VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SNASnap-on Incorporated
$397.10$20.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSNACash Flow

Snap-on Incorporated (SNA) Cash Flow Statement

30Y historyFree accessUpdated daily

Earnings quality remains high with an OCF/NI ratio of 1.49 in 2026Q1, while low capital intensity is evidenced by a CapEx/Revenue ratio of 1.8%.

SNA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Feb'05Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.15B1.08B1.22B1.15B675.2M966.6M1.01B674.6M764.5M608.5M567.3M496.5M397.9M392.6M329.3M128.5M140.4M347.1M215M231.1M203.4M221.1M146.8M177M224.1M163.7M190.2M235.6M75M194.9M129.7M
Operating CF Margin %-20.98%23.83%22.59%13.94%21.01%28.08%18.09%20.44%16.5%16.54%14.81%12.14%12.84%11.21%4.5%5.36%14.69%7.54%8.13%8.28%9.69%6.1%7.93%10.63%7.81%8.74%12.11%4.23%11.66%8.73%
Operating CF Growth %-5.01%-11.15%5.48%70.94%-30.15%-4.16%49.51%-11.76%25.64%7.26%14.26%24.78%1.35%19.22%156.26%-8.48%-59.55%61.44%-6.97%13.62%-8.01%50.61%-17.06%-21.02%36.9%-13.93%-19.27%214.13%-61.52%50.27%-24.99%
Net Income1.02B1.02B1.07B1.01B933.9M841.4M646.4M711.2M696.2M572.2M559.6M490.6M432.1M359.7M314.6M283.8M193M143.7M236.7M181.2M100.1M92.9M81.7M78.7M106M19M123.1M127.2M-4.8M150.4M131.5M
Depreciation & Amortization1M98.5M98M99.3M100.2M104.8M96.7M92.4M94.1M93.2M85.6M82.5M79.5M76.7M76.7M74.6M72.7M74.6M72M75.7M51.9M52.2M61M60.3M51.7M68M66.2M55.4M45M38.4M31.8M
Stock-Based Compensation4.9M028.6M44.7M34M41.4M19.5M23.8M27.2M30.3M31M39.8M38.1M38.5M32.1M20.3M14.9M-3M13M19M16.6M0000000000
Deferred Taxes26.3M2.5M-8.2M-18.7M-10.3M8.4M-8.2M34.2M13.7M12.3M1.3M-5.1M3.2M9.5M29.3M5.1M-18M4.8M46.3M12.3M-7.3M14.6M21.6M9.9M33.5M5.4M9.7M16.3M13.1M11.8M8.4M
Other Non-Cash Items1.22B132.5M93.3M98.9M51.4M50.1M80.1M69.1M78.6M79.8M51.7M24.8M28.2M21M22.2M23.3M32.7M6.6M-6.5M-13M-10.8M-1.2M-1.3M1.8M-6.2M46.5M12.7M17.6M-100K100K-100K
Working Capital Changes-108.2M-168.7M-63.1M-81.1M-434M-79.5M174.1M-256.1M-145.3M-179.3M-161.9M-136.1M-183.2M-112.8M-145.6M-278.6M-154.9M120.4M-146.5M-44.1M52.9M62.6M-16.2M26.3M39.1M24.8M-21.5M19.1M-78.5M-5.8M-41M
Change in Receivables-53.2M-73.1M-90.3M-79.2M-120M-61.4M47.9M-15.7M-47.7M-55.5M-41M-44.7M-57.4M-42M-43.4M-36.8M-56.5M52.4M0000000000000
Change in Inventory-38.1M-44.1M27.8M23.3M-272.1M-75.4M34.2M-97M-38.6M-76M-32.7M-43.3M-61.1M-32M-13.4M-60.9M-55.2M98.4M-52.3M15.2M-22.2M39.5M23.7M60.7M25.8M18.9M9M-5.7M-28.9M-87.5M-10.5M
Change in Payables-31.8M-42.7M29M-48.1M17.7M56.8M17.8M-2.6M27.5M-2.2M16.3M4.7M-7M8.4M16.6M-21.5M26.2M-7.1M-43.7M-15.3M31.8M-51.3M000000000
Cash from Investing-69.7M-73.1M-204.1M-331.8M-206.2M-290.4M-187.8M-222.1M-210.2M-341.4M-473.4M-306.4M-273.2M-250.4M-173.1M-219.6M-303M-241.7M-86.1M-52.9M-546.2M-30.9M-20.8M-20.6M-47.7M-47.6M-42.3M-448.3M-109.6M-116.2M-80.9M
Capital Expenditures1.7M-76M-83.5M-95M-84.2M-70.1M-65.6M-99.4M-90.9M-82M-74.3M-80.4M-80.6M-70.6M-79.4M-61.2M-51.1M-64.4M-73.9M-61.9M-50.5M-40.1M-38.7M-29.4M-45.8M-53.6M-57.6M-476M-126.3M-118.4M-52.3M
CapEx % of Revenue0.03%1.47%1.63%1.86%1.74%1.52%1.83%2.66%2.43%2.22%2.17%2.4%2.46%2.31%2.7%2.14%1.95%2.73%2.59%2.18%2.06%1.76%1.61%1.32%2.17%2.56%2.65%24.47%7.13%7.08%3.52%
Acquisitions-5.1M20.4M0-39.9M500K-199.7M-41.5M-38.6M-3M-82.9M-160.4M-11.8M-41.3M-38.2M27M0-7.7M-8.1M-14.1M-5.7M-507.4M00100K-7.9M-900K-11.9M0000
Investments-------------------------------
Other Investing-63.8M-17.5M-120.6M-196.9M-122.5M-20.6M-80.7M-84.1M-116.3M-176.5M-238.7M-214.2M-151.3M-141.6M-120.7M-158.4M-244.2M-169.2M1.9M14.7M11.7M9.2M17.9M8.7M6M6.9M27.2M27.7M16.7M2.2M-28.6M
Cash from Financing-767.4M-749.9M-649.8M-572.9M-485M-818.8M-84.3M-409.4M-502.2M-256.1M-107.2M-226M-206.9M-137.8M-127M-293.7M34.8M475.6M-103M-151.4M233M-161.6M-75.7M-84.8M-166.1M-114.9M-158.1M215.6M23.6M-67.2M-49.7M
Debt Issued (Net)-4.1M3.3M-1.3M-1.7M1.6M-246.7M302.7M17.6M-57.5M178.4M134.2M-34M-55M9M-11.2M-199.4M97.5M547.6M-9.9M-36.6M306M-102.8M-3.4M-29.2M-117.9M-61.1M-79.6M274.3M148.9M2.8M1.2M
Equity Issued (Net)17.9M-254.7M-290M-294.7M-143.1M-268.9M-118.5M-187M-284.1M-287.9M-120.4M-68.8M-46.3M-53.4M-31.3M-11.7M15M0-28.1M-55.2M-20.3M-1M-14.6M-2.5M8.3M1.8M-23.5M-6.1M-74.3M-20M-4.5M
Dividends Paid-14.6M-462.2M-406.4M-355.6M-313.1M-275.8M-243.3M-216.6M-192M-169.4M-147.5M-127.9M-107.6M-92M-81.5M-76.7M-71.3M-69M-69.7M-64.8M-63.6M-57.8M-57.7M-58.2M-56.5M-55.6M-55M-52.7M-51M-49.9M-46.3M
Share Repurchases-12.7M-328.6M-290M-294.7M-198.1M-431.3M-174.3M-238.4M-284.1M-287.9M-120.4M-110.4M-79.3M-82.6M-78.1M-37.4M-8.7M0-69.8M-94.4M-109.8M-32.1M-38.2M-12.5M-12.2M-11.2M-30.6M-14.6M-86.7M-36.8M-19.2M
Other Financing-766.6M-36.3M47.9M79.1M-30.4M-27.4M-25.2M-23.4M31.4M22.8M17.7M-6M-3.2M-1.4M-3M-5.9M-6.4M-3M4.7M5.2M10.9M005.1M00000-100K-100K
Net Change in Cash318.4M264M359M244.3M-22.8M-143.4M738.9M43.6M48.9M14.4M-15.2M-40.1M-84.7M3.1M28.9M-386.6M-127.2M583.6M22.8M29.6M-107M20.4M53.9M77.7M11.7M600K-11.5M2.6M-10.7M10.3M-49.7M
Free Cash Flow1.08B1.01B1.13B1.06B591M896.5M943M575.2M673.6M526.5M493M416.1M317.3M322M249.9M67.3M89.3M282.7M141.1M169.2M152.9M181M108.1M147.6M178.3M110.1M132.6M-240.4M-51.3M76.5M77.4M
FCF Margin %21.05%19.51%22.2%20.73%12.2%19.48%26.25%15.42%18.01%14.28%14.37%12.41%9.68%10.53%8.51%2.36%3.41%11.97%4.95%5.96%6.23%7.94%4.49%6.61%8.45%5.25%6.09%-12.36%-2.89%4.57%5.21%
FCF Growth %-0.47%-11.31%7.06%79.22%-34.08%-4.93%63.94%-14.61%27.94%6.8%18.48%31.14%-1.46%28.85%271.32%-24.64%-68.41%100.35%-16.61%10.66%-15.52%67.44%-26.76%-17.22%61.94%-16.97%155.16%-368.62%-167.06%-1.16%-45.22%
FCF per Share20.4518.9821.2019.6510.9016.3017.2110.2911.768.988.307.045.375.454.241.151.534.882.432.892.583.101.852.533.051.902.26-4.08-0.861.241.25
FCF Conversion (FCF/Net Income)1.05x1.06x1.17x1.14x0.74x1.18x1.61x0.97x1.12x1.09x1.04x1.04x0.94x1.12x1.08x0.47x0.75x2.59x0.91x1.28x2.03x2.38x1.80x2.25x2.11x8.62x1.28x1.85x-15.63x1.30x0.99x
Interest Paid-13.6M044.1M44.5M44.7M55.9M49.8M46.3M51.5M51.2M51M50.8M52.8M55.5M55.6M59.3M55.4M36.4M32M37.6M00000000000
Taxes Paid-19.8M0305.7M300.9M261.2M249M188.4M191.2M188M228.1M247.3M191.9M191.2M162.9M93.6M128.8M118.3M55.3M79.9M69.3M00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Stagnant Core Volume Growth

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Consistently High

As reported in recent financial filings, Snap-on consistently generates operating cash flow in excess of net income, with an OCF/NI ratio reaching 1.49 in 2026Q1, which underscores the high quality of earnings and the cash-generative nature of the company's core diagnostic and tool business model.

The persistent ability to convert net income into cash at a ratio consistently above 1.0 suggests that reported earnings are not inflated by non-cash accruals. This trend implies that the company's accounting practices are conservative and that the underlying business model effectively captures cash from its professional technician customer base.

Free Cash Flow Margin Resilience

Based on the provided quarterly data, Snap-on maintains a robust free cash flow margin, peaking at 28.8% in 2026Q1, which demonstrates the company's ability to sustain high cash generation even as top-line revenue growth faces significant headwinds in the current industrial manufacturing environment.

The stability of these margins suggests that the company's cost structure is highly efficient and that the business does not require heavy reinvestment to maintain its competitive position. Investors should monitor whether this high margin profile can be sustained if revenue contraction persists over the coming quarters.

Low Capital Intensity Supports Cash

According to historical data, Snap-on maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 1.4% and 1.8%, indicating that the business model is not overly burdened by the need for massive asset replacement or heavy infrastructure investment to drive its operations.

This low capital intensity is a key driver of the company's strong free cash flow generation, allowing for significant capital return to shareholders. The minimal investment requirement suggests that the company's existing franchise network and diagnostic software platforms are already well-established and require only modest maintenance.

Conservative Capital Allocation Strategy

As evidenced by recent cash flow statements, Snap-on utilizes its robust cash reserves to fund consistent dividend payments and share repurchases, with $126.8 million returned via dividends in 2026Q1, reflecting a management philosophy that prioritizes shareholder returns over aggressive, potentially dilutive, external acquisition strategies.

The company's reliance on internal cash flow to fund these returns, rather than debt, reinforces the strength of its balance sheet. However, the lack of significant acquisition activity may suggest a lack of high-return internal reinvestment opportunities, which warrants further investigation into long-term growth prospects.

SNA — Frequently Asked Questions

Quick answers to the most common questions about buying SNA stock.

How much cash does Snap-on Incorporated (SNA) generate from operations?

Snap-on Incorporated (SNA) generated $1.08B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Snap-on Incorporated's free cash flow?

Snap-on Incorporated (SNA) generated $1.01B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Snap-on Incorporated's capital expenditure (CapEx)?

Snap-on Incorporated (SNA) spent $76.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Snap-on Incorporated distribute cash to shareholders?

In 2025, Snap-on Incorporated (SNA) returned $462.2M to shareholders via cash dividends and spent $328.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.