Cash conversion is volatile (OCF/NI swung from 0.31 to 3.76), and Q2 2026 shareholder returns of $1.24B exceeded FCF of $964M, a 128% payout ratio, suggesting reliance on balance sheet cash.
Slb N.V. (SLB) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 6.53B | 6.49B | 6.6B | 6.64B | 3.72B | 4.65B | 2.94B | 5.43B | 5.71B | 5.66B | 6.26B | 8.57B | 11.22B | 9.79B | 6.69B | 6.17B | 5.49B | 5.27B | 6.9B | 6.26B | 4.78B | 3B | 1.9B | 2.1B | 2.22B | 1.57B | 1.71B | 1.52B | 2.3B | 1.71B | 1.4B |
| Operating CF Margin % | - | 18.17% | 18.19% | 20.03% | 13.24% | 20.28% | 12.47% | 16.5% | 17.41% | 18.6% | 22.51% | 24.16% | 23.09% | 21.62% | 15.87% | 15.6% | 20.02% | 22.92% | 25.4% | 26.89% | 24.86% | 20.99% | 16.52% | 14.97% | 16.28% | 11.21% | 17.78% | 18.11% | 19.49% | 16.04% | 15.66% |
| Operating CF Growth % | -12.8% | -1.71% | -0.53% | 78.41% | -20.02% | 57.98% | -45.79% | -4.94% | 0.88% | -9.55% | -26.96% | -23.59% | 14.64% | 46.32% | 8.41% | 12.29% | 4.33% | -23.66% | 10.21% | 30.9% | 59.17% | 58.38% | -9.88% | -5.05% | 41.35% | -8.25% | 12.4% | -33.98% | 34.84% | 21.82% | 17.4% |
| Net Income | 3.08B | 3.37B | 4.58B | 4.28B | 3.49B | 1.93B | -10.49B | -10.11B | 2.18B | -1.51B | -1.63B | 2.13B | 5.71B | 6.84B | 5.47B | 5.01B | 4.27B | 3.14B | 5.4B | 5.18B | 3.71B | 2.2B | 1.01B | 472.56M | -2.42B | 522.22M | 734.6M | 366.7M | 1.01B | 1.3B | 851.5M |
| Depreciation & Amortization | 2.77B | 2.64B | 1.89B | 1.76B | 2.15B | 2.12B | 2.57B | 3.59B | 3.56B | 3.84B | 4.09B | 4.08B | 4.09B | 3.67B | 3.5B | 3.28B | 2.76B | 2.48B | 2.27B | 1.95B | 1.56B | 1.35B | 1.31B | 1.57B | 1.55B | 1.9B | 1.27B | 1.02B | 1.14B | 972.5M | 885.2M |
| Stock-Based Compensation | 343M | 332M | 316M | 293M | 313M | 324M | 397M | 405M | 345M | 343M | 267M | 326M | 329M | 315M | 335M | 272M | 198M | 186M | 171.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -224M | -279M | -41M | 28M | -39M | -31M | -1.25B | -1.01B | -39M | 8M | -60M | -63M | -273M | -105M | -76M | -35M | -109M | 373M | -5.7M | 21.87M | 4.6M | 30.48M | 6.77M | -12.29M | -48.7M | 14.22M | -20.76M | -21.7M | -76M | 46.5M | -26.2M |
| Other Non-Cash Items | 769M | 342M | 1.16B | 498M | -484M | -94M | 12.55B | 12.88B | 79M | 3.67B | 3.83B | 2.37B | 1.92B | -386M | -359M | -317M | -1.6B | -693M | -95.65M | 144.11M | 138.24M | -202.48M | 26.23M | -21.83M | -144.16M | -141.13M | 831.92M | -182.5M | -42.3M | 31.6M | -73.2M |
| Working Capital Changes | -296M | 53M | -1.29B | -216M | -1.71B | 404M | -839M | -327M | -405M | -683M | -246M | -276M | -564M | -547M | -2.18B | -2.04B | -23M | -218M | -837.99M | -831.02M | -496.42M | -382.05M | -668.14M | -313.66M | 138.24M | -939.76M | -1.1B | -29M | -136.3M | -657.5M | -262.8M |
| Change in Receivables | 98M | -75M | -236M | -659M | -1.73B | -36M | 2.41B | 50M | 403M | 180M | 885M | 1.59B | -177M | -1.51B | -2.3B | 0 | 0 | 155M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -146M | -72M | -101M | -254M | -737M | 75M | 86M | -314M | -10M | 108M | 800M | 625M | -36M | 188M | -643M | -991M | -67M | 64M | -299.14M | -356.29M | -222.14M | -180.1M | -166.7M | 96.61M | 72.38M | -259.29M | -194.64M | -43.6M | -122.6M | -184.4M | -144.8M |
| Change in Payables | 369M | 218M | -994M | 724M | 704M | 160M | -3.33B | -161M | -824M | -737M | -1.68B | -2.66B | -36M | 654M | 928M | 0 | 0 | -645M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.75B | -1.41B | -3.15B | -2.78B | -1.39B | -919M | -2.35B | -2.01B | -1.04B | -1.78B | -624M | -10.25B | -5.58B | -6B | -6.16B | -3.52B | -2.94B | -4.02B | -5.14B | -4.6B | -5.1B | -2.04B | 1.68B | -1.49B | -1.42B | -4.34B | -1.83B | -1.61B | -4.08B | -2.06B | -1.39B |
| Capital Expenditures | -1.73B | -1.69B | -2.13B | -2.09B | -1.72B | -1.18B | -1.22B | -1.96B | -2.26B | -2.38B | -2.69B | -2.9B | -4.3B | -4.34B | -5.05B | -4.02B | -2.91B | -2.63B | -4.07B | -3.19B | -2.47B | -1.59B | -1.22B | -1.03B | -1.37B | -2.05B | -1.32B | -927.3M | -1.89B | -1.5B | -1.16B |
| CapEx % of Revenue | 4.75% | 4.74% | 5.87% | 6.31% | 6.11% | 5.15% | 5.16% | 5.94% | 6.89% | 7.83% | 9.65% | 8.16% | 8.85% | 9.58% | 11.97% | 10.16% | 10.62% | 11.43% | 14.98% | 13.71% | 12.83% | 11.13% | 10.59% | 7.29% | 10.03% | 14.67% | 13.76% | 11.05% | 15.97% | 14.05% | 12.93% |
| Acquisitions | -376M | -187M | -553M | -105M | 897M | 6M | 401M | 563M | 287M | -847M | -2.4B | -443M | -1.01B | -1.21B | -845M | -186M | -702M | -514M | -345.16M | -1.12B | -584.1M | -108.78M | -42.83M | 356.77M | -176.59M | -5.23B | -920.6M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 278M | 532M | 107M | -108M | -232M | -58M | -1.31B | -155M | -29M | -217M | -54M | -3.01B | 19M | -4.15B | -4.09B | -3.69B | -3.26B | -885M | -729.21M | -201.75M | -339.48M | 1.72M | -140.38M | -226.87M | -559.5M | -416.19M | -286.73M | -388.6M | 103.1M | 282.2M | -15.6M |
| Cash from Financing | -4.26B | -5.64B | -2.77B | -2.51B | -2.38B | -2.82B | -873M | -3.72B | -5.02B | -5.03B | -5.43B | 1.37B | -5.9B | -2.2B | -339M | -2.7B | -1.41B | -1.19B | -1.82B | -1.63B | 290.51M | -990.72M | -3.59B | -558.34M | -812.28M | 2.78B | 148.24M | 117.7M | 1.73B | 331.5M | 55.1M |
| Debt Issued (Net) | -1.4B | -1.62B | 405M | -582M | -1.61B | -2.15B | 830M | -839M | -2.05B | -1.61B | -2.38B | 5.79B | -37M | 1.45B | 1.64B | 1.77B | 933M | 108M | 470M | -201.37M | 1.52B | -215.7M | -2.93B | -317.81M | -591.24M | 3.09B | 345.34M | -95.3M | 1.98B | 556.4M | 215.5M |
| Equity Issued (Net) | 1.53B | -2.19B | -1.74B | -694M | 223M | 137M | -26M | -278M | -400M | -969M | -778M | -2.18B | -4.68B | -2.6B | -972M | -3B | -1.72B | -404M | -1.64B | -732.94M | -626.3M | -611.64M | -42.12M | 172.49M | 175.09M | 121.76M | 229.37M | 623.5M | 139.2M | 148M | 169.1M |
| Dividends Paid | -1.7B | -1.6B | -1.53B | -1.32B | -848M | -699M | -1.73B | -2.77B | -2.77B | -2.78B | -2.65B | -2.42B | -1.97B | -1.61B | -1.43B | -1.3B | -1.04B | -1.01B | -964.14M | -771.35M | -567.67M | -481.58M | -441.22M | -437.02M | -433.13M | -430.33M | -426.46M | -410.5M | -388.4M | -370.8M | -366.8M |
| Share Repurchases | 1.09B | -2.41B | -1.74B | -694M | 0 | 0 | -26M | -278M | -400M | -969M | -778M | -2.18B | -4.68B | -2.6B | -972M | -3B | -1.72B | -500M | -1.82B | -1.35B | -1.07B | -611.64M | -320.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.4M |
| Other Financing | -2.69B | -239M | 93M | 81M | -144M | -115M | 57M | 168M | 198M | 326M | 374M | 184M | 787M | 555M | 429M | -175M | 415M | 114M | 311.73M | 75.23M | -31.76M | 318.2M | -181.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45M |
| Net Change in Cash | -493M | -508M | 644M | 1.25B | -102M | 913M | -293M | -296M | -366M | -1.13B | 136M | -337M | -342M | 1.57B | 200M | -59M | 1.15B | 54M | -8.3M | 31.42M | -25.14M | -32.55M | -10.69M | 66.08M | -9.59M | 16.99M | 28.13M | 27.3M | -42.1M | -20.6M | 64.8M |
| Free Cash Flow | 4.67B | 4.79B | 4.47B | 4.54B | 2B | 3.47B | 1.73B | 3.48B | 3.45B | 3.28B | 3.58B | 5.68B | 6.92B | 5.45B | 1.64B | 2.15B | 2.58B | 2.64B | 2.83B | 3.07B | 2.31B | 1.41B | 680.82M | 1.08B | 850.56M | -484.46M | 386.1M | 593.3M | 415.7M | 212M | 244.1M |
| FCF Margin % | 12.84% | 13.43% | 12.33% | 13.72% | 7.14% | 15.14% | 7.32% | 10.56% | 10.52% | 10.78% | 12.86% | 16% | 14.25% | 12.04% | 3.9% | 5.45% | 9.4% | 11.5% | 10.42% | 13.18% | 12.03% | 9.86% | 5.93% | 7.68% | 6.25% | -3.46% | 4.02% | 7.07% | 3.52% | 1.99% | 2.73% |
| FCF Growth % | 0.32% | 7.2% | -1.58% | 126.68% | -42.24% | 100.98% | -50.32% | 0.67% | 5.27% | -8.28% | -37% | -18% | 27.03% | 231.85% | -23.73% | -16.55% | -2.31% | -6.66% | -7.77% | 32.6% | 63.93% | 107.31% | -36.92% | 26.89% | 275.57% | -225.48% | -34.92% | 42.72% | 96.08% | -13.15% | -4.46% |
| FCF per Share | 3.08 | 3.22 | 3.11 | 3.15 | 1.40 | 2.43 | 1.24 | 2.51 | 2.48 | 2.36 | 2.64 | 4.47 | 5.29 | 4.09 | 1.23 | 1.58 | 2.04 | 2.18 | 2.31 | 2.48 | 1.86 | 1.15 | 0.56 | 0.92 | 0.73 | -0.42 | 0.33 | 0.53 | 0.37 | 0.19 | 0.22 |
| FCF Conversion (FCF/Net Income) | 1.52x | 1.94x | 1.48x | 1.58x | 1.08x | 2.47x | -0.28x | -0.54x | 2.67x | -3.76x | -3.71x | 4.14x | 2.06x | 1.45x | 1.22x | 1.23x | 1.29x | 1.68x | 1.27x | 1.21x | 1.29x | 1.36x | 1.55x | 5.49x | -0.96x | 3.00x | 2.33x | 4.15x | 2.27x | 1.32x | 1.65x |
| Interest Paid | 0 | 0 | 510M | 503M | 562M | 560M | 598M | 558M | 592M | 0 | 599M | 346M | 389M | 369M | 313M | 294M | 234M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 1.14B | 1.06B | 716M | 591M | 582M | 739M | 628M | 0 | 750M | 1.57B | 2.05B | 1.73B | 1.74B | 1.84B | 571M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SLB stock.
Slb N.V. (SLB) generated $6.49B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Slb N.V. (SLB) generated $4.79B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Slb N.V. (SLB) spent $1.69B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Slb N.V. (SLB) returned $1.60B to shareholders via cash dividends and spent $2.41B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Middle East disruptions and margin compression
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Timing Distortions
SLB's OCF/NI swung from 0.31 in Q1 2024 to 3.76 in Q4 2025, indicating significant working capital timing effects. According to recent SEC filings, Q2 2026 conversion of 1.73 suggests improved cash generation relative to earnings.
The wide quarterly swings in OCF/NI, from 0.31 to 3.76, indicate that reported net income is not a reliable proxy for cash generation in any given quarter. The Q1 2024 and Q1 2026 lows (0.31 and 0.65) coincide with large negative working capital changes, suggesting that cash collections lag revenue recognition. Conversely, Q4 2025's 3.76 multiple reflects a massive working capital release, likely from collections on international projects. Investors should focus on trailing twelve-month conversion rather than quarterly figures to gauge underlying earnings quality.
FCF Recovery Masked by Seasonal Working Capital Swings
Free cash flow margin averaged 11.2% over the last four quarters, recovering from a -1.2% trough in Q1 2024. As reported in financial statements, Q2 2026 FCF of $964M represents a 10.7% margin, above the 9.6% in Q2 2025.
The FCF trajectory shows a clear seasonal pattern, with Q4 quarters consistently delivering the strongest FCF (18.6% to 24.7% margins) due to working capital releases, while Q1 quarters are consistently weak (0.9% to 3.1%). This seasonality is typical for international service companies with long-cycle projects. The Q2 2026 FCF margin of 10.7% is a modest improvement over the prior year's 9.6%, suggesting stable cash generation despite revenue contraction. However, the gap between net income and FCF remains positive, indicating that capital expenditures are consuming a significant portion of operating cash flow.
Capital Intensity Rising as Growth Capex Takes Priority
CapEx/Revenue has trended upward from 4.9% in Q1 2024 to 5.1% in Q2 2026, with Q4 2024 peaking at 7.2%. Based on EDBL's reported figures, this suggests SLB is investing in growth initiatives despite revenue softness.
The capital intensity ratio has remained in a tight 3.7% to 7.2% range, with the higher ratios in Q4 quarters likely reflecting year-end spending on equipment and technology. The Q2 2026 ratio of 5.1% is above the 3.7% seen in Q2 2025, indicating an acceleration in capex spending. This may reflect investments in digital technologies and new energy ventures, which are part of SLB's strategic pivot. However, with revenue growth decelerating, the rising capex intensity could pressure FCF margins if revenue does not recover. The depreciation and amortization expense of $712M in Q2 2026 is roughly 1.5 times capex, suggesting that maintenance capex is well covered, leaving room for growth investments.
Working Capital Swings Dominate Quarterly Cash Flow
Working capital changes ranged from -$1.5B to +$1.2B over the past ten quarters, with Q1 quarters consistently showing large outflows. According to recent financial disclosures, Q2 2026's -$238M outflow is modest compared to the -$1.1B in Q1 2026.
The working capital line is the primary driver of quarterly OCF volatility, with Q1 quarters consistently showing large negative changes (e.g., -$1.5B in Q1 2024, -$921M in Q1 2025, -$1.1B in Q1 2026). This pattern suggests that SLB builds working capital in Q1 as it mobilizes for the year's projects, then releases it in Q4. The Q2 2026 outflow of -$238M is relatively small, indicating that the company is managing collections and payables efficiently. However, the persistent Q1 outflows may indicate that SLB is funding customer projects before receiving payments, which is typical for long-cycle international work. Investors should monitor whether the Q4 releases continue to offset the Q1 outflows, as this balance determines annual FCF.
Shareholder Returns Outpace FCF, Raising Sustainability Questions
In Q2 2026, dividends and buybacks totaled $1.24B against FCF of $964M, a payout ratio of 128%. As reported in financial statements, this marks the third consecutive quarter where shareholder returns exceeded FCF, suggesting reliance on balance sheet cash.
SLB's capital deployment has been aggressive, with buybacks particularly volatile: Q2 2025 and Q1 2025 saw buybacks of $2.3B each, while Q4 2025 saw a net issuance of $2.3B (likely due to employee stock plans or acquisition-related issuance). The Q2 2026 buyback of $797M, combined with $440M in dividends, exceeds the quarter's FCF of $964M. This pattern of returning more cash than generated is not sustainable without drawing down cash reserves or increasing debt. The company also spent $179M on acquisitions in Q2 2026, indicating continued M&A activity. Given the healthy balance sheet (debt/equity of 0.45% is anomalously low), SLB has capacity to fund these returns, but investors should monitor whether the pace of buybacks is maintained if FCF deteriorates.
Cumulative Earnings Outpace Cash Generation
Over the last ten quarters, cumulative net income of $9.4B exceeds cumulative operating cash flow of $14.5B, but cumulative FCF of $10.3B is only 110% of net income. Based on EDBL's reported figures, this suggests earnings quality is adequate but not exceptional.
The cumulative OCF of $14.5B versus net income of $9.4B indicates that operating cash flow has been stronger than earnings, which is a positive sign. However, after accounting for capex of $4.2B, cumulative FCF of $10.3B is only slightly above net income, implying that capital expenditures are consuming a significant portion of cash generation. The gap between net income and OCF is largely explained by D&A (cumulative $6.0B) and working capital changes, which have been net positive over the period. This suggests that SLB's earnings are backed by cash, but the heavy capex requirements limit the free cash flow available for shareholders. The divergence between net income and FCF is not alarming, but it underscores the capital-intensive nature of the business.
What Could Invalidate the Base Case
The most compelling bear case centers on sustained margin compression: gross margin has fallen 560 basis points from peak, and Q2 2026 EPS missed consensus by $0.07. As reported in financial statements, this may indicate structural, not cyclical, deterioration.
The cash flow statement may obscure the impact of aggressive working capital management, which has flattered OCF in certain quarters. The Q4 2025 OCF of $3.0B, driven by a $1.2B working capital release, may not be repeatable if collections slow. Additionally, the low debt/equity ratio of 0.45% appears anomalous and may not reflect true leverage if off-balance-sheet obligations exist. Investors should scrutinize the sustainability of buybacks, which have exceeded FCF in recent quarters, and whether the company is drawing down cash reserves to fund them. If revenue growth remains negative and margins continue to compress, the current cash flow generation may prove unsustainable, leading to a re-rating of the stock.