Revenue remains highly volatile and dependent on non-recurring milestones, evidenced by a 98.7% year-over-year decline in recent periods while R&D costs consistently exceed $15 million per quarter.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 838.29K | 559K | 43.26M | 25.38M | 17.65M | 12.41M | 5.48M | 244K | 0 | 16K | 770K | 0 | 15K | 117K | 163K | 694K | 2.37M | 1.72M | 2.21M | 4.05M | 1.95M | 509K | 159K | 1.34M | 1.15M | 138K | 959K | 1.37M | 210K | 0 | 0 |
| Revenue Growth % | -96.8% | -98.71% | 70.47% | 43.74% | 42.19% | 126.59% | 2145.49% | - | -100% | -97.92% | - | -100% | -87.18% | -28.22% | -76.51% | -70.67% | 37.32% | -22% | -45.42% | 107.86% | 282.51% | 220.13% | -88.17% | 16.77% | 734.06% | -85.61% | -30% | 552.38% | - | - | - |
| Cost of Goods Sold | 277.8K | 215K | 11.81M | 10.32M | 10.97M | 7.46M | 3.76M | 0 | 9.74M | 7.94M | 8.71M | 7.11M | 8.88M | 5.65M | 3.38M | 3.36M | 5.82M | 5.07M | 6.71M | 4.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 38.46% | 27.3% | 40.66% | 62.17% | 60.06% | 68.66% | - | - | 49643.75% | 1131.3% | - | 59226.67% | 4827.35% | 2072.39% | 484.29% | 246.03% | 294.43% | 303.85% | 119.67% | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 560.49K | 344K | 31.45M | 15.06M | 6.68M | 4.96M | 1.72M | 244K | -9.74M | -7.93M | -7.94M | -7.11M | -8.87M | -5.53M | -3.21M | -2.67M | -3.46M | -3.35M | -4.5M | -796K | 1.95M | 509K | 159K | 1.34M | 1.15M | 138K | 959K | 1.37M | 210K | 0 | 0 |
| Gross Margin % | 66.86% | 61.54% | 72.7% | 59.34% | 37.83% | 39.94% | 31.34% | 100% | - | -49543.75% | -1031.3% | - | -59126.67% | -4727.35% | -1972.39% | -384.29% | -146.03% | -194.43% | -203.85% | -19.67% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - | - |
| Gross Profit Growth % | - | -98.91% | 108.86% | 125.47% | 34.67% | 188.82% | 603.69% | 102.5% | -22.91% | 0.18% | -11.63% | 19.79% | -60.35% | -72.04% | -20.55% | 22.81% | -3.13% | 25.61% | -465.7% | -140.88% | 282.51% | 220.13% | -88.17% | 16.77% | 734.06% | -85.61% | -30% | 552.38% | - | - | - |
| Operating Expenses | 78.25M | 90.1M | 94.77M | 64.66M | 56.44M | 50.77M | 37.56M | 22.98M | 20.57M | 14.41M | 12.68M | 9.77M | 12.14M | 9.19M | 5.99M | 2.65M | 5.13M | 4.18M | 3.29M | 4.84M | 6.21M | 4.4M | 3.53M | 4.02M | 3.16M | 3.17M | 3.69M | 3.55M | 2.11M | 2.16M | 1.24M |
| OpEx % of Revenue | - | 16117.53% | 219.07% | 254.82% | 319.7% | 408.96% | 685.6% | 9417.21% | - | 90043.75% | 1646.23% | - | 80946.67% | 7853.85% | 3675.46% | 381.41% | 216.95% | 242.83% | 148.89% | 119.55% | 319.11% | 864.24% | 2217.61% | 298.88% | 274.2% | 2293.48% | 385.19% | 259.05% | 1006.19% | - | - |
| Selling, General & Admin | 21.69M | 22.34M | 26.88M | 20.64M | 20.94M | 20.01M | 13.98M | 9.64M | 10.83M | 6.46M | 3.96M | 2.65M | 3.26M | 3.54M | 2.61M | 2.65M | 5.13M | 3.19M | 3.29M | 4.99M | 3.03M | 2.75M | 1.83M | 1M | 700K | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A % of Revenue | - | 3997.14% | 62.15% | 81.32% | 118.6% | 161.16% | 255.21% | 3951.64% | - | 40400% | 514.94% | - | 21720% | 3026.5% | 1603.07% | 381.41% | 216.95% | 185.37% | 148.89% | 123.35% | 155.57% | 539.88% | 1150.94% | 74.78% | 60.82% | - | - | - | - | - | - |
| Research & Development | 55.28M | 67.75M | 67.88M | 44.02M | 35.5M | 30.77M | 20.21M | 13.34M | 9.74M | 7.94M | 8.71M | 7.11M | 8.88M | 5.65M | 3.38M | 3.36M | 5.82M | 5.07M | 6.71M | 4.84M | 3.19M | 1.66M | 1.7M | 3.01M | 2.46M | 2.49M | 3M | 3.05M | 1.68M | 1.83M | 986K |
| R&D % of Revenue | - | 12120.39% | 156.93% | 173.5% | 201.11% | 247.81% | 368.84% | 5465.57% | - | 49643.75% | 1131.3% | - | 59226.67% | 4827.35% | 2072.39% | 484.15% | 246.07% | 294.43% | 303.85% | 119.67% | 163.64% | 325.93% | 1067.3% | 224.11% | 213.38% | 1805.8% | 312.93% | 222.34% | 801.9% | - | - |
| Other Operating Expenses | 954.28K | 0 | 0 | 0 | 0 | 0 | 3.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -269K | 7K | -112K | -20K | 72K | -154K | -21K | 0 | -1K | 0 | 0 | 673K | 693K | 503K | 429K | 329K | 258K |
| Operating Income | -77.69M | -89.75M | -63.32M | -49.6M | -49.76M | -45.81M | -35.85M | -22.73M | -20.57M | -14.39M | -11.91M | -9.77M | -12.13M | -9.07M | -26.31M | -5.79M | -8.66M | -7.55M | -7.79M | -5.79M | -4.27M | -3.9M | -3.37M | -2.67M | -2M | -3.03M | -2.73M | -2.18M | -1.9M | -2.16M | -1.24M |
| Operating Margin % | -9267.51% | -16055.99% | -146.38% | -195.48% | -281.87% | -369.02% | -654.26% | -9317.21% | - | -89943.75% | -1546.23% | - | -80846.67% | -7753.85% | -16143.56% | -833.72% | -365.93% | -438.42% | -352.74% | -143.02% | -219.21% | -765.82% | -2118.24% | -198.88% | -174.2% | -2193.48% | -285.19% | -159.05% | -906.19% | - | - |
| Operating Income Growth % | - | -41.75% | -27.65% | 0.31% | -8.61% | -27.8% | -57.68% | -10.51% | -42.94% | -20.87% | -21.88% | 19.44% | -33.67% | 65.52% | -354.79% | 33.17% | -14.61% | 3.05% | -34.62% | -35.61% | -9.49% | -15.74% | -26% | -33.32% | 33.76% | -10.68% | -25.52% | -14.5% | 11.86% | -73.55% | -33.33% |
| EBITDA | -77.17M | -89.2M | -62.73M | -49.11M | -49.27M | -45.39M | -35.35M | -22.25M | -20.17M | -13.96M | -11.6M | -9.59M | -11.79M | -8.78M | -26.06M | -5.48M | -8.34M | -7.18M | -7.37M | -5.47M | -3.92M | -3.68M | -3.33M | -2.63M | -1.95M | -2.98M | -2.71M | -2.17M | -1.87M | -2.13M | -1.21M |
| EBITDA Margin % | -9205.14% | -15956.71% | -145% | -193.52% | -279.12% | -365.58% | -645.21% | -9119.67% | - | -87237.5% | -1505.97% | - | -78633.33% | -7500% | -15988.96% | -789.77% | -352.28% | -416.89% | -333.59% | -135.16% | -201.08% | -723.38% | -2094.34% | -195.61% | -169.33% | -2163.04% | -282.17% | -158.61% | -889.05% | - | - |
| EBITDA Growth % | -7.39% | -42.2% | -27.74% | 0.34% | -8.56% | -28.39% | -58.87% | -10.31% | -44.52% | -20.37% | -20.96% | 18.72% | -34.42% | 66.33% | -375.5% | 34.24% | -16.04% | 2.52% | -34.72% | -39.72% | -6.33% | -10.57% | -26.66% | -34.89% | 34.71% | -10.31% | -24.53% | -16.39% | 12.14% | -75.62% | -29.83% |
| D&A (Non-Cash Add-back) | 522.82K | 555K | 593K | 498K | 485.86K | 427K | 496K | 482K | 399K | 433K | 310K | 182K | 332K | 297K | 252K | 305K | 323K | 371K | 423K | 318K | 353K | 216K | 38K | 44K | 56K | 42K | 29K | 6K | 36K | 34K | 34K |
| EBIT | -71.08M | -89.75M | -49.58M | -50.28M | -49.76M | -45.85M | -36.02M | -22.84M | -20.57M | -3.76M | -11.91M | -9.77M | -12.13M | -9.07M | -5.56M | -5.72M | -8.73M | -6.52M | -7.86M | -5.63M | -3.94M | -3.63M | -3.24M | -2.67M | -2M | -3.03M | -2.73M | -2.18M | -1.9M | -2.16M | -1.24M |
| Net Interest Income | 0 | 3.48M | 4.47M | 1.41M | 179K | 2K | 113K | -6K | 39K | -15K | 1.54M | 175K | 147K | 70K | 18K | 14K | -26K | 46K | 285K | 544K | 347K | 199K | 62K | 216K | 317K | 522K | 505K | 163K | 324K | 796K | 558K |
| Interest Income | 0 | 3.48M | 4.47M | 1.45M | 226K | 10K | 129K | 27K | 39K | 0 | 1.54M | 175K | 147K | 70K | 18K | 56K | 95K | 46K | 357K | 544K | 348K | 264K | 133K | 216K | 317K | 522K | 505K | 163K | 324K | 398K | 279K |
| Interest Expense | 0 | 0 | 0 | 34K | 47K | 8K | 16K | 33K | 0 | 15K | 0 | 0 | 0 | 0 | 0 | 13K | 63K | 0 | -31K | 0 | 20K | 1K | 71K | 0 | 0 | 0 | 0 | 0 | 0 | -398K | -279K |
| Other Income/Expense | 2.69M | 1.15M | 18.86M | -706K | 9.29M | -42K | -194K | -136K | 45K | 10.62M | 1.54M | 340K | 147K | 70K | -20.46M | 49K | -137K | 46K | 357K | 544K | 328K | 263K | 62K | 216K | 302K | 479K | 505K | 163K | 324K | 398K | 279K |
| Pretax Income | -75M | -88.6M | -44.46M | -50.31M | -40.47M | -45.86M | -36.04M | -22.87M | -20.53M | -3.77M | -10.36M | -9.43M | -11.98M | -9M | -26.28M | -5.74M | -8.79M | -7.51M | -7.43M | -5.24M | -3.94M | -3.63M | -3.31M | -2.46M | -1.7M | -2.55M | -2.23M | -2.02M | -1.58M | -1.76M | -965K |
| Pretax Margin % | -8947.11% | -15849.91% | -102.79% | -198.27% | -229.26% | -369.36% | -657.8% | -9372.95% | - | -23593.75% | -1345.71% | - | -79866.67% | -7694.02% | -16125.15% | -826.66% | -371.72% | -435.75% | -336.58% | -129.58% | -202.36% | -714.15% | -2079.25% | -182.81% | -147.96% | -1846.38% | -232.53% | -147.15% | -751.9% | - | - |
| Income Tax | 11K | 11K | 845K | -7.04M | 560.85K | -6.45M | -3.49M | -3.29M | -2.12M | -2.16M | -1.92M | -2.78M | -892K | -70K | -30K | -49K | 0 | -37K | 0 | -136K | -114K | -50K | -350K | -177K | -220K | -354K | -286K | 124K | 0 | 0 | 0 |
| Effective Tax Rate % | -0.01% | -0.01% | -1.9% | 14% | -1.39% | 14.06% | 9.69% | 14.38% | 10.3% | 57.14% | 18.55% | 29.53% | 7.45% | 0.78% | 0.11% | 0.85% | 0% | 0.49% | 0% | 2.59% | 2.89% | 1.38% | 10.59% | 7.2% | 12.92% | 13.89% | 12.83% | -6.15% | 0% | 0% | 0% |
| Net Income | -75.01M | -88.61M | -45.31M | -43.27M | -41.03M | -39.41M | -32.55M | -19.58M | -18.41M | -1.62M | -8.44M | -6.64M | -11.09M | -9M | -26.28M | -5.74M | -8.79M | -7.47M | -7.43M | -5.11M | -3.83M | -3.58M | -2.96M | -2.28M | -1.48M | -2.19M | -1.94M | -2.14M | -1.58M | -1.76M | -965K |
| Net Margin % | -8948.43% | -15851.88% | -104.74% | -170.51% | -232.44% | -317.44% | -594.03% | -8025.41% | - | -10112.5% | -1096.1% | - | -73920% | -7694.02% | -16125.15% | -826.66% | -371.72% | -433.6% | -336.58% | -126.22% | -196.51% | -704.32% | -1859.12% | -169.64% | -128.84% | -1589.86% | -202.71% | -156.2% | -751.9% | - | - |
| Net Income Growth % | -31.77% | -95.57% | -4.72% | -5.45% | -4.12% | -21.09% | -66.21% | -6.36% | -1037.89% | 80.83% | -27.01% | 40.07% | -23.17% | 65.75% | -358.15% | 34.77% | -17.72% | -0.48% | -45.56% | -33.51% | -6.72% | -21.28% | -29.65% | -53.74% | 32.41% | -12.86% | 9.16% | -35.53% | 10.33% | -82.49% | -10.41% |
| Net Income (Continuing) | -75.01M | -88.61M | -45.31M | -43.27M | -41.03M | -39.41M | -32.55M | -19.58M | -18.41M | -1.62M | -8.44M | -6.64M | -11.09M | -9M | -26.28M | -5.74M | -8.79M | -7.47M | -7.43M | -5.11M | -3.83M | -3.58M | -2.96M | -2.28M | -1.48M | -2.19M | -1.94M | -2.14M | -1.58M | -1.76M | -965K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.59 | -1.89 | -2.37 | -3.48 | -3.78 | -1.35 | -1.11 | -0.78 | -0.83 | -0.07 | -0.40 | -0.32 | -0.68 | -0.58 | -3.99 | -1.75 | -4.20 | -7.23 | -8.73 | -5.91 | -5.19 | -8.28 | -15.75 | -14.34 | -9.33 | -13.80 | -12.78 | -15.60 | -12.00 | -13.68 | -7.59 |
| EPS Growth % | -1.67% | 20.25% | 31.9% | 7.94% | -180% | -21.62% | -42.31% | 6.02% | -1138.81% | 83.25% | -25% | 52.94% | -17.24% | 85.46% | -128% | 58.33% | 41.91% | 17.18% | -47.72% | -13.87% | 37.32% | 47.43% | -9.83% | -53.7% | 32.39% | -7.98% | 18.08% | -30% | 12.28% | -80.24% | 4.53% |
| EPS (Basic) | - | -1.89 | -2.37 | -3.48 | -3.78 | -1.35 | -1.11 | -0.78 | -0.83 | -0.07 | -0.40 | -0.32 | -0.68 | -0.58 | -3.99 | -1.75 | -4.20 | -7.23 | -8.73 | -5.91 | -5.19 | -8.28 | -15.75 | -14.34 | -9.33 | -13.80 | -12.78 | -15.60 | -12.00 | -13.68 | -7.59 |
| Diluted Shares Outstanding | 47.23M | 47.23M | 15.42M | 12.36M | 10.73M | 29.65M | 27.26M | 25.04M | 23.44M | 23.31M | 23.27M | 21.34M | 16.81M | 14.64M | 6.56M | 3.32M | 2.09M | 1.01M | 898.96K | 872.05K | 713.4K | 456.48K | 179.01K | 159.07K | 159.07K | 159.07K | 152.23K | 137.25K | 131.57K | 128.69K | 127.2K |
| Basic Shares Outstanding | 47.23M | 47.23M | 15.42M | 12.36M | 10.73M | 29.65M | 27.26M | 25.04M | 23.44M | 23.31M | 23.27M | 21.34M | 16.81M | 14.64M | 6.56M | 3.32M | 2.09M | 1.01M | 898.96K | 872.05K | 713.4K | 456.48K | 179.01K | 159.07K | 159.07K | 159.07K | 152.23K | 137.25K | 131.57K | 128.69K | 127.2K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Imminent liquidity and dilution risk
As reported in financial statements, Silence Therapeutics experienced a 98.7% year-over-year revenue decline, highlighting the company's reliance on sporadic, non-recurring milestone payments rather than a predictable commercial revenue stream, which complicates long-term growth forecasting for investors monitoring the firm's transition from research to commercialization.
The extreme revenue fluctuations underscore the binary nature of the company's current business model, where income is tied to specific clinical triggers rather than product sales. This trajectory suggests that until a lead asset reaches commercial status, revenue will remain highly sensitive to the timing of partnership-driven milestone recognition.
Based on the company's recent income statement data, R&D expenditures consistently dwarf revenue, with quarterly costs frequently exceeding $15 million, indicating that the firm's primary capital allocation is directed toward clinical trial advancement rather than operational efficiency or near-term profitability for shareholders.
The cost structure is heavily skewed toward late-stage clinical development, particularly for zerlasiran, which necessitates sustained high spending regardless of revenue inflows. This expense discipline appears secondary to the imperative of maintaining clinical momentum, leaving the firm with limited flexibility to manage costs during periods of revenue troughs.
According to the provided quarterly data, Silence Therapeutics exhibits significant negative operating leverage, as the company's operating losses have widened during periods of low milestone recognition, demonstrating that the current cost base is not yet scalable relative to the firm's intermittent and unpredictable revenue generation.
The lack of operating leverage is a structural consequence of the pre-commercial biotech model, where fixed R&D and SG&A costs must be maintained to support the pipeline. Investors should monitor whether future partnership agreements can provide the scale necessary to offset these fixed costs and move the firm toward operational break-even.
As indicated by the company's reported $11.3 million cash position, the firm faces a critical liquidity challenge, suggesting that the current income statement trajectory is unsustainable without immediate external financing or a significant, near-term milestone payment to bridge the gap in the company's operational funding.
Short-term observers may focus on the high probability of dilutive equity issuance, which could significantly impair shareholder value if the company fails to secure non-dilutive partnership capital. The current burn rate relative to the cash balance warrants extreme caution, as the firm's financial runway appears insufficient to support its current clinical development roadmap.
Quick answers to the most common questions about buying SLN stock.
For fiscal year 2025, Silence Therapeutics plc (SLN) reported total revenue of $0.6M.
Silence Therapeutics plc (SLN) reported a net loss of $88.6M for the fiscal year ending 2025.
Silence Therapeutics plc (SLN) reported an operating income of $-89.8M, resulting in an operating profit margin of -16056.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Silence Therapeutics plc (SLN) generated $0.3M in gross profit for the year, representing a gross profit margin of 61.5%. This demonstrates the company's core pricing power and production efficiency.