VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SIShoulder Innovations, Inc.
$21.09$436M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSIFinancials

Shoulder Innovations, Inc. (SI) Financials

3Y historyFree accessUpdated daily

The company achieved 64.9% year-over-year revenue growth in 2026Q1, though this is offset by a -53.7% operating margin driven by $18.2M in SG&A expenses.

SI Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23
Sales/Revenue53.89M47.32M31.62M19.27M
Revenue Growth %-49.63%64.07%-
Cost of Goods Sold12.5M11.12M7.28M4M
COGS % of Revenue-23.49%23.03%20.77%
Gross Profit41.4M36.2M24.34M15.27M
Gross Margin %76.81%76.51%76.97%79.23%
Gross Profit Growth %-48.73%59.4%-
Operating Expenses72.38M62.5M38.99M26.13M
OpEx % of Revenue-132.09%123.31%135.59%
Selling, General & Admin62.47M54.77M34.51M23.11M
SG&A % of Revenue-115.75%109.11%119.92%
Research & Development9.9M7.73M4.49M3.02M
R&D % of Revenue-16.34%14.2%15.67%
Other Operating Expenses0000
Operating Income-30.98M-26.3M-14.65M-10.86M
Operating Margin %-57.48%-55.58%-46.34%-56.37%
Operating Income Growth %--79.47%-34.88%-
EBITDA-29.42M-26.3M-12.46M-9.22M
EBITDA Margin %-54.59%-55.58%-39.39%-47.85%
EBITDA Growth %--111.1%-35.06%-
D&A (Non-Cash Add-back)1.56M02.2M1.64M
EBIT-45.11M-26.3M-14.3M-11.89M
Net Interest Income733K-70K-1.32M-761K
Interest Income0000
Interest Expense-733K70K1.32M761K
Other Income/Expense-13.1M-14.06M-966K-1.79M
Pretax Income-44.08M-40.36M-15.62M-12.65M
Pretax Margin %-81.78%-85.29%-49.39%-65.66%
Income Tax0000
Effective Tax Rate %0%0%0%0%
Net Income-44.08M-40.36M-15.62M-12.65M
Net Margin %-81.78%-85.29%-49.39%-65.66%
Net Income Growth %--158.4%-23.42%-
Net Income (Continuing)-44.08M-40.36M-15.62M-12.65M
Discontinued Operations0000
Minority Interest0000
EPS (Diluted)-2.13-0.52-0.77-0.63
EPS Growth %-32.47%-22.22%-
EPS (Basic)--0.52-0.77-0.63
Diluted Shares Outstanding20.65M78.32M19.92M19.92M
Basic Shares Outstanding20.65M78.32M19.92M19.92M
Dividend Payout Ratio----

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

High cash burn rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Rapid Revenue Expansion Through Adoption

According to the latest quarterly financial data, Shoulder Innovations achieved a 64.9% year-over-year revenue growth in 2026Q1, signaling that the company's InSet technology is successfully capturing market share from legacy orthopedic incumbents despite the inherent volatility of elective surgical procedure volumes in the US market.

The acceleration in top-line growth suggests that the company's specialized biomechanical fixation design is gaining traction among high-volume shoulder surgeons. Investors should monitor whether this growth trajectory remains sustainable as the company moves beyond early adopters and faces the higher customer acquisition costs associated with more conservative surgical practices.

High Gross Margins Mask Losses

As reported in recent income statements, Shoulder Innovations maintains a robust gross margin of 77.7%, which highlights the premium pricing power of its proprietary implant systems, yet this efficiency is currently overshadowed by an operating margin of -53.7% due to heavy investment in commercial infrastructure.

The consistent gross margin profile above 76% indicates that the core product unit economics are highly favorable and competitive with established medtech peers. However, the inability to translate this gross profitability into positive operating income suggests that the current scale of the business is insufficient to absorb the fixed costs of its specialized sales force.

Operating Leverage Remains Under Pressure

Based on the provided financial figures, SG&A expenses have scaled aggressively to $18.2M in 2026Q1, outpacing the growth in gross profit and indicating that the company has yet to achieve the necessary operating leverage to reach a break-even point in its current commercialization phase.

The persistent gap between revenue growth and operating expenses suggests that management is prioritizing market penetration over immediate profitability. Investors should watch for a potential inflection point where revenue per sales representative begins to scale, which would be a necessary precursor to narrowing the current operating loss.

Stock-Based Compensation Impacts Net Results

Analysis of the income statement reveals that stock-based compensation reached $726.0K in 2026Q1, which represents a significant increase from previous periods and warrants investigation into the company's long-term incentive alignment and the potential for future dilution of existing shareholders as the firm seeks to retain key talent.

While the net loss of $8.4M in the most recent quarter is driven primarily by operational spending, the rising trend in non-cash compensation expenses may mask the true cash burn of the business. Analysts should adjust for these items when evaluating the company's path toward sustainable profitability and cash flow generation.

Sustainability of Growth and Capital

Based on the reported figures, the company's reliance on a $26.8M cash cushion to fund a -55.58% operating margin suggests that the current growth strategy may be unsustainable without future capital raises, posing a significant risk to equity holders if market conditions for elective procedures deteriorate.

Short-term growth metrics may be misleading if they are fueled by aggressive sales force expansion that does not yield long-term surgeon loyalty. The market should be cautious about the company's ability to maintain its current growth rate while simultaneously managing the high cost-to-serve inherent in the orthopedic implant industry.

SI — Frequently Asked Questions

Quick answers to the most common questions about buying SI stock.

What was Shoulder Innovations, Inc.'s (SI) revenue in 2025?

For fiscal year 2025, Shoulder Innovations, Inc. (SI) reported total revenue of $47.3M. This represents a 145.5% increase compared to $19.3M in 2023.

Is Shoulder Innovations, Inc. (SI) profitable?

Shoulder Innovations, Inc. (SI) reported a net loss of $40.4M for the fiscal year ending 2025.

What is Shoulder Innovations, Inc.'s operating profit margin?

Shoulder Innovations, Inc. (SI) reported an operating income of $-26.3M, resulting in an operating profit margin of -55.6%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Shoulder Innovations, Inc.'s gross profit and gross margin?

Shoulder Innovations, Inc. (SI) generated $36.2M in gross profit for the year, representing a gross profit margin of 76.5%. This demonstrates the company's core pricing power and production efficiency.