Revenue climbed to $561.1M in 2026Q3 with gross margin widening to 53.6% and operating margin to 29.0%, though 131.8% year-over-year growth may partly reflect a cyclical restocking rebound that could reverse.
Silicon Motion Technology Corporation (SIMO) annual income statement — 24-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Sales/Revenue | 1.63B | 885.63M | 803.55M | 639.14M | 945.92M | 922.1M | 539.52M | 457.25M | 530.35M | 523.4M | 556.15M | 361.3M | 289.32M | 225.31M | 281.37M | 224.13M | 144.32M | 90.72M | 168.28M | 180.31M | 106.18M | 81.91M | 68.87M | 26.95M | 13.14M |
| Revenue Growth % | 104.51% | 10.21% | 25.72% | -32.43% | 2.58% | 70.91% | 17.99% | -13.78% | 1.33% | -5.89% | 53.93% | 24.88% | 28.41% | -19.92% | 25.54% | 55.3% | 59.08% | -46.09% | -6.67% | 69.81% | 29.64% | 18.93% | 155.57% | 105.17% | - |
| Cost of Goods Sold | 807.52M | 458.12M | 432.65M | 368.75M | 480.09M | 461.31M | 279.37M | 235.08M | 269.54M | 272.21M | 281.54M | 176.76M | 139.63M | 118.7M | 149.65M | 115.94M | 76.67M | 49.94M | 84.9M | 85.02M | 49.46M | 40.94M | 40.51M | 12.51M | 10.53M |
| COGS % of Revenue | - | 51.73% | 53.84% | 57.69% | 50.75% | 50.03% | 51.78% | 51.41% | 50.82% | 52.01% | 50.62% | 48.93% | 48.26% | 52.68% | 53.19% | 51.73% | 53.12% | 55.05% | 50.45% | 47.15% | 46.58% | 49.98% | 58.82% | 46.41% | 80.16% |
| Gross Profit | 825.12M | 427.51M | 368.76M | 270.39M | 465.83M | 460.8M | 260.16M | 222.17M | 260.81M | 251.19M | 274.61M | 184.53M | 149.7M | 106.61M | 131.72M | 108.19M | 67.66M | 40.78M | 83.39M | 95.29M | 56.72M | 40.97M | 28.36M | 14.44M | 2.61M |
| Gross Margin % | 50.54% | 48.27% | 45.89% | 42.31% | 49.25% | 49.97% | 48.22% | 48.59% | 49.18% | 47.99% | 49.38% | 51.07% | 51.74% | 47.32% | 46.81% | 48.27% | 46.88% | 44.95% | 49.55% | 52.85% | 53.42% | 50.02% | 41.18% | 53.59% | 19.84% |
| Gross Profit Growth % | - | 15.93% | 36.38% | -41.96% | 1.09% | 77.12% | 17.1% | -14.81% | 3.83% | -8.53% | 48.81% | 23.27% | 40.42% | -19.06% | 21.75% | 59.92% | 65.91% | -51.1% | -12.49% | 68% | 38.44% | 44.45% | 96.39% | 454.23% | - |
| Operating Expenses | 477.29M | 334.47M | 277.88M | 230.51M | 251.91M | 214.93M | 162.19M | 153.71M | -156.87M | -156.04M | -138.01M | -108.01M | -91.23M | -71.2M | -78.78M | 67.2M | 61.19M | 68M | 66.2M | 51.38M | 29.43M | 20.26M | 16.29M | 12.45M | 14.87M |
| OpEx % of Revenue | - | 37.77% | 34.58% | 36.07% | 26.63% | 23.31% | 30.06% | 33.62% | -29.58% | -29.81% | -24.81% | -29.9% | -31.53% | -31.6% | -28% | 29.98% | 42.4% | 74.95% | 39.34% | 28.5% | 27.72% | 24.73% | 23.65% | 46.2% | 113.2% |
| Selling, General & Admin | 90.33M | 71.75M | 58.8M | 54.84M | 62.98M | 50.63M | 40.41M | 42.82M | 46.91M | 42.8M | 42.84M | 35.89M | 29.68M | 24.85M | 28.07M | 25.87M | 24M | 26.9M | 27.54M | 20.97M | 12.88M | 8.73M | 7.77M | 5.74M | 1.51M |
| SG&A % of Revenue | - | 8.1% | 7.32% | 8.58% | 6.66% | 5.49% | 7.49% | 9.37% | 8.85% | 8.18% | 7.7% | 9.93% | 10.26% | 11.03% | 9.98% | 11.54% | 16.63% | 29.66% | 16.36% | 11.63% | 12.13% | 10.66% | 11.28% | 21.3% | 11.51% |
| Research & Development | 386.97M | 262.72M | 217.82M | 174.36M | 188.53M | 164.29M | 121.78M | 110.12M | 102.03M | 102.05M | 92.41M | 71.16M | 60.95M | 46.46M | 50.98M | 40.55M | 36.42M | 35.08M | 32.76M | 25.37M | 15.41M | 11.39M | 7.58M | 6M | 3.09M |
| R&D % of Revenue | - | 29.66% | 27.11% | 27.28% | 19.93% | 17.82% | 22.57% | 24.08% | 19.24% | 19.5% | 16.62% | 19.7% | 21.07% | 20.62% | 18.12% | 18.09% | 25.24% | 38.67% | 19.47% | 14.07% | 14.51% | 13.91% | 11.01% | 22.25% | 23.53% |
| Other Operating Expenses | 0 | 0 | 1.25M | 1.31M | 1K | -77K | 133K | 766K | 193K | 84K | 42K | 9K | -1K | 131K | -100K | 783.65K | 2.39M | 6.01M | 5.9M | 5.05M | 1.14M | 137K | 936K | 711.07K | 10.27M |
| Operating Income | 347.83M | 93.04M | 90.89M | 39.88M | 213.93M | 245.87M | 115.13M | 71.34M | 108.9M | 103.81M | 137.26M | 76.79M | 59.07M | 35.3M | 52.67M | 40.99M | 6.46M | -27.22M | 17.19M | 41.55M | 27.29M | 20.71M | 12.08M | 398.34K | -12.56M |
| Operating Margin % | 21.3% | 10.51% | 11.31% | 6.24% | 22.62% | 26.66% | 21.34% | 15.6% | 20.53% | 19.83% | 24.68% | 21.25% | 20.42% | 15.67% | 18.72% | 18.29% | 4.48% | -30% | 10.21% | 23.04% | 25.7% | 25.29% | 17.53% | 1.48% | -95.59% |
| Operating Income Growth % | - | 2.36% | 127.92% | -81.36% | -12.99% | 113.57% | 61.38% | -34.49% | 4.91% | -24.37% | 78.74% | 30% | 67.32% | -32.97% | 28.5% | 534.33% | 123.74% | -258.34% | -58.63% | 52.28% | 31.75% | 71.51% | 2931.58% | 103.17% | - |
| EBITDA | 383.11M | 123.21M | 116.22M | 61.69M | 232.84M | 263.06M | 128.72M | 84.58M | 123.71M | 116.99M | 146.75M | 85.78M | 65.99M | 41.73M | 58.55M | 41.77M | 8.85M | -21.21M | 23.09M | 49.44M | 28.38M | 21.58M | 13.33M | 1.94M | -11.99M |
| EBITDA Margin % | 23.47% | 13.91% | 14.46% | 9.65% | 24.62% | 28.53% | 23.86% | 18.5% | 23.33% | 22.35% | 26.39% | 23.74% | 22.81% | 18.52% | 20.81% | 18.64% | 6.13% | -23.38% | 13.72% | 27.42% | 26.73% | 26.34% | 19.36% | 7.2% | -91.31% |
| EBITDA Growth % | 251.4% | 6.02% | 88.4% | -73.51% | -11.49% | 104.38% | 52.19% | -31.63% | 5.74% | -20.28% | 71.08% | 29.99% | 58.12% | -28.73% | 40.17% | 371.78% | 141.75% | -191.85% | -53.3% | 74.23% | 31.52% | 61.86% | 587.1% | 116.18% | - |
| D&A (Non-Cash Add-back) | 35.28M | 30.17M | 25.33M | 21.81M | 18.92M | 17.19M | 13.59M | 13.24M | 14.8M | 13.18M | 9.49M | 8.99M | 6.92M | 6.43M | 5.88M | 783.65K | 2.39M | 6.01M | 5.9M | 7.89M | 1.09M | 866K | 1.25M | 1.54M | 561.8K |
| EBIT | 374.23M | 140.13M | 107.41M | 61.05M | 212.65M | 247.26M | 85.74M | 72.21M | 110.77M | 99.42M | 138.76M | 78.55M | 59.07M | 37.26M | 54.4M | 47.29M | -5.66M | -71.85M | 11.72M | 43.02M | 27.29M | 20.71M | 12.01M | 1.99M | -12.26M |
| Net Interest Income | 30.43M | 9.66M | 14.53M | 12.25M | 2.64M | 1.28M | 4.63M | 6.75M | 5.92M | 3.85M | 2.03M | 1.98M | 2.1M | 1.74M | 1.37M | 522K | 260K | 581.37K | 1.19M | 1.58M | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 30.43M | 9.66M | 14.53M | 12.25M | 2.71M | 1.28M | 4.63M | 6.75M | 6.3M | 4.27M | 2.16M | 2.02M | 2.21M | 1.84M | 1.43M | 600.3K | 389.96K | 690.32K | 1.34M | 1.61M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 71K | 0 | 0 | 3K | 378K | 423K | 127K | 47K | 114K | 110K | 61K | 75.25K | 107.21K | 108.95K | 146.55K | 32.47K | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 50.3M | 47.09M | 16.52M | 21.17M | -1.35M | 1.4M | 5.08M | 19.93M | 5.03M | 3.65M | 1.37M | 2.07M | 1.5M | 1.84M | 1.66M | 6.23M | -10.2M | -39.89M | 2.23M | -413.12K | 2.43M | 1.1M | 670K | 73.98K | 301.21K |
| Pretax Income | 398.13M | 140.13M | 107.41M | 61.05M | 212.58M | 247.26M | 85.56M | 72.07M | 109.86M | 99M | 138.63M | 78.5M | 60.57M | 37.15M | 54.33M | 47.22M | -6M | -29.76M | 19.79M | 42.99M | 29.72M | 21.81M | 12.75M | 472.32K | -12.25M |
| Pretax Margin % | 24.39% | 15.82% | 13.37% | 9.55% | 22.47% | 26.82% | 15.86% | 15.76% | 20.71% | 18.91% | 24.93% | 21.73% | 20.93% | 16.49% | 19.31% | 21.07% | -4.16% | -32.8% | 11.76% | 23.84% | 27.99% | 26.63% | 18.51% | 1.75% | -93.3% |
| Income Tax | 82.06M | 17.49M | 18.16M | 8.18M | 40.07M | 47.32M | 5.81M | 7.67M | 11.79M | 24.05M | 27.69M | 18.25M | 16.1M | 9.77M | 7.12M | 5.76M | -651.92K | 392.04K | 3.55M | 2.52M | 645K | 1.28M | 4.23M | -2.78M | 275.22K |
| Effective Tax Rate % | 20.61% | 12.48% | 16.91% | 13.39% | 18.85% | 19.14% | 6.79% | 10.65% | 10.73% | 24.29% | 19.97% | 23.25% | 26.58% | 26.31% | 13.1% | 12.2% | 10.87% | -1.32% | 17.92% | 5.85% | 2.17% | 5.88% | 33.18% | -588.63% | -2.25% |
| Net Income | 316.07M | 122.71M | 89.25M | 52.87M | 172.51M | 200M | 79.75M | 64.4M | 100.27M | 75.03M | 110.94M | 60.28M | 44.31M | 27.38M | 47.22M | 41.46M | -5.35M | -30.15M | 16.24M | 40.47M | 29.07M | 20.53M | 8.52M | 3.25M | -12.53M |
| Net Margin % | 19.36% | 13.86% | 11.11% | 8.27% | 18.24% | 21.69% | 14.78% | 14.08% | 18.91% | 14.34% | 19.95% | 16.68% | 15.32% | 12.15% | 16.78% | 18.5% | -3.71% | -33.23% | 9.65% | 22.45% | 27.38% | 25.06% | 12.37% | 12.07% | -95.39% |
| Net Income Growth % | 227.68% | 37.49% | 68.8% | -69.35% | -13.75% | 150.8% | 23.83% | -35.78% | 33.64% | -32.37% | 84.04% | 36.03% | 61.87% | -42.02% | 13.89% | 875.23% | 82.26% | -285.61% | -59.86% | 39.21% | 41.63% | 140.97% | 161.92% | 125.96% | - |
| Net Income (Continuing) | 316.07M | 122.64M | 89.25M | 52.87M | 172.51M | 200M | 79.75M | 64.4M | 98.07M | 74.95M | 110.94M | 60.25M | 44.47M | 27.38M | 47.22M | 41.47M | -5.24M | -72.17M | 9.31M | 40.47M | 29.07M | 20.53M | 8.47M | 3.25M | -12.53M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 37.04 | 14.60 | 10.56 | 1.58 | 5.16 | 5.73 | 2.28 | 1.83 | 2.78 | 2.09 | 3.12 | 1.73 | 1.30 | 0.81 | 1.40 | 1.28 | -0.18 | -1.09 | 2.07 | 1.21 | 0.93 | 0.71 | 0.33 | 0.13 | -0.76 |
| EPS Growth % | 374.49% | 38.26% | 568.35% | -69.38% | -9.95% | 151.32% | 24.59% | -34.17% | 33.01% | -33.01% | 80.35% | 33.08% | 60.49% | -42.14% | 9.38% | 811.11% | 83.49% | -152.66% | 71.07% | 30.11% | 30.99% | 115.15% | 153.85% | 117.11% | - |
| EPS (Basic) | - | 14.60 | 10.60 | 1.59 | 5.18 | 5.75 | 2.29 | 1.83 | 2.78 | 2.10 | 3.15 | 1.75 | 1.32 | 0.83 | 1.46 | 1.35 | -0.18 | -1.09 | 2.09 | 1.25 | 0.94 | 0.72 | 0.33 | 0.13 | -0.52 |
| Diluted Shares Outstanding | 8.53M | 8.4M | 33.72M | 33.47M | 33.39M | 34.99M | 34.98M | 35.3M | 36.13M | 35.9M | 35.51M | 34.91M | 34.2M | 33.64M | 33.63M | 32.34M | 29.04M | 27.67M | 32.18M | 33.32M | 31.37M | 29M | 25.97M | 24.23M | 24.23M |
| Basic Shares Outstanding | 8.48M | 8.39M | 33.64M | 33.35M | 33.26M | 34.85M | 34.85M | 35.18M | 36.03M | 35.68M | 35.23M | 34.52M | 33.65M | 33.06M | 32.31M | 30.77M | 29.04M | 27.67M | 32.18M | 32.26M | 30.81M | 28.52M | 25.97M | 24.23M | 24.23M |
| Dividend Payout Ratio | - | 54.76% | 75.36% | 31.57% | 28.95% | 27.07% | 61.32% | 68.37% | 43.16% | 42.81% | 20.64% | 34.45% | 45.64% | 72.68% | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying SIMO stock.
For fiscal year 2025, Silicon Motion Technology Corporation (SIMO) reported total revenue of $885.6M. This represents a 6642.4% increase compared to $13.1M in 2002.
Silicon Motion Technology Corporation (SIMO) is profitable, generating $122.7M in net income for the fiscal year ending 2025 with a net profit margin of 13.9%.
Silicon Motion Technology Corporation (SIMO) reported an operating income of $93.0M, resulting in an operating profit margin of 10.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Silicon Motion Technology Corporation (SIMO) generated $427.5M in gross profit for the year, representing a gross profit margin of 48.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Cyclical NAND pricing exposure
Revenue Rebound Gaining Momentum Sequentially
Based on the reported quarterly figures, SIMO's revenue climbed from $191.2M in 2024Q4 to $561.1M in 2026Q3, a sequential expansion that suggests a strong cyclical recovery in client storage demand rather than a single-quarter spike.
The 2026Q3 revenue of $561.1M reflects year-over-year growth of 131.8%, a rate that appears to be accelerating as each successive quarter in 2026 posted larger gains than the prior period. This pattern suggests the upturn is driven by unit volume recovery in PC and mobile storage, though the reported data does not isolate pricing versus volume contribution. Investors should monitor whether this growth rate is sustainable once the comparison base normalizes in the coming periods.
Gross Margin Expanding on Mix Improvement
As reported in the income statement, SIMO's gross margin widened from 45.8% in 2024Q4 to 53.6% in 2026Q3, indicating improving unit economics as revenue scaled and firmware-driven product mix may have strengthened.
Gross margin expansion of roughly 780 basis points over the period is notable for a merchant controller supplier exposed to NAND price cycles. The improvement may reflect operating leverage on fixed costs as well as a richer product mix, though the filings alone do not confirm the relative contribution of each. Investors should monitor whether margins hold above 50% if NAND pricing softens or foundry costs rise.
Operating Income Scaling Ahead of Revenue
Based on SIMO's reported figures, operating income rose from $31.7M in 2025Q4 to $162.8M in 2026Q3 while operating margin expanded from 11.4% to 29.0%, pointing to meaningful operating leverage on the revenue surge.
Operating income grew far faster than revenue over the recent quarters, which is consistent with a cost base that is largely fixed relative to incremental gross profit. R&D expense rose from $80.1M to $116.0M over the same span, yet it did not prevent margin expansion, suggesting strong absorption of engineering spend. This leverage may be fragile if revenue reverts toward prior levels, as the same fixed-cost structure would then compress margins quickly.
Net Income Diverges From Operating Trend
Based on reported figures, SIMO's 2026Q2 net income of $136.1M exceeded its operating income of $101.1M by a wide margin, a divergence that warrants investigation into non-operating items or tax effects rather than assuming operating strength alone drove earnings.
Net income exceeding operating income by roughly $35M in 2026Q2 indicates a material contribution from non-operating gains, tax benefits, or other items not visible in the core operating line. The resulting EPS of $15.96 in that quarter is therefore not a clean read on recurring profitability. Analysts should separate these items before extrapolating earnings power.
Growth Durability Questioned Against Cycle
The strongest bear argument is that SIMO's 131.8% year-over-year revenue growth reflects a cyclical restocking rebound that may reverse, given the company's dependence on PC and smartphone refresh cycles and concentration in Asian supply chains.
Short sellers would likely argue that the recent surge reflects inventory rebuilding among module makers and OEMs rather than durable end-demand, which historically reverses sharply. Revenue was flat to down through 2025 before this recovery, underscoring how quickly the trajectory can change. Investors should monitor whether gross margin holds above 50% once volumes normalize, as current profitability may be more cyclical than the trailing quarters imply.