Champion Homes, Inc. (SKY) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Champion Homes, Inc. (SKY) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

SKY Income Statement

Champion Homes, Inc. (SKY) annual income statement — 30-year revenue, gross profit & net income history

Metric	Q1'27	Q4'26	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22

Sales/Revenue	710.23M	621.28M	656.61M	684.43M	701.32M	593.87M	644.92M	616.88M	627.78M	536.36M	644.92M	616.88M	627.78M	536.36M	559.46M	464.24M	464.77M	491.53M	582.32M	806.83M
Revenue Growth %	1.27%	4.62%	1.81%	10.95%	11.71%	10.72%	-	-	-	-	15.28%	32.88%	35.07%	9.12%	-3.93%	-42.46%	-35.97%	-22.97%	8.91%	53.91%
Cost of Goods Sold	530.97M	466.91M	484.42M	496.5M	511.49M	445.3M	466.8M	453.54M	466.46M	440.95M	466.8M	453.54M	466.46M	440.95M	420.96M	349.83M	338.06M	353.34M	411.19M	535.49M
COGS % of Revenue	74.76%	75.15%	73.78%	72.54%	72.93%	74.98%	72.38%	73.52%	74.3%	82.21%	72.38%	73.52%	74.3%	82.21%	75.24%	75.36%	72.74%	71.89%	70.61%	66.37%
Gross Profit	179.26M	154.36M	172.19M	187.93M	189.83M	148.56M	178.12M	163.33M	161.31M	95.41M	178.12M	163.33M	161.31M	95.41M	138.5M	114.4M	126.71M	138.19M	171.13M	271.33M
Gross Margin %	25.24%	24.85%	26.22%	27.46%	27.07%	25.02%	27.62%	26.48%	25.7%	17.79%	27.62%	26.48%	25.7%	17.79%	24.76%	24.64%	27.26%	28.11%	29.39%	33.63%
Gross Profit Growth %	-5.57%	3.9%	-3.33%	15.06%	17.68%	55.71%	-	-	-	-	28.61%	42.77%	27.31%	-30.96%	-19.07%	-57.84%	-44.27%	-26.94%	10.16%	112.93%
Operating Expenses	118.99M	118.4M	109.73M	113.12M	111.31M	106.41M	105.31M	96.66M	105.93M	87.65M	105.31M	96.66M	105.93M	87.65M	81.13M	62.37M	67.48M	69.42M	68.52M	81.14M
OpEx % of Revenue	16.75%	19.06%	16.71%	16.53%	15.87%	17.92%	16.33%	15.67%	16.87%	16.34%	16.33%	15.67%	16.87%	16.34%	14.5%	13.43%	14.52%	14.12%	11.77%	10.06%
Selling, General & Admin	118.99M	118.4M	109.73M	113.12M	111.31M	106.41M	105.31M	96.66M	105.93M	87.65M	105.31M	96.66M	105.93M	87.65M	81.13M	62.37M	67.48M	69.42M	68.52M	81.14M
SG&A % of Revenue	16.75%	19.06%	16.71%	16.53%	15.87%	17.92%	16.33%	15.67%	16.87%	16.34%	16.33%	15.67%	16.87%	16.34%	14.5%	13.43%	14.52%	14.12%	11.77%	10.06%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	60.27M	35.96M	62.47M	74.81M	78.52M	42.16M	72.81M	66.68M	55.39M	7.75M	72.81M	66.68M	55.39M	7.75M	57.37M	52.03M	59.23M	68.77M	102.61M	190.19M
Operating Margin %	8.49%	5.79%	9.51%	10.93%	11.2%	7.1%	11.29%	10.81%	8.82%	1.45%	11.29%	10.81%	8.82%	1.45%	10.25%	11.21%	12.74%	13.99%	17.62%	23.57%
Operating Income Growth %	-23.24%	-14.69%	-14.2%	12.2%	41.77%	443.62%	-	-	-	-	26.91%	28.14%	-6.49%	-88.72%	-44.09%	-72.64%	-62.28%	-40.71%	12.24%	179.75%
EBITDA	72.61M	47.93M	74.73M	86.47M	90.42M	53.27M	83.48M	76.19M	66M	18.65M	83.51M	76.18M	65.99M	18.64M	67.05M	58.82M	66.83M	76.16M	109.39M	197.13M
EBITDA Margin %	10.22%	7.71%	11.38%	12.63%	12.89%	8.97%	12.94%	12.35%	10.51%	3.48%	12.95%	12.35%	10.51%	3.48%	11.98%	12.67%	14.38%	15.49%	18.79%	24.43%
EBITDA Growth %	-19.7%	-10.03%	-10.48%	13.5%	37%	185.67%	-	-	-	-	24.55%	29.51%	-1.25%	-75.52%	-38.71%	-70.16%	-58.92%	-37.27%	13.17%	169.49%
D&A (Non-Cash Add-back)	12.33M	11.96M	12.27M	11.66M	11.9M	11.11M	10.67M	9.51M	10.61M	10.89M	10.7M	9.5M	10.6M	10.89M	9.68M	6.79M	7.59M	7.38M	6.78M	6.94M
EBIT	69.93M	41.78M	69.85M	80.71M	85.77M	48.21M	81.06M	73.51M	63.05M	14.08M	81.06M	73.51M	63.05M	14.08M	61.66M	60.81M	68.91M	76.84M	108.68M	193.16M
Net Interest Income	4.54M	4.09M	3.78M	4.03M	4.54M	4M	3.99M	4.74M	4.25M	4.16M	3.99M	4.74M	4.25M	4.16M	4.31M	10.48M	9.3M	7.68M	5.41M	1.97M
Interest Income	6.38M	5.82M	6.17M	5.97M	6.03M	6.06M	6.09M	6.85M	6.45M	6.11M	6.09M	6.85M	6.45M	6.11M	6.24M	10.84M	9.68M	8.07M	6.41M	2.97M
Interest Expense	1.84M	1.72M	2.39M	1.94M	1.5M	2.06M	2.1M	2.11M	2.2M	1.95M	2.1M	2.11M	2.2M	1.95M	1.93M	362K	377K	383K	998K	992K
Other Income/Expense	7.25M	4.27M	5.91M	3.83M	5.17M	3.46M	6.72M	4.03M	4.13M	-2.64M	6.72M	4.03M	4.13M	-2.64M	2.37M	8.41M	9.3M	7.68M	5.07M	1.97M
Pretax Income	67.52M	40.24M	68.38M	78.64M	83.69M	45.62M	79.53M	70.71M	59.51M	5.11M	79.53M	70.71M	59.51M	5.11M	59.73M	60.45M	68.53M	76.45M	107.68M	192.16M
Pretax Margin %	9.51%	6.48%	10.41%	11.49%	11.93%	7.68%	12.33%	11.46%	9.48%	0.95%	12.33%	11.46%	9.48%	0.95%	10.68%	13.02%	14.75%	15.55%	18.49%	23.82%
Income Tax	17.01M	8.13M	12.38M	18.55M	17.7M	7.92M	16.7M	15.39M	13.72M	2.33M	16.7M	15.39M	13.72M	2.33M	12.76M	14.78M	17.27M	18.71M	24.86M	48.07M
Effective Tax Rate %	25.19%	20.21%	18.1%	23.59%	21.15%	17.35%	21%	21.77%	23.05%	45.47%	21%	21.77%	23.05%	45.47%	21.37%	24.45%	25.19%	24.47%	23.09%	25.02%
Net Income	49.16M	29.68M	54.34M	58.2M	64.69M	36.35M	61.54M	54.73M	45.79M	2.79M	61.54M	54.73M	45.79M	2.79M	46.97M	45.67M	51.27M	57.75M	82.81M	144.09M
Net Margin %	6.92%	4.78%	8.28%	8.5%	9.22%	6.12%	9.54%	8.87%	7.29%	0.52%	9.54%	8.87%	7.29%	0.52%	8.4%	9.84%	11.03%	11.75%	14.22%	17.86%
Net Income Growth %	-24.01%	-18.36%	-11.7%	6.33%	41.26%	1203.73%	-	-	-	-	31.01%	19.85%	-10.68%	-95.17%	-43.28%	-68.31%	-56.24%	-33.47%	22.46%	184.08%
Net Income (Continuing)	50.51M	32.1M	56M	60.09M	65.99M	37.7M	62.83M	55.32M	45.79M	2.79M	62.83M	55.32M	45.79M	2.79M	46.97M	45.67M	51.27M	57.75M	82.81M	144.09M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.89	0.53	0.97	1.03	1.13	0.63	1.06	0.94	0.79	0.05	1.06	0.94	0.79	0.05	0.81	0.79	0.89	1.00	1.44	2.51
EPS Growth %	-21.24%	-15.87%	-8.49%	9.57%	43.04%	1217.99%	-	-	-	-	30.86%	18.99%	-11.24%	-95.22%	-43.75%	-68.53%	-56.37%	-33.77%	22.03%	182.02%
EPS (Basic)	0.90	0.54	0.97	1.03	1.13	0.63	1.07	0.95	0.79	0.05	1.07	0.95	0.79	0.05	0.81	0.80	0.90	0.99	1.45	2.53
Diluted Shares Outstanding	55.16M	55.99M	56.28M	56.67M	57.44M	58.05M	58.19M	57.97M	57.97M	57.41M	58.19M	57.97M	57.97M	57.41M	57.99M	57.72M	57.66M	57.75M	57.51M	57.41M
Basic Shares Outstanding	54.9M	54.96M	55.92M	56.35M	57.1M	57.51M	57.65M	57.97M	57.97M	57.11M	57.65M	57.97M	57.97M	57.11M	57.99M	57.23M	57.18M	57.75M	57.11M	56.95M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	43.67%	-	-	-	43.67%	-	-	-	-	-	-	-