VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SKM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SKMSK Telecom Co.,Ltd
$32.34$12.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSKMCash Flow

SK Telecom Co.,Ltd (SKM) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash conversion efficiency is obscured by volatility, as demonstrated by an OCF/NI ratio that reached an extreme 15.67x in 2025Q2, while high capital intensity is reflected in a CapEx/Revenue ratio that peaked at 25.0% in 2025Q3.

SKM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations3.73T3.96T5.09T4.95T5.16T5.03T5.82T3.99T4.33T3.86T4.24T3.78T3.68T3.56T4T6.31T3.68T2.93T3.3T3.65T3.44T3.34T2.43T3.49T4.27T2.42T3.04T687.06B638.66B
Operating CF Margin %-22.83%28.36%28.1%29.81%30.04%36.19%25.86%25.68%22.01%24.83%22.05%21.43%21.43%24.78%39.91%23.78%20.21%23.56%30.8%32.68%31.48%23.81%32.41%45.78%28.95%41%15.52%18.45%
Operating CF Growth %-106.23%-22.22%2.83%-4.11%2.54%-13.58%46.06%-8%12.36%-9.13%12.31%2.74%3.34%-11.03%-36.58%71.23%25.56%-11.03%-9.78%6.29%2.96%37.36%-30.37%-18.2%76.01%-20.15%342%7.58%-
Net Income376.02B393.88B1.25T1.15T947.83B2.42T1.5T861.94B3.13T2.66T1.66T1.52T1.8T1.61T1.12T1.58T1.41T1.04T992.55B1.56T1.38T1.85T1.44T2.06T1.49T1.15T970.13B281.31B150.41B
Depreciation & Amortization2.63T3.51T3.7T3.75T3.76T4.11T4.17T3.94T3.28T3.25T3.07T2.99T2.89T2.83T2.61T2.48T2.19T2.73T2.76T2.05T1.67T1.71T1.74T1.73T1.54T1.76T1.45T706.94B927.14B
Stock-Based Compensation006.7B18.89B84.46B91.65B4.31B2.07B789M414M0000000000000000000
Deferred Taxes00374.67B342.24B288.32B651.95B376.5B300.71B843.98B745.65B436.04B519.48B454.51B461.92B277.22B0000121.75B-72.9B00081.85B315.89B25.66B27.44B0
Other Non-Cash Items881.73B195.12B-293.11B-135.89B-113.83B-1.79T-608.92B-362.25B-3.02T-2.59T214.45B207.13B226.93B224.38B3.29T61.4B107.8B387.97B416.05B-652.07B153.19B-20.09B156B235B440.09B21.02M74.18B-440.47B134.9B
Working Capital Changes-140.99B-146.16B48.99B-174.77B197.22B-453.8B379.44B-752.24B89.91B-200.59B69.11B-627.22B-660.8B-926.92B204.31B2.18T-21.5B-1.23T-870.94B193.08B147.42B-202.85B-904B-532.5B715.3B-996.02B513.59B-33.28B-573.8B
Change in Receivables-44.96B-49.62B8.79B36.57B-60.55B-95.37B-33.41B-211.71B175.84B46.14B88.55B7.55B-168.84B-267.75B-183.24B0-419.05B-1.03T-311.57B0000000000
Change in Inventory-5.52B33.85B-35.66B-17.55B39.63B-70.6B-7.22B115.89B-13.43B-17.96B798M-7.81B-171M-39.61B-108.9B09.14B-187.94B-66.17B-20.06B-8.72B8.21B-20B-3.75B39.15B-33.06B29.93B-10.72B-11.75B
Change in Payables89.17B-20.57B-10.04B50.44B-101.47B12.31B3.02B-23.61B-58.49B-26.15B75.58B12.44B-37.79B-4.71B74.92B0168B563.72B417B0000000000
Cash from Investing-1.75T-1.76T-2.71T-3.35T-2.81T-3.49T-4.25T-3.58T-4.05T-3.07T-2.46T-2.88T-3.68T-2.51T-5.31T-4.24T-2.15T-1.83T-3.88T-2.4T-2.42T-1.92T-1.42T-1.48T-3.06T-1.97T-4.66T-2.12T-904.35B
Capital Expenditures-2.47T-2.35T-2.49T-2.97T-3.05T-3.31T-3.69T-3.52T-3.3T-2.86T-3.13T-2.61T-3.14T-3.12T-3.54T-3.65T-1.92T-2.28T-3.88T-2.01T-2.42T-1.6T-1.58T-1.48T-3.06T-1.38T-4.66T-2.12T-837.6B
CapEx % of Revenue14.37%13.59%13.86%16.89%17.6%19.75%22.92%22.81%19.53%16.33%18.29%15.21%18.29%18.81%21.93%23.07%12.4%15.73%27.69%16.95%22.99%15.07%15.43%13.77%32.85%16.51%62.88%47.91%24.2%
Acquisitions0----------------------------
Investments-----------------------------
Other Investing-567.08B153.05M19.75B-84.94B30.68B62.99B113.32B45.51B67.57B48.69B10.65B54.89B28.07B149.26B320.04B1.16B31.46B-889.43B-343.04B78.53B-125.58B33.39B61B-38.75B20.17B209.09B167.17B-150.16B82.61B
Cash from Financing-2.79T-2.73T-1.81T-2.02T-1.35T-2.05T-1.46T-636.83B-238.31B-826.62B-1.04T-964.58B-559.4B-573.16B585.27B-1.08T-1.6T-1.21T869.41B-856.59B-908.42B-1.41T-936B-2.37T-1.41T325.89B1.63T1.07T316.33B
Debt Issued (Net)0----------------------------
Equity Issued (Net)00-15.79B-285.49B0-76.11B-426.66B300B000-490.19B000-208.01B-252.26B-28.94B-21.29B-73.38B-199.43B0-2M-1.45T-1.35T01.65T1.61T14.1B
Dividends Paid-632.29B-636.88B-824.12B-773.81B-904.02B-1.03T-742.14B-718.7B-706.09B-706.09B-706.09B-668.49B-666.8B-655.95B-655.13B-668.29B-680.04B-681.55B-682.5B-581.64B-632.22B-750.16B-462B-158.75B-58.13B-48.12B-15.37B-6.59B-4.58B
Share Repurchases00-15.79B-285.49B0-76.11B-426.66B0000-490.19B000-208.01B-252.26B-28.94B-63.54B-118.51B-199.43B0-2M-1.45T-1.35T0000
Other Financing-1.85T-1.86T-486.83B-257.1B-383.46B-137.42B-394.92B-318.6B-312.92B-160.29B251M-237.76B-23.08B410.39B74.11B-20.01B6.45B60.7B33.5B-133.25B-49.16B4.4B37.51B-618.77B16.61B-1.14T-124.08B-68.75B-247.47B
Net Change in Cash-952.2B-490.24B568.74B-427.31B1.01T-496.92B98.83B-235.88B48.96B-47.51B736.32B-65.51B-564.21B478.51B-730.67B991.39B-63.11B-57.54B125.48B400.1B102.58B7.71B51B-363.75B-202.85B777.12B4.95B-362.2B50.76B
Free Cash Flow1.35T1.72T2.53T1.87T2.11T1.72T2.13T469.19B1.04T994.22B1.12T1.17T538.69B436.28B459.07B2.66T1.76T650.1B-578.46B1.64T1.02T1.74T855B2.01T1.21T1.04T-1.62T-1.43T-198.94B
FCF Margin %7.84%9.93%14.09%10.6%12.21%10.29%13.27%3.04%6.15%5.67%6.54%6.84%3.14%2.63%2.84%16.84%11.38%4.48%-4.13%13.85%9.7%16.4%8.37%18.63%12.93%12.44%-21.88%-32.4%-5.75%
FCF Growth %-50.11%-31.94%35.44%-11.66%22.64%-19.27%354.85%-54.75%4.3%-11.02%-4.62%117.45%23.47%-4.96%-82.75%51.01%171.06%212.39%-135.2%61.12%-41.39%103.54%-57.41%66.57%15.64%164.3%-12.97%-621.14%-
FCF per Share3578.494487.856497.574768.755381.854398.955362.211191.072686.122559.262894.872994.981389.251136.171176.996985.084354.441604.61-1439.224047.972509.544252.002107.074893.152616.052201.76-3402.91-3426.78-550.50
FCF Conversion (FCF/Net Income)3.58x9.56x4.07x4.52x5.65x2.09x3.87x4.49x1.39x1.48x2.53x2.49x2.04x2.17x3.47x3.91x2.00x2.35x2.71x2.22x2.48x1.80x1.69x1.69x2.87x2.11x3.13x2.44x4.25x
Interest Paid90.33B0000000000000000000000000000
Taxes Paid00000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory and competitive saturation

Earnings Quality Masked by Volatility

According to the provided quarterly data, SKM's operating cash flow consistently dwarfs net income, with the OCF/NI ratio reaching an extreme 15.67x in 2025Q2, suggesting that reported earnings are heavily impacted by non-cash charges rather than reflecting the company's actual ability to generate liquid cash.

The persistent gap between net income and operating cash flow indicates that accounting depreciation and amortization are the primary drivers of the company's reported bottom line. Investors should monitor whether this divergence is a structural feature of high-capex telecommunications or a sign that net income is becoming an increasingly unreliable metric for assessing operational health.

FCF Volatility Hinders Capital Stability

As reported in financial statements, SKM's free cash flow trajectory remains highly erratic, swinging from a negative 826.6 billion KRW in 2025Q3 to a positive 1.1 trillion KRW in 2025Q2, which highlights the company's struggle to maintain consistent cash generation amidst fluctuating capital expenditure requirements.

The lack of a stable FCF trend suggests that management's ability to fund dividends and strategic initiatives is highly sensitive to the timing of network investments. This inconsistency may complicate long-term valuation models that rely on predictable cash flow growth to justify the company's current market position.

Heavy Capital Intensity Pressures Returns

Based on reported figures, SKM's capital intensity is significant, with CapEx/Revenue ratios peaking at 25.0% in 2025Q3, indicating that the company remains locked in a high-cost cycle to maintain its network infrastructure and competitive standing against domestic peers in the South Korean market.

The high level of capital expenditure relative to revenue suggests that the company is forced to reinvest a substantial portion of its cash flow just to sustain its existing service quality. This heavy reliance on physical asset maintenance may limit the capital available for the company's stated pivot toward higher-margin AI and software-based services.

Working Capital Swings Impact Liquidity

Data from recent filings reveals that SKM's working capital dynamics are highly unstable, with a 539.9 billion KRW inflow in 2025Q2 followed by a 458.1 billion KRW outflow in 2025Q3, suggesting that the company's cash conversion cycle is subject to significant, unpredictable fluctuations in operational efficiency.

These sharp shifts in working capital may indicate volatility in the timing of collections or inventory management related to handset subsidies. Such instability warrants further investigation into whether these movements are seasonal or indicative of deeper challenges in managing the cash conversion cycle across the company's diverse business segments.

SKM — Frequently Asked Questions

Quick answers to the most common questions about buying SKM stock.

How much cash does SK Telecom Co.,Ltd (SKM) generate from operations?

SK Telecom Co.,Ltd (SKM) generated $3.96T in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SK Telecom Co.,Ltd's free cash flow?

SK Telecom Co.,Ltd (SKM) generated $1.72T in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SK Telecom Co.,Ltd's capital expenditure (CapEx)?

SK Telecom Co.,Ltd (SKM) spent $2.35T on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SK Telecom Co.,Ltd distribute cash to shareholders?

In 2025, SK Telecom Co.,Ltd (SKM) returned $636.88B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.