VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
SKM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SKMSK Telecom Co.,Ltd
$36.79$14.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSKMCash Flow

SK Telecom Co.,Ltd (SKM) Cash Flow Statement

28Y historyFree accessUpdated daily

Operating cash flow remains robust at over $1.1 trillion quarterly, but capital expenditure has been highly volatile, ranging from $293.6B to $1.1T, at times consuming nearly all operating cash flow and resulting in inconsistent free cash flow generation.

Income StatementBalance SheetCash FlowRatios

SKM Cash Flow Statement

Annual statement

SKM Cash Flow Statement

SK Telecom Co.,Ltd (SKM) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations3.57T3.96T5.09T4.95T5.16T5.03T5.82T3.99T4.33T3.86T4.24T3.78T3.68T3.56T4T6.31T3.68T2.93T3.3T3.65T3.44T3.34T2.43T3.49T4.27T2.42T3.04T687.06B638.66B
Operating CF Growth %-128.84%-22.22%2.83%-4.11%2.54%-13.58%46.06%-8%12.36%-9.13%12.31%2.74%3.34%-11.03%-36.58%71.23%25.56%-11.03%-9.78%6.29%2.96%37.36%-30.37%-18.2%76.01%-20.15%342%7.58%-
Operating CF / Revenue %20.9%23.14%28.36%28.1%29.81%30.04%36.19%25.86%25.68%22.01%24.83%22.05%21.43%21.43%24.78%39.91%23.78%20.21%23.56%30.8%32.68%31.48%23.81%32.41%45.78%28.95%41%15.52%18.45%
Net Income747.34B393.88B1.25T1.15T947.83B2.42T1.5T861.94B3.13T2.66T1.66T1.52T1.8T1.61T1.12T1.58T1.41T1.04T992.55B1.56T1.38T1.85T1.44T2.06T1.49T1.15T970.13B281.31B150.41B
Depreciation & Amortization2.63T3.51T3.7T3.75T3.76T4.11T4.17T3.94T3.28T3.25T3.07T2.99T2.89T2.83T2.61T2.48T2.19T2.73T2.76T2.05T1.67T1.71T1.74T1.73T1.54T1.76T1.45T706.94B927.14B
Deferred Taxes2.88B0374.67B342.24B288.32B651.95B376.5B300.71B843.98B745.65B436.04B519.48B454.51B461.92B277.22B0000121.75B-72.9B00081.85B315.89B25.66B27.44B0
Other Non-Cash Items1.12T195.12B-293.11B-135.89B-113.83B-1.79T-608.92B-362.25B-3.02T-2.59T214.45B207.13B226.93B224.38B3.29T61.4B107.8B387.97B416.05B-652.07B153.19B-20.09B156B235B440.09B21.02M74.18B-440.47B134.9B
Working Capital Changes-928.14B-146.16B48.99B-174.77B197.22B-453.8B379.44B-752.24B89.91B-200.59B69.11B-627.22B-660.8B-926.92B204.31B2.18T-21.5B-1.23T-870.94B193.08B147.42B-202.85B-904B-532.5B715.3B-996.02B513.59B-33.28B-573.8B
Capital Expenditures-3.23T-2.24T-2.56T-3.08T-3.05T-3.31T-3.69T-3.52T-3.3T-2.86T-3.13T-2.61T-3.14T-3.12T-3.54T-3.65T-1.92T-2.28T-3.88T-2.01T-2.42T-1.6T-1.58T-1.48T-3.06T-1.38T-4.66T-2.12T-837.6B
CapEx / Revenue %19.39%13.77%13.86%16.89%17.6%19.75%22.92%22.81%19.53%16.33%18.29%15.21%18.29%18.81%21.93%23.07%12.4%15.73%27.69%16.95%22.99%15.07%15.43%13.77%32.85%16.51%62.88%47.91%24.2%
CapEx / D&A1.26x0.67x0.67x0.79x0.81x0.80x0.88x0.89x1.00x0.88x1.02x0.87x1.09x1.10x1.35x1.47x0.88x0.84x1.40x0.98x1.45x0.94x0.91x0.86x1.98x0.79x3.20x3.00x0.90x
CapEx Coverage (OCF/CapEx)1.08x1.68x2.05x1.66x1.69x1.52x1.58x1.13x1.31x1.35x1.36x1.45x1.17x1.14x1.13x1.73x1.92x1.28x0.85x1.82x1.42x2.09x1.54x2.35x1.39x1.75x0.65x0.32x0.76x
Cash from Investing-3.02T-1.76T-2.71T-3.35T-2.81T-3.49T-4.25T-3.58T-4.05T-3.07T-2.46T-2.88T-3.68T-2.51T-5.31T-4.24T-2.15T-1.83T-3.88T-2.4T-2.42T-1.92T-1.42T-1.48T-3.06T-1.97T-4.66T-2.12T-904.35B
Acquisitions-271.14B-191.8B65.61B-2.27B269.27B-229.36B-49.14B-246.16B-749.14B-181.1B-87.26B117.33B-427.96B67.02B-3.04T-233.59B-32.74B166M-1.09T-68.92B37.26B287.88B-132B-1.79T-77.11B-719.51B-1.68T60.06B73.33B
Purchase of Investments-206.43B-163.4B-362.05B-394.07B-766.78B-286.59B-691.5B-383.98B-442.36B-206.35B-37.63B-707.88B-218.04B-74.68B-92.94B-743.02B-1.16T-926.87B-638.61B-630.19B-1.35T-740.89B-192B-648.75B-2.37T-109.2B-1.01T-1.22T-316.8B
Sale of Investments372.67B949.23B52.23B102.27B705.47B275.21B64.69B518.99B371.82B129.75B777.87B261.89B73.45B474.22B1.04T381.67B941B2.27T585.63B231.24B516.66B100.95B419B977.5B1.39T28.66B105.17B306.36B94.12B
Other Investing-1.1T153.05M19.75B-84.94B30.68B62.99B113.32B45.51B67.57B48.69B10.65B54.89B28.07B149.26B320.04B1.16B31.46B-889.43B-343.04B78.53B-125.58B33.39B61B-38.75B20.17B209.09B167.17B-150.16B82.61B
Cash from Financing-1.7T-2.73T-1.81T-2.02T-1.35T-2.05T-1.46T-636.83B-238.31B-826.62B-1.04T-964.58B-559.4B-573.16B585.27B-1.08T-1.6T-1.21T869.41B-856.59B-908.42B-1.41T-936B-2.37T-1.41T325.89B1.63T1.07T316.33B
Dividends Paid-351.77B-636.88B-824.12B-773.81B-904.02B-1.03T-742.14B-718.7B-706.09B-706.09B-706.09B-668.49B-666.8B-655.95B-655.13B-668.29B-680.04B-681.55B-682.5B-581.64B-632.22B-750.16B-462B-158.75B-58.13B-48.12B-15.37B-6.59B-4.58B
Dividend Payout Ratio %-155.94%65.92%70.76%99.08%42.72%49.33%80.87%22.57%27.16%42.13%44.02%37.02%40.02%56.88%41.43%37.05%54.65%56.14%35.25%47.87%40.91%33.2%7.7%3.91%4.24%1.58%2.34%3.05%
Debt Issuance (Net)-2M-1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K-1000K1000K1000K-1000K1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K-1000K1000K
Stock Issued000398.51B000300B000000000042.25B00000001.65T1.61T14.1B
Share Repurchases00-15.79B-285.49B0-76.11B-426.66B0000-490.19B000-208.01B-252.26B-28.94B-63.54B-118.51B-199.43B0-2M-1.45T-1.35T0000
Other Financing-711.75B-1.86T-486.83B-257.1B-383.46B-137.42B-394.92B-318.6B-312.92B-160.29B251M-237.76B-23.08B410.39B74.11B-20.01B6.45B60.7B33.5B-133.25B-49.16B4.4B37.51B-618.77B16.61B-1.14T-124.08B-68.75B-247.47B
Net Change in Cash-1.29T-490.24B568.74B-427.31B1.01T-496.92B98.83B-235.88B48.96B-47.51B736.32B-65.51B-564.21B478.51B-730.67B991.39B-63.11B-57.54B125.48B400.1B102.58B7.71B51B-363.75B-202.85B777.12B4.95B-362.2B50.76B
Exchange Rate Effect-138.71B41.91B26.12B-623M7.92B11.6B-15.07B-2.6B2.42B-6.1B189M1.45B969M-422M-6.01B3.37B-5.22B-7.41B37.37B2.78B-8.89B0-24B00000117.51M
Cash at Beginning1.47T1.98T1.45T1.88T872.73B1.37T1.27T1.51T1.46T1.51T768.92B834.43B1.4T920.13B1.65T659.4B420.58B1.01T885.99B486.25B360.96B366.7B307B696.25B867.14B90.53B85.35B447.48B386.6B
Cash at End1.19T1.49T2.02T1.45T1.88T872.73B1.37T1.27T1.51T1.46T1.51T768.92B834.43B1.4T920.13B1.65T357.47B953.93B1.01T886.35B463.54B374.42B358B332.5B664.29B867.65B90.29B85.27B437.37B
Free Cash Flow336.23B1.72T2.53T1.87T2.11T1.72T2.13T469.19B1.04T994.22B1.12T1.17T538.69B436.28B459.07B2.66T1.76T650.1B-578.46B1.64T1.02T1.74T855B2.01T1.21T1.04T-1.62T-1.43T-198.94B
FCF Growth %-88.93%-31.94%35.44%-11.66%22.64%-19.27%354.85%-54.75%4.3%-11.02%-4.62%117.45%23.47%-4.96%-82.75%51.01%171.06%212.39%-135.2%61.12%-41.39%103.54%-57.41%66.57%15.64%164.3%-12.97%-621.14%-
FCF Margin %1.97%10.06%14.09%10.6%12.21%10.29%13.27%3.04%6.15%5.67%6.54%6.84%3.14%2.63%2.84%16.84%11.38%4.48%-4.13%13.85%9.7%16.4%8.37%18.63%12.93%12.44%-21.88%-32.4%-5.75%
FCF / Net Income %44.99%421.27%202.22%170.68%231.58%71.56%141.86%52.8%33.15%38.24%66.67%77.14%29.91%26.62%39.86%164.99%95.69%52.13%-47.58%99.66%73.66%93.91%59.34%97.36%81.02%90.85%-167.06%-509.99%-132.27%

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory price caps and ARPU stagnation

Robust Operating Cash Flow Generation

SKM's operating cash flow remains robust, consistently generating over $1.1 trillion quarterly, which provides a strong foundation for funding its capital-intensive network investments and shareholder returns.

The company's OCF generation appears resilient despite top-line contraction, suggesting the core telecom business maintains strong cash conversion characteristics. This consistent cash generation provides a critical buffer for funding the substantial capital expenditure program required for 5G network expansion and the strategic AI pivot.

Aggressive Network Investment Cycle

Capital expenditure has been highly volatile, ranging from $293.6 billion to $1.1 trillion quarterly, indicating a lumpy investment cycle that at times consumes nearly all operating cash flow.

The extreme variability in CapEx, particularly the $1.1 trillion outflow in Q2 2026, suggests major network build-out phases or strategic acquisitions. This investment intensity, while necessary for maintaining competitive positioning, creates periods where free cash flow is minimal or negative, requiring external financing or balance sheet drawdowns.

Minimal External Financing Reliance

Despite massive capital expenditure, SKM has shown minimal reliance on external debt or equity financing, with net long-term debt issuance of just $1 million in most quarters, indicating strong internal funding capacity.

The company's ability to fund its investment program primarily through operating cash flow and existing cash reserves suggests a strong balance sheet position. However, the occasional large debt issuance, like the $1 trillion in Q2 2026, indicates that major investment phases may still require capital market access, though on apparently favorable terms given the low debt-to-equity ratio.

Dividend Coverage Volatility

Dividend coverage has been inconsistent, ranging from 0.9x to 130.8x OCF, with several quarters showing minimal or no dividend payments, suggesting a flexible rather than fixed payout policy.

The erratic dividend pattern, with some quarters showing zero payments and others showing substantial outflows, indicates management prioritizes investment flexibility over consistent shareholder returns. The Q3 2025 quarter with 0.9x coverage suggests dividend sustainability may be challenged during periods of heavy capital expenditure or operational stress.

Earnings vs. Cash Flow Divergence

Net income has shown extreme volatility from -$158.2 billion to $470.6 billion, while operating cash flow remained relatively stable, indicating significant non-cash items affecting reported profitability.

The stark contrast between volatile net income and stable OCF suggests substantial non-cash charges or gains are distorting GAAP earnings. This divergence makes it difficult to assess true operational performance from net income alone, requiring focus on cash flow metrics for a clearer picture of the company's financial health.

Hidden Liabilities and Regulatory Risks

The cash flow statement may not fully capture future obligations like spectrum license renewals, environmental compliance costs, or potential regulatory mandated infrastructure sharing that could impact future capital requirements.

While current cash flow appears manageable, investors should monitor for potential hidden liabilities including future spectrum auction costs, decommissioning obligations for legacy networks, and regulatory decisions that could mandate infrastructure sharing or price reductions. These factors could significantly alter the company's future capital expenditure requirements and cash flow profile.

SKM — Frequently Asked Questions

Quick answers to the most common questions about buying SKM stock.

How much cash does SK Telecom Co.,Ltd (SKM) generate from operations?

SK Telecom Co.,Ltd (SKM) generated $3.96T in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SK Telecom Co.,Ltd's free cash flow?

SK Telecom Co.,Ltd (SKM) generated $1.72T in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SK Telecom Co.,Ltd's capital expenditure (CapEx)?

SK Telecom Co.,Ltd (SKM) spent $2.35T on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SK Telecom Co.,Ltd distribute cash to shareholders?

In 2025, SK Telecom Co.,Ltd (SKM) returned $636.88B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.