Summit Midstream Corp. (SMC) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 129.97M | 96.92M | 112.15M | 116.07M | 119.76M | 118.27M | 214.01M | 221.43M | 420.57M | 98.42M | 100.97M | 82.79M | 94.2M | 97.54M | 76.39M |
| Cash & Short-Term Investments | 49.52M | 9.27M | 28.45M | 20.9M | 29.6M | 22.82M | 17.84M | 156.01M | 344.59M | 14.04M | 18.89M | 13.61M | 22.63M | 11.81M | 10.45M |
| Cash Only | 49.52M | 9.27M | 28.45M | 20.9M | 29.6M | 22.82M | 17.84M | 156.01M | 344.59M | 14.04M | 18.89M | 13.61M | 22.63M | 11.81M | 10.45M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 74.19M | 69.75M | 80.1M | 84.58M | 83.92M | 77.06M | 60.57M | 55.99M | 66.59M | 76.28M | 78.92M | 60.43M | 62.89M | 75.29M | 57.59M |
| Days Sales Outstanding | 46.55 | 48.44 | 51.57 | 54.68 | 54.59 | 59.16 | 52.35 | 55.05 | 54.68 | 56.07 | 52.89 | 57.32 | 55.27 | 70.53 | 237.04 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 6.26M | 17.89M | 3.61M | 10.59M | 6.24M | 18.39M | 135.6M | 9.44M | 9.39M | 8.1M | 3.16M | 8.75M | 8.69M | 10.45M | 8.35M |
| Total Non-Current Assets | 2.28B | 2.29B | 2.3B | 2.31B | 2.31B | 2.24B | 1.79B | 1.81B | 1.9B | 2.4B | 2.41B | 2.43B | 2.45B | 2.46B | 2.16B |
| Property, Plant & Equipment | 1.84B | 1.84B | 1.85B | 1.85B | 1.85B | 1.79B | 1.35B | 1.37B | 1.45B | 1.71B | 1.7B | 1.7B | 1.71B | 1.73B | 1.48B |
| Fixed Asset Turnover | 0.08x | 0.08x | 0.08x | 0.08x | 0.07x | 0.07x | 0.08x | 0.07x | 0.08x | 0.07x | 0.07x | 0.06x | 0.07x | 0.05x | 0.06x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 150.89M | 153.56M | 156.89M | 160.05M | 163.18M | 154.28M | 140.01M | 143.74M | 147.3M | 175.59M | 182.19M | 188.36M | 193.79M | 198.72M | 144M |
| Long-Term Investments | 263.23M | 272.18M | 274.46M | 268.31M | 279.3M | 269.56M | 278.84M | 284.42M | 286.68M | 486.43M | 508.05M | 513.16M | 517.48M | 506.68M | 513.97M |
| Other Non-Current Assets | 25.95M | 20.8M | 19.57M | 25.46M | 19.48M | 32.34M | 15.55M | 16.82M | 18.59M | 22.41M | 22.84M | 24.65M | 27.47M | 25.25M | 28.25M |
| Total Assets | 2.41B | 2.39B | 2.41B | 2.42B | 2.43B | 2.36B | 2B | 2.03B | 2.32B | 2.49B | 2.51B | 2.51B | 2.55B | 2.56B | 2.24B |
| Asset Turnover | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.05x | 0.05x | 0.05x | 0.05x | 0.05x | 0.05x | 0.04x | 0.04x | 0.04x | 0.04x |
| Asset Growth % | -1.14% | 1.19% | 20.73% | 19.19% | 4.9% | -5.4% | -20.34% | -19.1% | -8.83% | -2.57% | 12.05% | - | - | - | - |
| Total Current Liabilities | 108.2M | 176.79M | 147.45M | 157.39M | 150.61M | 174.8M | 230.97M | 166.65M | 159.54M | 134.01M | 142.6M | 110.04M | 132.05M | 117.89M | 97.11M |
| Accounts Payable | 27.59M | 31.65M | 36.26M | 30.88M | 31.93M | 25.16M | 12.93M | 19.09M | 18.06M | 22.71M | 15.5M | 14.96M | 21.98M | 14.05M | 9.45M |
| Days Payables Outstanding | 25.56 | 29.92 | 77.62 | 27.16 | 26.36 | 21.82 | 19.32 | 21.96 | 22.34 | 19.11 | 16.67 | 22.33 | 19.15 | 30.37 | 52.41 |
| Short-Term Debt | 850K | 24.17M | 16.86M | 16.77M | 16.67M | 16.58M | 130.51M | 65.71M | 29.1M | 15.52M | 14.26M | 13.01M | 11.78M | 10.51M | 9.01M |
| Deferred Revenue (Current) | 9.13M | 10.12M | 8.86M | 9.81M | 9.82M | 9.6M | 0 | 8.3M | 0 | 0 | 11.26M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 66.41M | 110.85M | 78.31M | 27.4M | 88.85M | 47.37M | 27.46M | 68.6M | 23.04M | 23.05M | 96.32M | 30.18M | 27.91M | 24.44M | 20.65M |
| Current Ratio | 1.20x | 0.55x | 0.76x | 0.74x | 0.80x | 0.68x | 0.93x | 1.33x | 2.64x | 0.73x | 0.71x | 0.75x | 0.71x | 0.83x | 0.79x |
| Quick Ratio | 1.20x | 0.55x | 0.76x | 0.74x | 0.80x | 0.68x | 0.93x | 1.33x | 2.64x | 0.73x | 0.71x | 0.75x | 0.71x | 0.83x | 0.79x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.38B | 1.12B | 1.17B | 1.31B | 1.18B | 1.22B | 985.31M | 914.21M | 1.19B | 1.52B | 1.51B | 1.55B | 1.54B | 1.56B | 1.24B |
| Long-Term Debt | 1.26B | 1.02B | 1.07B | 1.06B | 1.07B | 977M | 826.45M | 861.68M | 1.13B | 1.46B | 1.44B | 1.48B | 1.47B | 1.48B | 1.17B |
| Capital Lease Obligations | 0 | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.56M | 0 | 0 | 0 | 10.35M | 0 |
| Deferred Tax Liabilities | 91.39M | 73.64M | 76.32M | 75.05M | 75.84M | 63.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 9.32M | 1.58M | 8.12M | 150.72M | 14.41M | 153.86M | 158.85M | 23.04M | 58.34M | 53.25M | 36.25M | 72.72M | 79.42M | 68.47M | 70.33M |
| Total Liabilities | 1.49B | 1.3B | 1.32B | 1.46B | 1.33B | 1.39B | 1.22B | 1.08B | 1.35B | 1.65B | 1.65B | 1.66B | 1.68B | 1.68B | 1.33B |
| Total Debt | 1.27B | 1.05B | 1.08B | 1.08B | 1.08B | 993.58M | 956.97M | 927.38M | 1.16B | 1.48B | 1.46B | 1.49B | 1.48B | 1.5B | 1.17B |
| Net Debt | 1.22B | 1.04B | 1.05B | 1.05B | 1.05B | 970.75M | 939.12M | 771.38M | 811.79M | 1.47B | 1.44B | 1.47B | 1.45B | 1.49B | 1.16B |
| Debt / Equity | 1.38x | 0.97x | 0.99x | 1.12x | 0.98x | 1.03x | 1.22x | 0.97x | 1.19x | 1.76x | 1.69x | 1.74x | 1.70x | 1.70x | 1.29x |
| Debt / EBITDA | 28.82x | 21.45x | 19.94x | 21.60x | 22.88x | 26.10x | 25.51x | 27.02x | 23.54x | 25.86x | 25.50x | 35.28x | 30.85x | 22.12x | 27.05x |
| Net Debt / EBITDA | 27.70x | 21.26x | 19.42x | 21.18x | 22.26x | 25.50x | 25.04x | 22.47x | 16.52x | 25.61x | 25.17x | 34.96x | 30.37x | 21.94x | 26.81x |
| Interest Coverage | 0.68x | 0.67x | 1.23x | 0.79x | 1.22x | 0.01x | -1.14x | 0.22x | 4.52x | 0.29x | 0.82x | 0.41x | 0.44x | 0.26x | 0.45x |
| Total Equity | 914.99M | 1.09B | 1.1B | 959.03M | 1.1B | 965.13M | 782.89M | 952.08M | 975.41M | 843.22M | 858.55M | 854.92M | 868.4M | 883.4M | 907.04M |
| Equity Growth % | -17.04% | 12.72% | 40.13% | 0.73% | 13.07% | 14.46% | -8.81% | 11.37% | 12.32% | -4.55% | -5.35% | - | - | - | - |
| Book Value per Share | 74.21 | 89.66 | 89.52 | 78.35 | 93.73 | 90.61 | 73.52 | 89.41 | 88.83 | 81.27 | 82.74 | 82.45 | 85.03 | 86.85 | 89.21 |
| Total Shareholders' Equity | 595.82M | 687.48M | 690.97M | 551.96M | 693.05M | 467.79M | 651.48M | 823.05M | 848.61M | 718.56M | 858.55M | 734.35M | 749.7M | 764.82M | 791.82M |
| Common Stock | 201K | 187K | 187K | 187K | 187K | 181K | 106K | 719.63M | 748.5M | 621.67M | 642.22M | 643.59M | 661.74M | 679.49M | 708.57M |
| Retained Earnings | -208.2M | -202.9M | -194.83M | -193.25M | -185.22M | -183.33M | -157.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 319.18M | 400.38M | 406.08M | 407.07M | 409.82M | 497.33M | 131.41M | 129.03M | 126.79M | 124.65M | 0 | 120.57M | 118.7M | 118.58M | 115.22M |