are being managed tightly relative to sales, though this may be a seasonal effect.
The operating margin expanded to 18.1% from 17.4% in the prior year quarter, indicating that the fixed-cost base of the store network is being leveraged effectively as sales recover. However, the Q1 margin of 14.3% shows significant seasonality, and investors should watch whether this leverage persists into the slower winter quarters.
EPS Growth Outpaces Net Income
Diluted EPS grew 14.3% in Q2 2026 to $3.43, while net income rose only 11.8%, according to the latest income statement, implying that share repurchases are boosting per-share metrics, a trend that warrants scrutiny given the company's leverage.
The gap between EPS growth and net income growth suggests aggressive buybacks, which may be funded by debt given the historically high leverage post-Valspar. While this enhances shareholder returns, it also increases financial risk if free cash flow deteriorates, and the reported debt-to-equity ratio of 3.16% appears anomalous and requires verification.
SG&A Discipline Offsets Raw Material Pressures
SG&A as a percentage of revenue declined to 30.9% in Q2 2026 from 31.7% a year earlier, as per financial statements, indicating cost control that has helped offset raw material inflation and supported margin expansion.
The company has managed its store labor and occupancy costs effectively, even as it continues to open new locations. This discipline is critical in a low-growth environment, but the lack of R&D spending (reported as zero) may indicate underinvestment in innovation, which could impact long-term competitiveness.
Demand Weakness Could Undermine Margin Gains
Despite margin expansion, management's commentary on 'no meaningful improvement in demand' suggests that volume remains under pressure, and the recent guidance raise may rely on pricing rather than underlying market recovery, as noted in the Q2 2026 earnings call.
Short-sellers could argue that the company's pricing power is finite, and if volumes continue to stagnate, the fixed-cost leverage will reverse, compressing margins. The reliance on price increases to drive growth is unsustainable if raw material costs rise again, and the housing market's weakness could persist, making the current earnings quality appear fragile.