VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SIMO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SIMOSilicon Motion Technology Corporation
$162.76$1.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSIMOCash Flow

Silicon Motion Technology Corporation (SIMO) Cash Flow Statement

24Y historyFree accessUpdated daily

Free cash flow turned to -$279.5M in 2026Q3 (a -49.8% margin) as working capital absorbed $427.7M, indicating earnings are not converting to cash and warranting further investigation into timing versus structural drivers.

Income StatementBalance SheetCash FlowRatios

SIMO Cash Flow Statement

Annual statement

SIMO Cash Flow Statement

Silicon Motion Technology Corporation (SIMO) cash flow statement — 24-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations-350.05M61.43M77.19M149.08M83.75M176.87M115.89M77.01M108.24M103.88M125.57M65.95M68.72M49.13M69.24M53.03M-9.63M10.12M84.78M49.31M18.31M16.43M7.46M3.78M-1.55M
Operating CF Margin %-6.94%9.61%23.33%8.85%19.18%21.48%16.84%20.41%19.85%22.58%18.25%23.75%21.8%24.61%23.66%-6.67%11.16%50.38%27.35%17.24%20.06%10.83%14.02%-11.81%
Operating CF Growth %-1361.59%-20.43%-48.22%78.02%-52.65%52.61%50.5%-28.86%4.2%-17.27%90.41%-4.04%39.89%-29.04%30.56%650.95%-195.07%-88.06%71.92%169.32%11.43%120.28%97.4%343.54%-
Net Income316.07M122.64M90.56M52.87M172.51M199.95M79.75M64.4M98.07M74.95M110.94M60.25M44.47M27.38M47.22M41.46M-5.37M-72.17M8.93M40.47M29.07M20.53M8.52M3.25M-12.53M
Depreciation & Amortization35.28M30.17M25.29M21.81M18.93M17.16M13.56M13.06M14.8M13.13M11.59M8.99M6.92M6.43M5.88M6.35M7.6M11.11M10.63M7.89M1.09M866K1.25M1.54M561.8K
Stock-Based Compensation27.57M26.28M16.96M17.55M26.66M19.55M14.59M14.59M20.78M15.49M17.36M10.42M10.35M10.26M11.8M8.86M6.6M13.95M8.4M261.35M85.7M0000
Deferred Taxes0-173.1K0428K-1.74M-1.74M-667K1.12M-1.66M581K-3.37M911K471K1.18M1.58M2.3M-172.41K1.62M264.66K-3.42M-2.63M-693K1.73M-2.81M0
Other Non-Cash Items-24.65M-39.21M-2.18M-22.99M853K1.95M18.54M1.87M4.47M8.48M44K7K14K-117K142K-12.02K269.14K39.31M1.62M-251.33M-83.7M-375K1.9M2.27M10.42M
Working Capital Changes-704.32M-78.28M-53.42M79.42M-133.47M-59.99M-9.87M-18.02M-28.21M-8.76M-10.99M-14.63M6.51M4M2.61M-5.93M-18.56M16.3M54.94M-5.65M-11.22M-3.89M-5.95M-477.44K0
Change in Receivables022.2M-39.04M11.4M2.47M-92.93M-7.09M-18.75M-12.63M-5.16M-14.62M-29.18M2.36M5.57M2M-8.42M-9.03M12.03M57.16M153.68M00000
Change in Inventory0-215.3M4.87M72.13M-78.09M-78.09M-21.72M-10.15M12.67M-22.3M-24.78M-410K-10.41M-1.52M-1.83M-7.45M-8.32M5.65M-2.78M640K-4.56M7.03M-11.24M-711.95K0
Change in Payables016.97M-37.81M036.23M36.23M13.85M4.43M-28.77M24.25M9.2M7.65M-415K-11.98M5.64M10.38M187.09K-1.7M-1.99M-162.57M206.24M-226.84M000
Cash from Investing-28.07M-27.47M-44.19M-49.09M-32.78M-30.34M-20.78M35.42M-79.57M-14.55M-8.22M-58.41M-15.41M-12.81M-4.75M-14.53M-9.99M-1.42M-30.27M-60.16M-13.04M-30.85M-8.36M285.84K-905.39K
Capital Expenditures-56.7M-55.15M-44.45M-50.31M-32.78M-26.83M-18.78M-10.32M-74.85M-11.68M-12.22M-23.66M-11.6M-12.77M-4.28M-4.9M-4.74M-3.11M-17.86M-6.97M-8.34M-1.3M-1.16M-412.18K0
CapEx % of Revenue3.47%6.23%5.53%7.87%3.46%2.91%3.48%2.26%14.11%2.23%2.2%6.55%4.01%5.67%1.52%2.19%3.28%3.43%10.61%3.87%7.85%1.59%1.68%1.53%-
Acquisitions3700000-45.68M43.97M-2.87M-2.87M-30.29M-30.29M00-700K-719.2K00-12.06M-55.27M17.87M12K15K40.79K0
Investments-------------------------
Other Investing27.66M27.68M1K1.23M3.51M-3.51M43.97M-39.25M2.87M4M-4.51M-463K-3.82M-89K-469K-8.91M-5.36M885.46K-387.19K784K42K-185K-2.63M419.78K-905.39K
Cash from Financing1.06B-91.51M-67.25M-16.69M-183.1M-99.73M-73.91M-70.26M-101.82M-31.74M2.19M-20.27M-19.71M-29.49M224K2.29M0577.27K-49.24M3.85M1.84M38.99M-98K7.91M355.15K
Debt Issued (Net)1.19B0000000-25.01M025M000000-226.97K579.31K1.95K000-42.35K0
Equity Issued (Net)0-24.31M00-133.16M-45.7M-25.01M-26.23M-33.54M380K93K494K0-10.02M224K2.29M00-50.35M3.22M1.84M39M07.95M0
Dividends Paid-67.55M-67.2M-67.25M-16.69M-49.91M-54.14M-49M-44.11M-43.28M-32.12M-22.9M-20.77M-20.22M-19.9M0000-612.4K000000
Share Repurchases0-24.31M00-133.16M-45.7M-25.01M-26.23M-33.54M0000-10.02M0000-51.38M000000
Other Financing-59.24M000000013.13K000514K422K000804.24K-1.52M581.74K0-9K-98K0355.15K
Net Change in Cash577.13M-57.25M-34.66M81.94M-128.47M46.31M20.96M41.13M-74.4M60.35M119.02M-13.69M32.49M6.99M65.97M37.95M-13.19M11.4M-649.36K-6.16M7.25M26.06M-1.16M11.93M355.15K
Free Cash Flow-406.75M6.28M32.74M98.77M50.97M150.04M97.11M66.68M33.39M92.2M113.35M42.28M57.13M36.36M64.96M48.13M-14.36M7.01M66.92M42.34M9.97M15.13M6.3M3.37M-1.55M
FCF Margin %-24.91%0.71%4.07%15.45%5.39%16.27%18%14.58%6.3%17.62%20.38%11.7%19.75%16.14%23.09%21.47%-9.95%7.73%39.77%23.49%9.39%18.47%9.15%12.49%-11.81%
FCF Growth %-9060.95%-80.83%-66.85%93.78%-66.03%54.5%45.64%99.71%-63.79%-18.66%168.08%-25.99%57.14%-44.03%34.96%435.14%-304.73%-89.52%58.04%324.55%-34.08%140.06%87.2%316.98%-
FCF per Share-47.660.750.972.951.534.292.781.890.922.573.191.211.671.081.931.49-0.490.252.081.270.320.520.240.14-0.06
FCF Conversion (FCF/Net Income)-1.29x0.50x0.86x2.82x0.49x0.88x1.45x1.20x1.08x1.38x1.13x1.09x1.55x1.79x1.47x1.28x1.80x-0.34x5.22x1.22x0.63x0.80x0.88x1.16x0.12x
Interest Paid000071K011K0376K367K105K6K71K86K001K16.72K148.59K25.65K00000
Taxes Paid016.71M10.11M36.32M33.98M3.52M8.52M5.61M13.79M30.91M24.3M20.49M5.89M2.95M-3.26M988K412K4.04M3.11M1.19M00000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Working capital absorbing operating cash

Earnings Not Converting to Operating Cash

According to the reported cash flow figures, SIMO's operating cash flow has been negative in four of the last six quarters, with 2026Q3 operating cash outflow of $256.5M against net income of $65.4M, an OCF/NI ratio of -3.92.

The gap between net income and operating cash flow is the central signal in this dataset, as profits reported in the income statement have repeatedly failed to translate into cash generation. Such a divergence suggests that earnings quality may be weaker than headline margins imply, with the cash shortfall appearing to originate largely from working capital build rather than from non-cash charges. Investors should monitor whether the conversion ratio normalizes, since sustained negative OCF against positive net income warrants further investigation into receivables, inventory, and timing of revenue recognition.

Working Capital Build Consuming Recent Earnings

Based on SIMO's reported quarterly figures, working capital changes absorbed -$427.7M in 2026Q3 and -$137.9M in 2026Q2, which together represent a larger cash drain than the company's cumulative reported net income over the same two quarters.

The magnitude of working capital outflow relative to revenue suggests the company is funding a sizeable expansion in receivables or inventory during the revenue rebound, which may reflect channel stocking tied to the recovery in client SSD demand. This pattern may indicate that collections have lagged shipments, an interpretation that is consistent with the cyclical restocking dynamics in the prior income statement findings. Whether these balances convert to cash in subsequent quarters remains the key unresolved question for the cash flow outlook.

Free Cash Flow Turned Sharply Negative

As reported in the quarterly cash flow statements, SIMO's free cash flow margin moved from a peak of 23.2% in 2025Q1 to -49.8% in 2026Q3, with FCF of -$279.5M in the latest quarter.

The trajectory reflects a shift from positive FCF in 2024 and 2025 to sustained cash burn in 2026, despite revenue growth that would ordinarily support improving cash generation. This divergence suggests the deterioration is driven by operating investment in working capital rather than by capital intensity, as CapEx remained modest at 1.7% to 5.3% of revenue in most recent quarters. Investors should treat the FCF inflection as analytically significant, while recognizing that a few quarters of working capital volatility may not establish a durable trend.

Light Capital Intensity Offers Limited Cushion

Based on reported figures, SIMO's CapEx ran between 1.7% and 8.3% of revenue across recent quarters, a low capital intensity consistent with a fabless model that outsources wafer production.

Because the company does not own fabrication capacity, its capital expenditure is largely confined to tooling, test equipment, and IT infrastructure, which limits the scope for discretionary cuts to protect cash. This suggests that the cash burn observed in 2026 is almost entirely an operating and working capital phenomenon rather than an investment-driven one. The low capital base also implies that the cash deterioration cannot be attributed to heavy reinvestment, which places greater analytical weight on the working capital explanation.

Cash Burn May Reflect Timing Rather Than Impairment

The strongest counter-view, based on reported figures, is that SIMO's 2026 cash outflows reflect timing of a revenue surge rather than a structural cash problem, given that 2026Q3 revenue rose sharply versus 2024Q4.

If the working capital build reverses as receivables are collected and inventory is sold through, the reported negative FCF could prove temporary and cumulative FCF over a full cycle could look materially better than the recent quarters imply. However, this interpretation cannot be confirmed from the supplied data, and the absence of disclosed collection timelines or inventory aging means the reversal thesis remains unverified. Investors should weigh this scenario against the possibility that customer terms have loosened or that inventory is accumulating faster than demand.

SIMO — Frequently Asked Questions

Quick answers to the most common questions about buying SIMO stock.

How much cash does Silicon Motion Technology Corporation (SIMO) generate from operations?

Silicon Motion Technology Corporation (SIMO) generated $61.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Silicon Motion Technology Corporation's free cash flow?

Silicon Motion Technology Corporation (SIMO) generated $6.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Silicon Motion Technology Corporation's capital expenditure (CapEx)?

Silicon Motion Technology Corporation (SIMO) spent $55.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Silicon Motion Technology Corporation distribute cash to shareholders?

In 2025, Silicon Motion Technology Corporation (SIMO) returned $67.2M to shareholders via cash dividends and spent $24.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.