Free cash flow generation is highly erratic and seasonal, with the FCF margin swinging between -13.7% and +31.5% over the past ten quarters, heavily driven by working capital changes that can obscure underlying operational cash conversion.
Signet Jewelers Limited (SIG) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Cash from Operations | 694.3M | 678.8M | 590.9M | 546.9M | 797.9M | 1.26B | 1.37B | 555.7M | 697.7M | 1.94B | 678.3M | 443.3M | 283M | 235.5M | 312.7M | 325.2M | 323.9M | 515.4M | 164.4M | 136.4M | 189.2M | 199.42M | 200.15M | 225.91M | 178.53M | 265.48M | 95.18M | 126.29M | 168.9M | 234.1M | 127.3M |
| Operating CF Margin % | - | 9.96% | 8.81% | 7.63% | 10.17% | 16.07% | 26.25% | 9.05% | 11.17% | 31.03% | 10.58% | 6.77% | 4.93% | 5.59% | 7.85% | 8.67% | 9.42% | 15744134.9% | 4.92% | 3.72% | 5.09% | 6.39% | 6.58% | 7.66% | 6.74% | 11.91% | 4.69% | 6.88% | 10.35% | 15.45% | 8.82% |
| Operating CF Growth % | 135.45% | 14.88% | 8.05% | -31.46% | -36.54% | -8.38% | 146.95% | -20.35% | -64.05% | 186.08% | 53.01% | 56.64% | 20.17% | -24.69% | -3.84% | 0.4% | -37.16% | 213.5% | 20.53% | -27.91% | -5.12% | -0.37% | -11.4% | 26.54% | -32.75% | 178.93% | -24.64% | -25.23% | -27.85% | 83.9% | 48.2% |
| Net Income | 353.8M | 0 | 61.2M | 810.4M | 376.7M | 769.9M | -15.2M | 105.5M | -657.4M | 519.3M | 543.2M | 467.9M | 381.3M | 368M | 359.9M | 324.4M | 200.4M | 164.1M | -297.3M | 333.5M | 418.87M | 356.81M | 412.17M | 405.65M | 356.08M | 283.41M | 261.26M | 144.38M | 107.4M | 83.1M | 11.9M |
| Depreciation & Amortization | 32.7M | 0 | 148.2M | 161.9M | 164.5M | 163.5M | 176M | 178M | 183.6M | 203.4M | 188.8M | 175.3M | 149.7M | 110.2M | 99.4M | 92.4M | 97.8M | 108.9M | 0 | 114.1M | 98.82M | 82.26M | 79.65M | 73.72M | 62.26M | 49M | 44.74M | 44.9M | 45.5M | 43.8M | 39.4M |
| Stock-Based Compensation | 11M | 0 | 22.2M | 41.1M | 42M | 45.8M | 14.5M | 16.9M | 16.5M | 16.1M | 8M | 16.4M | 12.1M | 14.4M | 15.7M | 17M | 17.2M | 5.6M | 699.37K | -3.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 279.2M | 277.4M | -30.7M | -180.3M | -99.3M | 100K | 141.8M | 21.5M | -105.6M | -33.4M | 27.7M | 25M | -47.6M | -20.4M | 4.3M | 29.3M | 25.1M | 15.5M | 0 | -135.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 203M | 308.9M | 374.9M | 4.8M | 151.4M | 71.9M | 164.6M | 52.3M | 1.41B | 908M | -23.8M | -30.9M | -32M | -15M | -18.9M | -10.1M | -3.9M | -900K | -10.1M | -1.1M | -147.16M | -112.88M | -124.84M | -145.98M | -121.55M | 1K | -100M | 6.95M | 68.9M | 64.4M | 66.1M |
| Working Capital Changes | 89M | 92.5M | 15.1M | -291M | 162.6M | 206.1M | 890.6M | 181.5M | -149.9M | 327.1M | -65.6M | -210.4M | -180.5M | -221.7M | -147.7M | -127.8M | -12.7M | 222.2M | 471.1M | -171M | -181.34M | -126.77M | -166.82M | -107.48M | -118.25M | -66.93M | -110.82M | -69.93M | -52.9M | 42.8M | 9.9M |
| Change in Receivables | 0 | 0 | 0 | 5.1M | 5.5M | 12.4M | -50.1M | -15.2M | 18.1M | 242.1M | -102.7M | -189.8M | -194.6M | -168.3M | -117.1M | -152.5M | -78.7M | -32.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 48.1M | 23.2M | 1M | 182.5M | -16.5M | 198.3M | 308M | 48.8M | -194.3M | 210.9M | -9.7M | -46M | -121.6M | -98.4M | -65.7M | -115.2M | -19.5M | 226.5M | 12.7M | -96.8M | -123.38M | -129.62M | -98.48M | -81.93M | -73.95M | -42.36M | -119.44M | -51.2M | -40.7M | 20.7M | 4.7M |
| Change in Payables | 84.6M | 5.4M | 28.7M | -134.5M | -101.6M | 35.7M | 577.8M | 77.2M | -78.5M | -51.4M | -7M | -6.4M | 23.7M | 3.2M | -39.6M | 57.2M | 59.4M | 22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -162.9M | -157.5M | -159.1M | -75.8M | -545.4M | -642.7M | -77.8M | -140.8M | -119M | -569.4M | -278.4M | -228.7M | -1.65B | -160.4M | -190.9M | -97.8M | -55.6M | -43.5M | -113.3M | -133.1M | -107.67M | -117.51M | -132.37M | -92.52M | -79.39M | -85.71M | -236.11M | -58.63M | -93.5M | -100.3M | -38.1M |
| Capital Expenditures | -36.8M | -153.5M | -153M | -125.5M | -138.9M | -129.6M | -83M | -136.3M | -133.5M | -237.4M | -278M | -226.5M | -220.2M | -152.7M | -134.2M | -97.8M | -57.5M | -43.6M | -114.9M | -140.4M | -130.06M | -125.35M | -132.74M | -92.88M | -81.53M | -85.71M | -82.16M | -63.47M | -50.8M | -46.6M | -24.3M |
| CapEx % of Revenue | 0.54% | 2.25% | 2.28% | 1.75% | 1.77% | 1.66% | 1.59% | 2.22% | 2.14% | 3.8% | 4.34% | 3.46% | 3.84% | 3.63% | 3.37% | 2.61% | 1.67% | 1331867.06% | 3.44% | 3.83% | 3.5% | 4.02% | 4.37% | 3.15% | 3.08% | 3.85% | 4.05% | 3.46% | 3.11% | 3.08% | 1.68% |
| Acquisitions | -2M | -2M | 0 | 47.8M | -391.8M | -515.8M | 0 | 500K | 5.5M | -331.8M | 0 | 0 | -1.43B | -7.7M | -56.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157.16M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -124.1M | -2M | -6.1M | 1.9M | -14.7M | 2.7M | 5.2M | 500K | 5.5M | -200K | -400K | -2.2M | -3.2M | 0 | -56.7M | 0 | 1.9M | 100K | 1.6M | 7.3M | 22.4M | 7.83M | 376K | 365K | 2.14M | 0 | 3.22M | 4.84M | -42.7M | -53.7M | -13.8M |
| Cash from Financing | -286.1M | -264.8M | -1.2B | -259.7M | -490M | -366.6M | -498.6M | -237M | -602.7M | -1.25B | -438.2M | -266.6M | 1.32B | -124.8M | -308.1M | -40M | -283.1M | -251.7M | 36.9M | -115.8M | -29.67M | -173.42M | -55.73M | -154.93M | -112.82M | -196.28M | 123.39M | -86.4M | -112.4M | -106.8M | -75.3M |
| Debt Issued (Net) | 0 | 0 | -147.8M | 0 | 0 | 0 | -457.4M | -166.4M | -5.4M | -678.3M | 29.4M | -73.1M | 1.43B | 19.3M | 0 | -31M | -293.1M | -243.4M | 160.6M | 31.1M | 136M | -83.9M | -27.3M | -22.08M | -69.17M | -62.7M | 73.39M | 21.8M | -47.1M | -294.8M | -54.7M |
| Equity Issued (Net) | -225.4M | -205.2M | -951.8M | -139.3M | -376.1M | -311.8M | 0 | 0 | -485M | -460M | -386.6M | -125M | -23.7M | -104.7M | -265.6M | -2.1M | 11.3M | 1M | 100K | -23M | -54.95M | 3.44M | -4.14M | 11.5M | 7.08M | 12.57M | 2.92M | 646K | 100K | 0 | 0 |
| Dividends Paid | -52.9M | -51.9M | -67.1M | -72.8M | -69.5M | -43.6M | -27.2M | -108.6M | -110.2M | -111.2M | -75.6M | -67.1M | -55.3M | -46M | -38.4M | -8.7M | 0 | 0 | -123.8M | -123.9M | -113.56M | -93.83M | -82.47M | -66.97M | -50.73M | -39.12M | -36.26M | -33.75M | 0 | 0 | 0 |
| Share Repurchases | -225.4M | -205.2M | -951.8M | -139.3M | -376.1M | -311.8M | 0 | 0 | -485M | -460M | -1B | -130M | -29.8M | -104.7M | -287.2M | -12.7M | 0 | 0 | 0 | -29M | -63.4M | -3.6M | -17.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -7.8M | -7.7M | -32.8M | -47.6M | -44.4M | -11.2M | -14M | 38M | -2.1M | -4.1M | -5.4M | -1.4M | -27.1M | 6.6M | -4.1M | 1.8M | -1.3M | -9.3M | -662 | 0 | -2.01M | -1.1M | 1K | -77.37M | 0 | -107.04M | 83.33M | -75.1M | -65.4M | 188M | -20.6M |
| Net Change in Cash | 245.4M | 270.8M | -774.7M | 211.9M | -251.5M | 245.8M | 798M | 179.1M | -29.7M | 126.4M | -39M | -55.9M | -54M | -53.4M | -185.8M | 184.7M | -14.1M | 219.4M | 55.1M | -110.6M | 48.72M | -88.85M | 12.05M | -21.53M | -13.67M | -16.52M | -17.54M | -18.73M | -37M | 27.1M | 13.8M |
| Free Cash Flow | 536.5M | 525.3M | 437.9M | 421.4M | 659M | 1.13B | 1.29B | 419.4M | 564.2M | 1.7B | 400.3M | 216.8M | 62.8M | 82.8M | 178.5M | 227.4M | 266.4M | 471.8M | 49.5M | -4M | 59.14M | 74.07M | 67.41M | 133.03M | 97.01M | 179.76M | 13.01M | 62.82M | 118.1M | 187.5M | 103M |
| FCF Margin % | 7.87% | 7.71% | 6.53% | 5.88% | 8.4% | 14.41% | 24.67% | 6.83% | 9.03% | 27.24% | 6.25% | 3.31% | 1.09% | 1.97% | 4.48% | 6.07% | 7.75% | 14412267.84% | 1.48% | -0.11% | 1.59% | 2.37% | 2.22% | 4.51% | 3.66% | 8.07% | 0.64% | 3.42% | 7.24% | 12.37% | 7.13% |
| FCF Growth % | -59.8% | 19.96% | 3.92% | -36.05% | -41.56% | -12.53% | 207.42% | -25.66% | -66.87% | 325.46% | 84.64% | 245.22% | -24.15% | -53.61% | -21.5% | -14.64% | -43.54% | 853.14% | 1337.49% | -106.76% | -20.16% | 9.88% | -49.33% | 37.13% | -46.03% | 1281.5% | -79.29% | -46.81% | -37.01% | 82.04% | 74.28% |
| FCF per Share | 13.65 | 12.63 | 9.93 | 7.80 | 11.62 | 17.90 | 24.79 | 8.10 | 10.31 | 24.40 | 5.22 | 2.72 | 0.78 | 1.03 | 2.16 | 2.61 | 3.08 | 5.51 | 0.58 | -0.05 | 0.68 | 0.85 | 0.78 | 1.54 | 1.12 | 2.11 | 0.15 | 0.74 | 0.39 | 0.36 | 0.69 |
| FCF Conversion (FCF/Net Income) | 1.52x | 2.31x | 9.66x | 0.67x | 2.12x | 1.63x | -90.28x | 5.27x | -1.06x | 3.74x | 1.25x | 0.95x | 0.74x | 0.64x | 0.87x | 1.00x | 1.62x | 999999.00x | -0.42x | 0.63x | 0.68x | 0.86x | 0.75x | 0.90x | 0.84x | 1.57x | 0.59x | 0.87x | 1.57x | 2.82x | 10.70x |
| Interest Paid | 0 | 7.6M | 13.8M | 15.9M | 11.7M | 14.8M | 0 | 34.7M | 39.1M | 50.2M | 47.1M | 41.6M | 25.4M | 3.5M | 3.4M | 5.1M | 74.2M | 35.6M | 32.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 77.8M | 115.5M | 13M | 74.6M | 120.7M | 0 | 5.7M | 44.8M | 122.3M | 104M | 180.1M | 208.8M | 211M | 165.6M | 105.1M | 78.6M | 72M | 63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SIG stock.
Signet Jewelers Limited (SIG) generated $678.8M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Signet Jewelers Limited (SIG) generated $525.3M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Signet Jewelers Limited (SIG) spent $153.5M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Signet Jewelers Limited (SIG) returned $51.9M to shareholders via cash dividends and spent $205.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working Capital Volatility
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Seasonal Swings
The relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from -10.77 in Q3 2025 to +7.76 in Q4 2025, highlighting that reported earnings are a poor proxy for near-term liquidity generation.
The extreme volatility in the OCF/NI ratio suggests that accruals and working capital movements completely dominate the conversion of accounting profit into cash in any given quarter. This indicates that net income figures, particularly in non-holiday periods, are not reliable indicators of operational cash generation. Investors should focus on the full-year picture, where the substantial Q4 operating cash flow dominates, rather than quarterly earnings.
FCF Rollercoaster Driven by Working Capital
Signet's free cash flow margin has oscillated between -13.7% and +31.5% over the past ten quarters, a pattern that makes long-term FCF trajectory analysis challenging and reliant on seasonal cash collection cycles.
The FCF trajectory is defined by deep negative quarters in Q1 and Q3 followed by a massive Q4 generation. This pattern underscores that the underlying business is a strong cash generator, but its lumpy timing creates balance sheet volatility. The comparison to net income is also distorted, as FCF has been positive in several quarters where net income was negative, and vice versa, confirming that non-cash items and working capital are the primary drivers of cash results.
Working Capital Swings Dominate Cash Profile
Working capital changes have been the primary driver of operating cash flow volatility, with quarterly swings from -$262.9M to +$462.2M, indicating a highly seasonal and operationally sensitive cash cycle.
The data shows that Signet's cash position is almost entirely dictated by its ability to collect receivables and manage inventory ahead of the holiday season. The deep cash outflows in Q1 (e.g., -$260.2M in 2025Q1) represent the seasonal build and post-holiday settlement cycle. This volatility necessitates careful liquidity management and makes the company's interim cash balance a less reliable indicator of long-term financial health than its annual cash generation.
Disciplined Share Repurchases and Dividends
Capital deployment has been consistently focused on shareholder returns, with share repurchases totaling over $1.1 billion and dividends over $150 million across the last ten quarters, funded primarily by the strong Q4 cash generation.
The commitment to returning capital appears steady, with quarterly buybacks ranging from $20.5M to a peak of $419.4M, and a consistent dividend. This pattern suggests management uses the strong holiday cash flow to fund returns, which is a sustainable approach given the business model. The minimal acquisition activity in recent quarters indicates a shift from M&A towards organic execution and shareholder returns.
What the Cash Flow Statement Obscures
The reported operating cash flow includes significant non-cash add-backs like depreciation & amortization and stock-based compensation, which total over $70 million quarterly and may overstate the cash generated from core retail operations.
SBC of up to $10M per quarter and D&A of approximately $35M per quarter are material non-cash adjustments that inflate the operating cash flow figure. Furthermore, the accounting for Extended Service Plans (ESPs) and the transition of the credit portfolio to third parties create potential timing differences between reported cash flows and underlying economic reality. Investors should adjust for these items to gauge the true cash yield from selling jewelry.