VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SIShoulder Innovations, Inc.
$20.54$426M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. SI
  4. Financial Ratios

Shoulder Innovations, Inc. (SI) Financial Ratios

Latest Ratios: P/E Ratio -12.8x · EV/EBITDA N/A · ROE -93.8%. (2023–2025 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

SI Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2025FY 2024FY 2023
Market Cap$426M$295M——
Enterprise Value$414M$283M——
P/E Ratio →-12.84———
P/S Ratio6.616.23——
P/B Ratio3.012.10——
P/FCF————
P/OCF————

P/E links to full P/E history page with 30-year chart

SI EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2025FY 2024FY 2023
EV / Revenue—5.98——
EV / EBITDA————
EV / EBIT————
EV / FCF————

SI Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2025FY 2024FY 2023
Gross Margin76.5%76.5%77.0%79.2%
Operating Margin-55.6%-55.6%-46.3%-56.4%
Net Profit Margin-85.3%-85.3%-49.4%-65.7%

Return on Capital

MetricTTMFY 2025FY 2024FY 2023
ROE-93.8%-93.8%——
ROA-37.9%-37.9%-32.1%-23.3%
ROIC-47.6%-47.6%——
ROCE-27.5%-27.5%-34.3%-21.7%

SI Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2025FY 2024FY 2023
Debt / Equity0.110.11——
Debt / EBITDA————
Net Debt / Equity—-0.08——
Net Debt / EBITDA————
Debt / FCF————
Interest Coverage-575.56-575.56-10.87-15.63

Net cash position: cash ($27M) exceeds total debt ($15M)

SI Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2025FY 2024FY 2023
Current Ratio11.0711.074.5911.17
Quick Ratio9.559.552.778.85
Cash Ratio8.768.761.977.66
Asset Turnover—0.280.730.35
Inventory Turnover0.510.510.520.40
Days Sales Outstanding—63.7859.1288.87

SI Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2025FY 2024FY 2023
Dividend Yield————
Payout Ratio————

Total Shareholder Return Metrics

MetricTTMFY 2025FY 2024FY 2023
Earnings Yield————
FCF Yield————
Buyback Yield0.0%0.0%——
Total Shareholder Yield0.0%0.0%——
Shares Outstanding—$21M$20M$20M

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Cash runway contracting with equity dependence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Gross Strength Masked by Operating Losses

According to Shoulder Innovations' reported financials, gross margin of 78.3% in 2026Q2 exceeds spine-device peers by roughly 800 basis points, yet operating margin of -58.4% reveals that commercial infrastructure spending is consuming more than the gross profit generated.

The 78.3% gross margin is genuinely strong for specialty medtech and appears structurally supported by implant pricing power and manufacturing efficiency gains, having expanded 860 basis points over six quarters. However, with SG&A at $20.1 million against $17.2 million of revenue, the company's operating deficit of $10.0 million has actually widened even as revenue grew 19% sequentially—suggesting operating leverage remains elusive and the path to breakeven requires either a step-change in revenue or disciplined expense reduction. The metric most reflective of true earning power here is gross profit dollars per quarter rather than margin percentage, because it captures the scale economics that will determine whether fixed SG&A can eventually be absorbed.

Negative Returns Persist Despite Asset Build

Based on Shoulder Innovations' quarterly metrics, ROIC stood at -6.0% in 2026Q2 versus a peer benchmark of 8.9% at Globus Medical, with asset turnover of only 0.11 reflecting the inventory-intensive nature of surgical implant businesses.

The negative ROIC is driven primarily by operating losses rather than capital misallocation—net PP&E has grown 92% to $14.6 million as the company builds manufacturing and sterilization capacity, which appears to be a necessary investment for an implant business at this stage. Asset turnover of 0.11 is structurally low for medical device manufacturing, where revenue per asset dollar remains depressed until implant utilization scales across hospital accounts. If revenue continues its ~56% YoY trajectory while SG&A growth moderates, ROIC could turn positive within four to six quarters, but that inference depends on gross margin durability and hospital adoption rates that cannot be confirmed from ratio data alone.

Inventory Cycles Extend Beyond Industry Norm

As reported in Shoulder Innovations' quarterly disclosures, days inventory outstanding reached 545 days in 2026Q2, pushing the cash conversion cycle to 458 days—indicating that implant inventory is tying up working capital far longer than typical device peers.

The 545-day DIO and 458-day CCC are the most operationally consequential ratios in the dataset, reflecting the reality that surgical implant sets require long lead-time manufacturing, sterile packaging, and extended shelf-life management before revenue is recognized. While DPO of 144 days provides meaningful supplier financing, the 458-day CCC means every incremental dollar of revenue growth absorbs significant working capital, which helps explain why $13.0 million of cash was consumed by working capital over six quarters. Investors should monitor whether DIO compresses as implant volumes reach critical mass at hospital accounts—if it does not, the cash burn will continue to outpace operating expense scaling.

High Current Ratio Masks Runway Risk

According to Shoulder Innovations' balance sheet data, the current ratio of 10.71 and cash of $24.5 million appear substantial, but cumulative operating cash outflows of $48.5 million over six quarters suggest the liquidity buffer may be closer to eight quarters at current burn rates.

The current and quick ratios of 10.71 and 8.92, respectively, are among the highest in the medtech peer set, yet they are inflated by a large cash balance that has declined from $54.9 million to $24.5 million over six quarters—meaning the ratio is deteriorating even though it remains nominally high. The equity base of $124.3 million is supported almost entirely by paid-in capital, as evidenced by the $115.9 million retained earnings deficit, which suggests that the balance sheet cushion depends on continued access to capital markets rather than self-funded operations. Under a severe stress scenario—say, a 30% shortfall in revenue trajectory—cash runway could compress to under two years before external financing becomes necessary again.

P/S Premium Demands Revenue Acceleration

Based on Shoulder Innovations' current valuation data, the P/S ratio of 8.28x compares unfavorably to Globus Medical's implied ~3.5x sales multiple, suggesting the market is pricing substantial revenue acceleration that is not yet reflected in operating margins.

With a negative TTM P/E of -9.64 and no meaningful EV/EBITDA, the sales and book-value multiples are the only usable anchors—P/S of 8.28x and P/B of 2.52x appear to embed a significant premium for future revenue scaling. The premium is defensible only if revenue growth at 56%+ YoY continues for several more quarters while SG&A growth moderates; if operating losses widen further, the multiple would appear stretched relative to both history and scaled peers like GMED trading at ~3.5x sales with 18.3% net margins. At current operating metrics, the valuation appears to require a successful commercialization inflection that has not yet materialized in the reported financials.

Gross Margin Alone Misleading on Earning Power

The gross margin ratio of 78.3% is the most commonly misapplied metric for Shoulder Innovations, as it excludes the $20.1 million quarterly SG&A burden that exceeds revenue, making contribution margin dollars—not margin percentage—the correct lens for assessing true earning power.

Gross margin is routinely cited as a quality signal in medtech, and SI's 78.3% figure appears impressive in isolation—yet it is offset by operating expenses that consumed 117% of revenue in 2026Q2, meaning the business's current economic profile is defined by fixed-cost absorption rather than pricing power. The appropriate adjustment is to track gross profit dollars in absolute terms alongside the ratio of SG&A to gross profit, which reveals whether the commercial infrastructure is becoming more efficient over time; using only margin percentage obscures the fact that even a high gross margin can be entirely consumed by commercialization spending in a growth-stage implant company. Investors should focus on the trajectory of gross profit dollars relative to operating expenses rather than the headline margin rate.

Download Financial Ratios Data

Includes 30+ ratios · 3 years · Updated daily

Consensus & Technical Research Suite
Open SI Terminal

SI Chart Terminal

WASM

Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.

Launch Terminal

Live Breakouts Feed

LIVE

High-probability breakout stocks crossing their pivot across 5 pattern engines.

Explore Setups

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

SI — Frequently Asked Questions

Quick answers to the most common questions about buying SI stock.

What is Shoulder Innovations, Inc.'s P/E ratio?

Shoulder Innovations, Inc.'s current P/E ratio is -12.8x. This places it at the 50th percentile of its historical range.

What is Shoulder Innovations, Inc.'s ROE?

Shoulder Innovations, Inc.'s return on equity (ROE) is -93.8%. The historical average is -93.8%.

Is SI stock overvalued?

Based on historical data, Shoulder Innovations, Inc. is trading at a P/E of -12.8x. This is at the 50th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.

What are Shoulder Innovations, Inc.'s profit margins?

Shoulder Innovations, Inc. has 76.5% gross margin and -55.6% operating margin.