Revenue growth of 20.5% in 2026Q2 masks severe volatility, with NOI margins swinging from 1.3% in 2026Q1 to 83.9% in 2026Q2 and FFO per share ranging from -$0.40 to $1.23 over the past year, indicating non-cash adjustments and one-time items distort underlying profitability.
SL Green Realty Corp. (SLG) annual income statement — 29-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Revenue | 1.04B | 1B | 706.58M | 837.2M | 861.5M | 805.91M | 1.03B | 1.2B | 1.23B | 1.53B | 1.78B | 1.68B | 1.51B | 1.38B | 1.36B | 1.26B | 1.08B | 1.01B | 1.12B | 1.05B | 552.28M | 368.68M | 348.99M | 219.54M | 196.97M | 215.76M | 230.32M | 206.02M | 136.97M | 32.93M |
| Revenue Growth % | 62.11% | 41.96% | -15.6% | -2.82% | 6.9% | -21.57% | -14.69% | -2.45% | -19.48% | -13.95% | 6.33% | 11.12% | 9.54% | 1.03% | 7.86% | 16.51% | 7.29% | -9.51% | 5.91% | 90.94% | 49.8% | 5.64% | 58.96% | 11.46% | -8.71% | -6.32% | 11.8% | 50.41% | 315.94% | - |
| Property Operating Expenses | 507.51M | 661.26M | 453.95M | 462.07M | 428.44M | 365.69M | 423.86M | 458.63M | 455.5M | 570.92M | 594.51M | 567.16M | 532.43M | 511.62M | 502.31M | 464.01M | 401.71M | 496.42M | 478.83M | 32.39M | 20.15M | 19.6M | 16.18M | 13.56M | 12.64M | 12.58M | 12.66M | 12.75M | 11.08M | 0 |
| Net Operating Income (NOI) | 530.86M | 341.79M | 252.63M | 375.13M | 433.06M | 440.22M | 603.69M | 745.85M | 779.2M | 962.45M | 1.19B | 1.11B | 975.76M | 865.17M | 860.46M | 799.42M | 682.67M | 514.24M | 638.03M | 1.02B | 532.13M | 349.09M | 332.81M | 205.98M | 184.33M | 203.18M | 217.66M | 193.26M | 125.89M | 32.93M |
| NOI Margin % | 51.12% | 34.08% | 35.75% | 44.81% | 50.27% | 54.62% | 58.75% | 61.92% | 63.11% | 62.77% | 66.64% | 66.16% | 64.7% | 62.84% | 63.14% | 63.27% | 62.95% | 50.88% | 57.13% | 96.93% | 96.35% | 94.68% | 95.36% | 93.82% | 93.58% | 94.17% | 94.5% | 93.81% | 91.91% | 100% |
| Operating Expenses | 106.21M | 187.78M | 85.19M | 111.39M | 93.8M | 94.91M | 91.83M | 100.88M | 92.63M | 100.5M | 99.76M | 94.87M | 92.49M | 86.19M | 361.39M | 122.82M | 571.54M | 565.93M | 648.25M | 644.89M | 309.14M | 228.89M | 171.67M | 134.87M | 111.77M | 120.25M | 127.57M | 116.79M | 80.17M | 20.77M |
| G&A Expenses | 154.33M | 187.78M | 85.19M | 111.39M | 93.8M | 94.91M | 91.83M | 100.88M | 92.63M | 100.5M | 99.76M | 94.87M | 92.49M | 86.19M | 82.84M | 118.58M | 119.01M | 105.82M | 136.08M | 137.43M | 65.74M | 44.22M | 30.28M | 17.13M | 13.28M | 15.37M | 11.56M | 10.92M | 5.76M | 3.14M |
| EBITDA | 692.73M | 409.72M | 377.46M | 497.33M | 549.71M | 558.11M | 825.53M | 917.33M | 964.06M | 1.24B | 1.71B | 1.39B | 1.22B | 1.07B | 761.3M | 994.76M | 351.58M | 159.46M | 721.27M | 582.07M | 244.76M | 185.65M | 174.94M | 119.06M | 111.97M | 124.4M | 122.61M | 103.73M | 61.12M | 15.79M |
| EBITDA Margin % | 66.71% | 40.85% | 53.42% | 59.4% | 63.81% | 69.25% | 80.34% | 76.16% | 78.08% | 81.07% | 95.95% | 82.77% | 81.1% | 78.08% | 55.86% | 78.73% | 32.42% | 15.78% | 64.58% | 55.2% | 44.32% | 50.35% | 50.13% | 54.23% | 56.85% | 57.66% | 53.23% | 50.35% | 44.62% | 47.95% |
| Depreciation & Amortization | 268.08M | 255.71M | 210.02M | 233.59M | 210.45M | 212.81M | 313.67M | 272.36M | 277.49M | 381.2M | 622.04M | 373.29M | 339.91M | 295.96M | 293.94M | 292.31M | 240.44M | 235.2M | 229.51M | 204.83M | 80.23M | 65.11M | 59.47M | 47.28M | 39.06M | 41.47M | 32.51M | 27.26M | 15.4M | 3.63M |
| D&A / Revenue % | 25.82% | 25.49% | 29.72% | 27.9% | 24.43% | 26.41% | 30.53% | 22.61% | 22.47% | 24.86% | 34.91% | 22.27% | 22.54% | 21.5% | 21.57% | 23.14% | 22.17% | 23.27% | 20.55% | 19.42% | 14.53% | 17.66% | 17.04% | 21.54% | 19.83% | 19.22% | 14.12% | 13.23% | 11.25% | 11.01% |
| Operating Income | 424.65M | 154.01M | 167.44M | 263.75M | 339.26M | 345.3M | 511.87M | 644.97M | 686.57M | 861.95M | 1.09B | 1.01B | 883.27M | 778.98M | 467.36M | 702.45M | 111.13M | -75.74M | 491.76M | 377.24M | 164.53M | 120.54M | 115.48M | 71.78M | 72.91M | 82.93M | 90.1M | 76.47M | 45.72M | 12.17M |
| Operating Margin % | 40.9% | 15.35% | 23.7% | 31.5% | 39.38% | 42.85% | 49.81% | 53.55% | 55.61% | 56.21% | 61.04% | 60.5% | 58.56% | 56.58% | 34.29% | 55.6% | 10.25% | -7.49% | 44.03% | 35.77% | 29.79% | 32.69% | 33.09% | 32.7% | 37.01% | 38.44% | 39.12% | 37.12% | 33.38% | 36.94% |
| Interest Expense | 4M | 255.4M | 165.32M | 144.95M | 89.47M | 72.28M | 118.86M | 194.65M | 210.63M | 258.63M | 324M | 326.82M | 319.9M | 330.21M | 332.19M | 287.25M | 233.65M | 236.96M | 299.7M | 251.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 0.62x | -0.25x | 0.05x | 1.35x | 1.76x | 1.67x | 1.91x | 1.93x | 1.77x | 1.11x | 1.83x | 1.71x | 1.40x | 1.41x | 3.17x | 2.18x | 1.30x | 1.15x | 1.42x | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Income | 200.32M | -4.48M | 208.17M | 257.01M | 218.81M | 217.97M | 313.67M | 272.36M | 279.51M | 403.32M | 727.04M | 414.29M | 335.59M | 315.56M | 0 | -207.28M | -398.27M | -383.89M | 147.09M | 19.6M | 0 | 0 | 26.28M | 0 | 0 | 4.96M | -193.23M | 0 | 0 | 0 |
| Pretax Income | -182.74M | -96.92M | 30.22M | -585.56M | -76.3M | 480.63M | 414.76M | 291.49M | 270.86M | 101.07M | 278.91M | 302.91M | 363.73M | 110.7M | 170.83M | 622.48M | 276.61M | 71.19M | 44.97M | 158.93M | 130.19M | 112.11M | 95.66M | 98.16M | 71.49M | 63M | 75.42M | 67.86M | 46.26M | -8.05M |
| Pretax Margin % | -17.6% | -9.66% | 4.28% | -69.94% | -8.86% | 59.64% | 40.36% | 24.2% | 21.94% | 6.59% | 15.65% | 18.07% | 24.12% | 8.04% | 12.54% | 49.27% | 25.51% | 7.04% | 4.03% | 15.07% | 23.57% | 30.41% | 27.41% | 44.71% | 36.3% | 29.2% | 32.75% | 32.94% | 33.78% | -24.44% |
| Income Tax | -10.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.27M | 0 | -10.91M | 2.35M | 32.36M | 15.14M | 14.24M | 3.88M | 33.61M | 16.26M | -15.07M |
| Effective Tax Rate % | 5.63% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -1.43% | 0% | -9.74% | 2.46% | 32.96% | 21.18% | 22.61% | 5.14% | 49.53% | 35.15% | 187.29% |
| Net Income | -172.85M | -88.28M | 30.65M | -543.52M | -71.63M | 457.06M | 379.8M | 281.35M | 258.65M | 112.78M | 261.13M | 291.05M | 520.81M | 137.63M | 117.12M | 601.33M | 300.57M | 57.54M | 380.81M | 660.41M | 220.72M | 157.42M | 209.43M | 98.16M | 74.33M | 63M | 86.22M | 42.86M | 29.45M | 27.24M |
| Net Margin % | -16.65% | -8.8% | 4.34% | -64.92% | -8.31% | 56.71% | 36.96% | 23.36% | 20.95% | 7.35% | 14.66% | 17.37% | 34.53% | 10% | 8.59% | 47.59% | 27.72% | 5.69% | 34.1% | 62.63% | 39.97% | 42.7% | 60.01% | 44.71% | 37.74% | 29.2% | 37.43% | 20.8% | 21.5% | 82.71% |
| Net Income Growth % | -1283.1% | -387.99% | 105.64% | -658.78% | -115.67% | 20.34% | 35% | 8.78% | 129.35% | -56.81% | -10.28% | -44.12% | 278.41% | 17.52% | -80.52% | 100.06% | 422.34% | -84.89% | -42.34% | 199.21% | 40.21% | -24.83% | 113.36% | 32.06% | 17.98% | -26.93% | 101.18% | 45.51% | 8.13% | - |
| Funds From Operations (FFO) | 95.24M | 167.44M | 240.67M | -309.94M | 138.82M | 669.87M | 693.47M | 553.7M | 536.14M | 493.98M | 883.17M | 664.34M | 860.72M | 433.59M | 411.06M | 893.64M | 541.02M | 292.74M | 610.32M | 865.24M | 300.95M | 222.53M | 268.9M | 145.44M | 113.39M | 104.47M | 118.73M | 70.12M | 44.86M | 30.86M |
| FFO Margin % | 9.17% | 16.69% | 34.06% | -37.02% | 16.11% | 83.12% | 67.49% | 45.97% | 43.42% | 32.22% | 49.56% | 39.64% | 57.07% | 31.49% | 30.16% | 70.73% | 49.89% | 28.97% | 54.65% | 82.05% | 54.49% | 60.36% | 77.05% | 66.25% | 57.57% | 48.42% | 51.55% | 34.03% | 32.75% | 93.72% |
| FFO Growth % | -187.71% | -30.43% | 177.65% | -323.27% | -79.28% | -3.4% | 25.24% | 3.28% | 8.54% | -44.07% | 32.94% | -22.82% | 98.51% | 5.48% | -54% | 65.18% | 84.81% | -52.03% | -29.46% | 187.5% | 35.24% | -17.24% | 84.88% | 28.26% | 8.54% | -12.01% | 69.33% | 56.31% | 45.34% | - |
| FFO per Share | 1.24 | 2.19 | 3.43 | -4.49 | 2.01 | 9.47 | 8.98 | 6.58 | 5.79 | 5.12 | 9.04 | 6.86 | 9.21 | 4.73 | 4.72 | 10.92 | 7.10 | 4.18 | 10.37 | 14.39 | 6.39 | 5.03 | 6.42 | 3.84 | 3.09 | 3.61 | 3.84 | 2.70 | 2.08 | 2.58 |
| FFO Payout Ratio % | 206.13% | 157.67% | 90.92% | -74.51% | 188.83% | 40.47% | 42.39% | 55.33% | 58.42% | 67.52% | 35.56% | 38.74% | 24.05% | 34.23% | 29.49% | 7.15% | 10.9% | 26.75% | 33.28% | 21.76% | 39.26% | 42.57% | 31.7% | 48.73% | 58.73% | 50.79% | 40.38% | 66.16% | 71.66% | 7.61% |
| EPS (Diluted) | -2.25 | -1.18 | 0.08 | -8.23 | -1.38 | 6.50 | 4.87 | 3.19 | 2.75 | 0.90 | 2.41 | 2.78 | 3.43 | 0.66 | 0.00 | 7.54 | 3.55 | 0.56 | 6.89 | 11.09 | 4.51 | 3.29 | 4.89 | 2.74 | 2.15 | 2.00 | 3.02 | 1.41 | 1.22 | 2.28 |
| EPS Growth % | -406% | -1575% | 100.97% | -496.38% | -121.23% | 33.47% | 52.66% | 16% | 205.56% | -62.66% | -13.31% | -18.95% | 419.7% | - | -100% | 112.39% | 533.93% | -91.87% | -37.87% | 145.9% | 37.08% | -32.72% | 78.47% | 27.44% | 7.5% | -33.77% | 114.18% | 15.57% | -46.49% | - |
| EPS (Basic) | - | -1.21 | 0.08 | -8.36 | -1.40 | 6.57 | 4.88 | 3.19 | 2.75 | 0.91 | 2.42 | 2.79 | 3.45 | 0.66 | 0.00 | 7.59 | 3.57 | 0.56 | 6.92 | 11.22 | 4.63 | 3.39 | 5.07 | 2.88 | 2.20 | 2.04 | 3.23 | 1.41 | 1.22 | 2.28 |
| Diluted Shares Outstanding | 76.87M | 76.51M | 70.27M | 69.03M | 69.05M | 70.77M | 77.24M | 84.11M | 92.56M | 96.52M | 97.71M | 96.85M | 93.47M | 91.63M | 87.1M | 81.87M | 76.22M | 70M | 58.88M | 60.13M | 47.12M | 44.21M | 41.86M | 37.87M | 36.71M | 28.96M | 30.92M | 25.92M | 21.52M | 11.94M |
Quick answers to the most common questions about buying SLG stock.
For fiscal year 2025, SL Green Realty Corp. (SLG) reported total revenue of $1.00B. This represents a 2945.9% increase compared to $32.9M in 1997.
SL Green Realty Corp. (SLG) reported a net loss of $88.3M for the fiscal year ending 2025.
SL Green Realty Corp. (SLG) reported an operating income of $154.0M, resulting in an operating profit margin of 15.4%. This margin reflects the operational efficiency of the business before interest and taxes.
SL Green Realty Corp. (SLG) generated $341.8M in gross profit for the year, representing a gross profit margin of 34.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Negative margins persist
Metrics are mathematically derived from official filings.
Revenue Spike Masks Underlying Volatility
TTM revenue surged 42% per recent filings, but quarterly figures swing wildly from -$33.9M to $276.5M, suggesting one-time gains or asset sales rather than stable organic growth.
The 42% TTM revenue growth appears driven by non-recurring events, as quarterly revenue ranges from negative to over $276M. This volatility indicates that the top-line expansion may not be sustainable, and investors should focus on core leasing activity rather than headline growth. The recent EPS beat versus consensus suggests some operational improvement, but the erratic revenue pattern warrants caution.
NOI Margin Instability Signals Cost Pressures
NOI margin fluctuated from 1.3% in 2026Q1 to 84.6% in 2025Q3, per income statement data, indicating significant non-cash adjustments or one-time costs distorting property-level profitability.
The extreme NOI margin swings suggest that reported figures are heavily influenced by impairments, straight-line rent adjustments, or JV accounting quirks rather than pure operational performance. The negative net margin of -8.8% persists despite revenue growth, implying that interest burdens and depreciation are consuming operating income. This instability makes it difficult to assess true property-level profitability, and investors should normalize for these distortions.
FFO Per Share Shows Erratic Trajectory
FFO per share swung from -$0.40 in 2025Q4 to $1.23 in 2025Q3, per reported figures, indicating that earnings quality is compromised by non-cash items and volatile DPE income.
The wide FFO per share range suggests that the DPE portfolio and asset sales create lumpy earnings, making it challenging to project future cash flows. The negative FFO in recent quarters, despite positive NOI, implies that interest expenses and preferred dividends are weighing heavily on common shareholders. Investors should monitor whether the raised guidance reflects core operational improvement or just timing of one-time gains.
Depreciation Distorts GAAP Earnings
GAAP net income remains negative despite positive FFO in several quarters, as depreciation charges on Manhattan properties exceed economic depreciation, per financial statements.
The persistent gap between FFO and net income highlights the massive non-cash depreciation burden typical of office REITs. However, the negative net margin even when FFO is positive suggests that impairments or write-downs are also impacting earnings. Investors should focus on AFFO, which accounts for maintenance capex, but AFFO data is sparse and often negative, indicating that cash available for distribution may be under pressure.
Same-Store Metrics Hidden by Portfolio Changes
Same-store NOI trends are obscured by significant portfolio activity, with revenue growth of 20.5% in 2026Q2 likely reflecting asset sales or acquisitions rather than organic rent growth.
The lack of consistent same-store disclosure makes it difficult to isolate organic performance, but the volatile revenue and NOI figures suggest that leasing spreads may be negative for older assets. The company's focus on prime Class A properties like One Vanderbilt may be masking weakness in the broader portfolio. Investors should demand more transparency on same-store metrics to assess true organic growth.
Earnings Quality Questioned by Non-Cash Items
The EPS beat versus consensus may be misleading, as negative net margins and erratic FFO suggest reliance on one-time gains or accounting adjustments, per recent earnings reports.
The significant EPS beat (-$0.38 actual vs. -$3.82 estimate) appears to stem from lower-than-expected impairments rather than core operational strength. The negative net margin persists, indicating that interest costs and depreciation continue to erode profitability. Investors should scrutinize the sustainability of the raised guidance, as it may depend on continued asset sales or favorable DPE outcomes rather than recurring rental income.