Cash generation is highly seasonal and volatile, highlighted by a massive $462.2 million working capital inflow in 2025Q4 that contrasts sharply with the -$211.9 million free cash flow deficit observed in 2026Q1.
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Cash from Operations | 709.4M | 678.8M | 590.9M | 546.9M | 797.9M | 1.26B | 1.37B | 555.7M | 697.7M | 1.94B | 678.3M | 443.3M | 283M | 235.5M | 312.7M | 325.2M | 323.9M | 515.4M | 164.4M | 136.4M | 189.2M | 199.42M | 200.15M | 225.91M | 178.53M | 265.48M | 95.18M | 126.29M | 168.9M | 234.1M | 127.3M |
| Operating CF Margin % | - | 9.96% | 8.81% | 7.63% | 10.17% | 16.07% | 26.25% | 9.05% | 11.17% | 31.03% | 10.58% | 6.77% | 4.93% | 5.59% | 7.85% | 8.67% | 9.42% | 15744134.9% | 4.92% | 3.72% | 5.09% | 6.39% | 6.58% | 7.66% | 6.74% | 11.91% | 4.69% | 6.88% | 10.35% | 15.45% | 8.82% |
| Operating CF Growth % | 249.98% | 14.88% | 8.05% | -31.46% | -36.54% | -8.38% | 146.95% | -20.35% | -64.05% | 186.08% | 53.01% | 56.64% | 20.17% | -24.69% | -3.84% | 0.4% | -37.16% | 213.5% | 20.53% | -27.91% | -5.12% | -0.37% | -11.4% | 26.54% | -32.75% | 178.93% | -24.64% | -25.23% | -27.85% | 83.9% | 48.2% |
| Net Income | 292.6M | 0 | 61.2M | 810.4M | 376.7M | 769.9M | -15.2M | 105.5M | -657.4M | 519.3M | 543.2M | 467.9M | 381.3M | 368M | 359.9M | 324.4M | 200.4M | 164.1M | -297.3M | 333.5M | 418.87M | 356.81M | 412.17M | 405.65M | 356.08M | 283.41M | 261.26M | 144.38M | 107.4M | 83.1M | 11.9M |
| Depreciation & Amortization | 34.6M | 0 | 148.2M | 161.9M | 164.5M | 163.5M | 176M | 178M | 183.6M | 203.4M | 188.8M | 175.3M | 149.7M | 110.2M | 99.4M | 92.4M | 97.8M | 108.9M | 0 | 114.1M | 98.82M | 82.26M | 79.65M | 73.72M | 62.26M | 49M | 44.74M | 44.9M | 45.5M | 43.8M | 39.4M |
| Stock-Based Compensation | 7.7M | 0 | 22.2M | 41.1M | 42M | 45.8M | 14.5M | 16.9M | 16.5M | 16.1M | 8M | 16.4M | 12.1M | 14.4M | 15.7M | 17M | 17.2M | 5.6M | 699.37K | -3.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 268.2M | 277.4M | -30.7M | -180.3M | -99.3M | 100K | 141.8M | 21.5M | -105.6M | -33.4M | 27.7M | 25M | -47.6M | -20.4M | 4.3M | 29.3M | 25.1M | 15.5M | 0 | -135.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 244.3M | 308.9M | 374.9M | 4.8M | 151.4M | 71.9M | 164.6M | 52.3M | 1.41B | 908M | -23.8M | -30.9M | -32M | -15M | -18.9M | -10.1M | -3.9M | -900K | -10.1M | -1.1M | -147.16M | -112.88M | -124.84M | -145.98M | -121.55M | 1K | -100M | 6.95M | 68.9M | 64.4M | 66.1M |
| Working Capital Changes | 136.4M | 92.5M | 15.1M | -291M | 162.6M | 206.1M | 890.6M | 181.5M | -149.9M | 327.1M | -65.6M | -210.4M | -180.5M | -221.7M | -147.7M | -127.8M | -12.7M | 222.2M | 471.1M | -171M | -181.34M | -126.77M | -166.82M | -107.48M | -118.25M | -66.93M | -110.82M | -69.93M | -52.9M | 42.8M | 9.9M |
| Change in Receivables | 0 | 0 | 0 | 5.1M | 5.5M | 12.4M | -50.1M | -15.2M | 18.1M | 242.1M | -102.7M | -189.8M | -194.6M | -168.3M | -117.1M | -152.5M | -78.7M | -32.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 37.7M | 23.2M | 1M | 182.5M | -16.5M | 198.3M | 308M | 48.8M | -194.3M | 210.9M | -9.7M | -46M | -121.6M | -98.4M | -65.7M | -115.2M | -19.5M | 226.5M | 12.7M | -96.8M | -123.38M | -129.62M | -98.48M | -81.93M | -73.95M | -42.36M | -119.44M | -51.2M | -40.7M | 20.7M | 4.7M |
| Change in Payables | 113.1M | 5.4M | 28.7M | -134.5M | -101.6M | 35.7M | 577.8M | 77.2M | -78.5M | -51.4M | -7M | -6.4M | 23.7M | 3.2M | -39.6M | 57.2M | 59.4M | 22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -144.8M | -157.5M | -159.1M | -75.8M | -545.4M | -642.7M | -77.8M | -140.8M | -119M | -569.4M | -278.4M | -228.7M | -1.65B | -160.4M | -190.9M | -97.8M | -55.6M | -43.5M | -113.3M | -133.1M | -107.67M | -117.51M | -132.37M | -92.52M | -79.39M | -85.71M | -236.11M | -58.63M | -93.5M | -100.3M | -38.1M |
| Capital Expenditures | -20.4M | -153.5M | -153M | -125.5M | -138.9M | -129.6M | -83M | -136.3M | -133.5M | -237.4M | -278M | -226.5M | -220.2M | -152.7M | -134.2M | -97.8M | -57.5M | -43.6M | -114.9M | -140.4M | -130.06M | -125.35M | -132.74M | -92.88M | -81.53M | -85.71M | -82.16M | -63.47M | -50.8M | -46.6M | -24.3M |
| CapEx % of Revenue | 0.3% | 2.25% | 2.28% | 1.75% | 1.77% | 1.66% | 1.59% | 2.22% | 2.14% | 3.8% | 4.34% | 3.46% | 3.84% | 3.63% | 3.37% | 2.61% | 1.67% | 1331867.06% | 3.44% | 3.83% | 3.5% | 4.02% | 4.37% | 3.15% | 3.08% | 3.85% | 4.05% | 3.46% | 3.11% | 3.08% | 1.68% |
| Acquisitions | -2M | -2M | 0 | 47.8M | -391.8M | -515.8M | 0 | 500K | 5.5M | -331.8M | 0 | 0 | -1.43B | -7.7M | -56.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157.16M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -122.4M | -2M | -6.1M | 1.9M | -14.7M | 2.7M | 5.2M | 500K | 5.5M | -200K | -400K | -2.2M | -3.2M | 0 | -56.7M | 0 | 1.9M | 100K | 1.6M | 7.3M | 22.4M | 7.83M | 376K | 365K | 2.14M | 0 | 3.22M | 4.84M | -42.7M | -53.7M | -13.8M |
| Cash from Financing | -230.1M | -264.8M | -1.2B | -259.7M | -490M | -366.6M | -498.6M | -237M | -602.7M | -1.25B | -438.2M | -266.6M | 1.32B | -124.8M | -308.1M | -40M | -283.1M | -251.7M | 36.9M | -115.8M | -29.67M | -173.42M | -55.73M | -154.93M | -112.82M | -196.28M | 123.39M | -86.4M | -112.4M | -106.8M | -75.3M |
| Debt Issued (Net) | 0 | 0 | -147.8M | 0 | 0 | 0 | -457.4M | -166.4M | -5.4M | -678.3M | 29.4M | -73.1M | 1.43B | 19.3M | 0 | -31M | -293.1M | -243.4M | 160.6M | 31.1M | 136M | -83.9M | -27.3M | -22.08M | -69.17M | -62.7M | 73.39M | 21.8M | -47.1M | -294.8M | -54.7M |
| Equity Issued (Net) | -170.5M | -205.2M | -951.8M | -139.3M | -376.1M | -311.8M | 0 | 0 | -485M | -460M | -386.6M | -125M | -23.7M | -104.7M | -265.6M | -2.1M | 11.3M | 1M | 100K | -23M | -54.95M | 3.44M | -4.14M | 11.5M | 7.08M | 12.57M | 2.92M | 646K | 100K | 0 | 0 |
| Dividends Paid | -52.3M | -51.9M | -67.1M | -72.8M | -69.5M | -43.6M | -27.2M | -108.6M | -110.2M | -111.2M | -75.6M | -67.1M | -55.3M | -46M | -38.4M | -8.7M | 0 | 0 | -123.8M | -123.9M | -113.56M | -93.83M | -82.47M | -66.97M | -50.73M | -39.12M | -36.26M | -33.75M | 0 | 0 | 0 |
| Share Repurchases | -170.5M | -205.2M | -951.8M | -139.3M | -376.1M | -311.8M | 0 | 0 | -485M | -460M | -1B | -130M | -29.8M | -104.7M | -287.2M | -12.7M | 0 | 0 | 0 | -29M | -63.4M | -3.6M | -17.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -7.3M | -7.7M | -32.8M | -47.6M | -44.4M | -11.2M | -14M | 38M | -2.1M | -4.1M | -5.4M | -1.4M | -27.1M | 6.6M | -4.1M | 1.8M | -1.3M | -9.3M | -662 | 0 | -2.01M | -1.1M | 1K | -77.37M | 0 | -107.04M | 83.33M | -75.1M | -65.4M | 188M | -20.6M |
| Net Change in Cash | 338.7M | 270.8M | -774.7M | 211.9M | -251.5M | 245.8M | 798M | 179.1M | -29.7M | 126.4M | -39M | -55.9M | -54M | -53.4M | -185.8M | 184.7M | -14.1M | 219.4M | 55.1M | -110.6M | 48.72M | -88.85M | 12.05M | -21.53M | -13.67M | -16.52M | -17.54M | -18.73M | -37M | 27.1M | 13.8M |
| Free Cash Flow | 568M | 525.3M | 437.9M | 421.4M | 659M | 1.13B | 1.29B | 419.4M | 564.2M | 1.7B | 400.3M | 216.8M | 62.8M | 82.8M | 178.5M | 227.4M | 266.4M | 471.8M | 49.5M | -4M | 59.14M | 74.07M | 67.41M | 133.03M | 97.01M | 179.76M | 13.01M | 62.82M | 118.1M | 187.5M | 103M |
| FCF Margin % | 8.32% | 7.71% | 6.53% | 5.88% | 8.4% | 14.41% | 24.67% | 6.83% | 9.03% | 27.24% | 6.25% | 3.31% | 1.09% | 1.97% | 4.48% | 6.07% | 7.75% | 14412267.84% | 1.48% | -0.11% | 1.59% | 2.37% | 2.22% | 4.51% | 3.66% | 8.07% | 0.64% | 3.42% | 7.24% | 12.37% | 7.13% |
| FCF Growth % | -49.9% | 19.96% | 3.92% | -36.05% | -41.56% | -12.53% | 207.42% | -25.66% | -66.87% | 325.46% | 84.64% | 245.22% | -24.15% | -53.61% | -21.5% | -14.64% | -43.54% | 853.14% | 1337.49% | -106.76% | -20.16% | 9.88% | -49.33% | 37.13% | -46.03% | 1281.5% | -79.29% | -46.81% | -37.01% | 82.04% | 74.28% |
| FCF per Share | 14.06 | 12.63 | 9.93 | 7.80 | 11.62 | 17.90 | 24.79 | 8.10 | 10.31 | 24.40 | 5.22 | 2.72 | 0.78 | 1.03 | 2.16 | 2.61 | 3.08 | 5.51 | 0.58 | -0.05 | 0.68 | 0.85 | 0.78 | 1.54 | 1.12 | 2.11 | 0.15 | 0.74 | 0.39 | 0.36 | 0.69 |
| FCF Conversion (FCF/Net Income) | 1.94x | 2.31x | 9.66x | 0.67x | 2.12x | 1.63x | -90.28x | 5.27x | -1.06x | 3.74x | 1.25x | 0.95x | 0.74x | 0.64x | 0.87x | 1.00x | 1.62x | 999999.00x | -0.42x | 0.63x | 0.68x | 0.86x | 0.75x | 0.90x | 0.84x | 1.57x | 0.59x | 0.87x | 1.57x | 2.82x | 10.70x |
| Interest Paid | 0 | 7.6M | 13.8M | 15.9M | 11.7M | 14.8M | 0 | 34.7M | 39.1M | 50.2M | 47.1M | 41.6M | 25.4M | 3.5M | 3.4M | 5.1M | 74.2M | 35.6M | 32.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 77.8M | 115.5M | 13M | 74.6M | 120.7M | 0 | 5.7M | 44.8M | 122.3M | 104M | 180.1M | 208.8M | 211M | 165.6M | 105.1M | 78.6M | 72M | 63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Seasonal working capital volatility
As reported in quarterly filings, Signet's OCF/NI ratio exhibits extreme volatility, ranging from a negative 10.77 in 2025Q3 to a positive 7.76 in 2025Q4, which suggests that net income is a poor proxy for the company's actual cash-generating capacity during non-peak retail periods.
The significant divergence between net income and operating cash flow highlights the heavy reliance on seasonal inventory liquidation to fund operations. Investors should interpret the negative OCF/NI ratios in off-peak quarters as a structural feature of the business model rather than a permanent failure of earnings quality.
Based on the provided cash flow data, Signet's free cash flow trajectory is highly erratic, swinging from a peak of $742.1M in 2025Q4 to a trough of -$211.9M in 2026Q1, indicating that the company's cash generation is entirely dependent on the fourth-quarter holiday sales cycle.
The inability to generate consistent positive free cash flow outside of the holiday season suggests that the company remains tethered to a high-fixed-cost retail model. This pattern warrants caution, as any disruption to the critical fourth-quarter performance could rapidly deplete liquidity reserves.
According to recent financial statements, working capital changes are the primary driver of cash flow variance, with a massive $462.2M inflow in 2025Q4 contrasting sharply with the $262.9M outflow observed in 2026Q1, reflecting the aggressive inventory build-up required to support the holiday retail season.
The cyclical nature of these working capital swings suggests that Signet's cash position is highly sensitive to inventory management efficiency. If the company fails to clear seasonal stock effectively, the resulting cash drag may force increased reliance on external financing to bridge the gap between holiday periods.
As evidenced by historical cash flow statements, Signet has prioritized significant share repurchases, including a $419.4M outflow in 2025Q1, even during periods where operating cash flow was negative, suggesting a management strategy that favors shareholder returns over maintaining a conservative cash buffer during lean quarters.
This capital allocation strategy appears aggressive given the inherent volatility of the jewelry retail sector. Investors should monitor whether this pace of buybacks remains sustainable if the current engagement gap persists and continues to pressure top-line growth and operating cash generation.
Quick answers to the most common questions about buying SIG stock.
Signet Jewelers Limited (SIG) generated $678.8M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Signet Jewelers Limited (SIG) generated $525.3M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Signet Jewelers Limited (SIG) spent $153.5M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Signet Jewelers Limited (SIG) returned $51.9M to shareholders via cash dividends and spent $205.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.