Earnings quality remains high with an OCF/NI ratio of 1.49 in 2026Q1, while low capital intensity is evidenced by a CapEx/Revenue ratio of 1.8%.
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Feb'05 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.15B | 1.08B | 1.22B | 1.15B | 675.2M | 966.6M | 1.01B | 674.6M | 764.5M | 608.5M | 567.3M | 496.5M | 397.9M | 392.6M | 329.3M | 128.5M | 140.4M | 347.1M | 215M | 231.1M | 203.4M | 221.1M | 146.8M | 177M | 224.1M | 163.7M | 190.2M | 235.6M | 75M | 194.9M | 129.7M |
| Operating CF Margin % | - | 20.98% | 23.83% | 22.59% | 13.94% | 21.01% | 28.08% | 18.09% | 20.44% | 16.5% | 16.54% | 14.81% | 12.14% | 12.84% | 11.21% | 4.5% | 5.36% | 14.69% | 7.54% | 8.13% | 8.28% | 9.69% | 6.1% | 7.93% | 10.63% | 7.81% | 8.74% | 12.11% | 4.23% | 11.66% | 8.73% |
| Operating CF Growth % | -5.01% | -11.15% | 5.48% | 70.94% | -30.15% | -4.16% | 49.51% | -11.76% | 25.64% | 7.26% | 14.26% | 24.78% | 1.35% | 19.22% | 156.26% | -8.48% | -59.55% | 61.44% | -6.97% | 13.62% | -8.01% | 50.61% | -17.06% | -21.02% | 36.9% | -13.93% | -19.27% | 214.13% | -61.52% | 50.27% | -24.99% |
| Net Income | 1.02B | 1.02B | 1.07B | 1.01B | 933.9M | 841.4M | 646.4M | 711.2M | 696.2M | 572.2M | 559.6M | 490.6M | 432.1M | 359.7M | 314.6M | 283.8M | 193M | 143.7M | 236.7M | 181.2M | 100.1M | 92.9M | 81.7M | 78.7M | 106M | 19M | 123.1M | 127.2M | -4.8M | 150.4M | 131.5M |
| Depreciation & Amortization | 1M | 98.5M | 98M | 99.3M | 100.2M | 104.8M | 96.7M | 92.4M | 94.1M | 93.2M | 85.6M | 82.5M | 79.5M | 76.7M | 76.7M | 74.6M | 72.7M | 74.6M | 72M | 75.7M | 51.9M | 52.2M | 61M | 60.3M | 51.7M | 68M | 66.2M | 55.4M | 45M | 38.4M | 31.8M |
| Stock-Based Compensation | 4.9M | 0 | 28.6M | 44.7M | 34M | 41.4M | 19.5M | 23.8M | 27.2M | 30.3M | 31M | 39.8M | 38.1M | 38.5M | 32.1M | 20.3M | 14.9M | -3M | 13M | 19M | 16.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 26.3M | 2.5M | -8.2M | -18.7M | -10.3M | 8.4M | -8.2M | 34.2M | 13.7M | 12.3M | 1.3M | -5.1M | 3.2M | 9.5M | 29.3M | 5.1M | -18M | 4.8M | 46.3M | 12.3M | -7.3M | 14.6M | 21.6M | 9.9M | 33.5M | 5.4M | 9.7M | 16.3M | 13.1M | 11.8M | 8.4M |
| Other Non-Cash Items | 1.22B | 132.5M | 93.3M | 98.9M | 51.4M | 50.1M | 80.1M | 69.1M | 78.6M | 79.8M | 51.7M | 24.8M | 28.2M | 21M | 22.2M | 23.3M | 32.7M | 6.6M | -6.5M | -13M | -10.8M | -1.2M | -1.3M | 1.8M | -6.2M | 46.5M | 12.7M | 17.6M | -100K | 100K | -100K |
| Working Capital Changes | -108.2M | -168.7M | -63.1M | -81.1M | -434M | -79.5M | 174.1M | -256.1M | -145.3M | -179.3M | -161.9M | -136.1M | -183.2M | -112.8M | -145.6M | -278.6M | -154.9M | 120.4M | -146.5M | -44.1M | 52.9M | 62.6M | -16.2M | 26.3M | 39.1M | 24.8M | -21.5M | 19.1M | -78.5M | -5.8M | -41M |
| Change in Receivables | -53.2M | -73.1M | -90.3M | -79.2M | -120M | -61.4M | 47.9M | -15.7M | -47.7M | -55.5M | -41M | -44.7M | -57.4M | -42M | -43.4M | -36.8M | -56.5M | 52.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -38.1M | -44.1M | 27.8M | 23.3M | -272.1M | -75.4M | 34.2M | -97M | -38.6M | -76M | -32.7M | -43.3M | -61.1M | -32M | -13.4M | -60.9M | -55.2M | 98.4M | -52.3M | 15.2M | -22.2M | 39.5M | 23.7M | 60.7M | 25.8M | 18.9M | 9M | -5.7M | -28.9M | -87.5M | -10.5M |
| Change in Payables | -31.8M | -42.7M | 29M | -48.1M | 17.7M | 56.8M | 17.8M | -2.6M | 27.5M | -2.2M | 16.3M | 4.7M | -7M | 8.4M | 16.6M | -21.5M | 26.2M | -7.1M | -43.7M | -15.3M | 31.8M | -51.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -69.7M | -73.1M | -204.1M | -331.8M | -206.2M | -290.4M | -187.8M | -222.1M | -210.2M | -341.4M | -473.4M | -306.4M | -273.2M | -250.4M | -173.1M | -219.6M | -303M | -241.7M | -86.1M | -52.9M | -546.2M | -30.9M | -20.8M | -20.6M | -47.7M | -47.6M | -42.3M | -448.3M | -109.6M | -116.2M | -80.9M |
| Capital Expenditures | 1.7M | -76M | -83.5M | -95M | -84.2M | -70.1M | -65.6M | -99.4M | -90.9M | -82M | -74.3M | -80.4M | -80.6M | -70.6M | -79.4M | -61.2M | -51.1M | -64.4M | -73.9M | -61.9M | -50.5M | -40.1M | -38.7M | -29.4M | -45.8M | -53.6M | -57.6M | -476M | -126.3M | -118.4M | -52.3M |
| CapEx % of Revenue | 0.03% | 1.47% | 1.63% | 1.86% | 1.74% | 1.52% | 1.83% | 2.66% | 2.43% | 2.22% | 2.17% | 2.4% | 2.46% | 2.31% | 2.7% | 2.14% | 1.95% | 2.73% | 2.59% | 2.18% | 2.06% | 1.76% | 1.61% | 1.32% | 2.17% | 2.56% | 2.65% | 24.47% | 7.13% | 7.08% | 3.52% |
| Acquisitions | -5.1M | 20.4M | 0 | -39.9M | 500K | -199.7M | -41.5M | -38.6M | -3M | -82.9M | -160.4M | -11.8M | -41.3M | -38.2M | 27M | 0 | -7.7M | -8.1M | -14.1M | -5.7M | -507.4M | 0 | 0 | 100K | -7.9M | -900K | -11.9M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -63.8M | -17.5M | -120.6M | -196.9M | -122.5M | -20.6M | -80.7M | -84.1M | -116.3M | -176.5M | -238.7M | -214.2M | -151.3M | -141.6M | -120.7M | -158.4M | -244.2M | -169.2M | 1.9M | 14.7M | 11.7M | 9.2M | 17.9M | 8.7M | 6M | 6.9M | 27.2M | 27.7M | 16.7M | 2.2M | -28.6M |
| Cash from Financing | -767.4M | -749.9M | -649.8M | -572.9M | -485M | -818.8M | -84.3M | -409.4M | -502.2M | -256.1M | -107.2M | -226M | -206.9M | -137.8M | -127M | -293.7M | 34.8M | 475.6M | -103M | -151.4M | 233M | -161.6M | -75.7M | -84.8M | -166.1M | -114.9M | -158.1M | 215.6M | 23.6M | -67.2M | -49.7M |
| Debt Issued (Net) | -4.1M | 3.3M | -1.3M | -1.7M | 1.6M | -246.7M | 302.7M | 17.6M | -57.5M | 178.4M | 134.2M | -34M | -55M | 9M | -11.2M | -199.4M | 97.5M | 547.6M | -9.9M | -36.6M | 306M | -102.8M | -3.4M | -29.2M | -117.9M | -61.1M | -79.6M | 274.3M | 148.9M | 2.8M | 1.2M |
| Equity Issued (Net) | 17.9M | -254.7M | -290M | -294.7M | -143.1M | -268.9M | -118.5M | -187M | -284.1M | -287.9M | -120.4M | -68.8M | -46.3M | -53.4M | -31.3M | -11.7M | 15M | 0 | -28.1M | -55.2M | -20.3M | -1M | -14.6M | -2.5M | 8.3M | 1.8M | -23.5M | -6.1M | -74.3M | -20M | -4.5M |
| Dividends Paid | -14.6M | -462.2M | -406.4M | -355.6M | -313.1M | -275.8M | -243.3M | -216.6M | -192M | -169.4M | -147.5M | -127.9M | -107.6M | -92M | -81.5M | -76.7M | -71.3M | -69M | -69.7M | -64.8M | -63.6M | -57.8M | -57.7M | -58.2M | -56.5M | -55.6M | -55M | -52.7M | -51M | -49.9M | -46.3M |
| Share Repurchases | -12.7M | -328.6M | -290M | -294.7M | -198.1M | -431.3M | -174.3M | -238.4M | -284.1M | -287.9M | -120.4M | -110.4M | -79.3M | -82.6M | -78.1M | -37.4M | -8.7M | 0 | -69.8M | -94.4M | -109.8M | -32.1M | -38.2M | -12.5M | -12.2M | -11.2M | -30.6M | -14.6M | -86.7M | -36.8M | -19.2M |
| Other Financing | -766.6M | -36.3M | 47.9M | 79.1M | -30.4M | -27.4M | -25.2M | -23.4M | 31.4M | 22.8M | 17.7M | -6M | -3.2M | -1.4M | -3M | -5.9M | -6.4M | -3M | 4.7M | 5.2M | 10.9M | 0 | 0 | 5.1M | 0 | 0 | 0 | 0 | 0 | -100K | -100K |
| Net Change in Cash | 318.4M | 264M | 359M | 244.3M | -22.8M | -143.4M | 738.9M | 43.6M | 48.9M | 14.4M | -15.2M | -40.1M | -84.7M | 3.1M | 28.9M | -386.6M | -127.2M | 583.6M | 22.8M | 29.6M | -107M | 20.4M | 53.9M | 77.7M | 11.7M | 600K | -11.5M | 2.6M | -10.7M | 10.3M | -49.7M |
| Free Cash Flow | 1.08B | 1.01B | 1.13B | 1.06B | 591M | 896.5M | 943M | 575.2M | 673.6M | 526.5M | 493M | 416.1M | 317.3M | 322M | 249.9M | 67.3M | 89.3M | 282.7M | 141.1M | 169.2M | 152.9M | 181M | 108.1M | 147.6M | 178.3M | 110.1M | 132.6M | -240.4M | -51.3M | 76.5M | 77.4M |
| FCF Margin % | 21.05% | 19.51% | 22.2% | 20.73% | 12.2% | 19.48% | 26.25% | 15.42% | 18.01% | 14.28% | 14.37% | 12.41% | 9.68% | 10.53% | 8.51% | 2.36% | 3.41% | 11.97% | 4.95% | 5.96% | 6.23% | 7.94% | 4.49% | 6.61% | 8.45% | 5.25% | 6.09% | -12.36% | -2.89% | 4.57% | 5.21% |
| FCF Growth % | -0.47% | -11.31% | 7.06% | 79.22% | -34.08% | -4.93% | 63.94% | -14.61% | 27.94% | 6.8% | 18.48% | 31.14% | -1.46% | 28.85% | 271.32% | -24.64% | -68.41% | 100.35% | -16.61% | 10.66% | -15.52% | 67.44% | -26.76% | -17.22% | 61.94% | -16.97% | 155.16% | -368.62% | -167.06% | -1.16% | -45.22% |
| FCF per Share | 20.45 | 18.98 | 21.20 | 19.65 | 10.90 | 16.30 | 17.21 | 10.29 | 11.76 | 8.98 | 8.30 | 7.04 | 5.37 | 5.45 | 4.24 | 1.15 | 1.53 | 4.88 | 2.43 | 2.89 | 2.58 | 3.10 | 1.85 | 2.53 | 3.05 | 1.90 | 2.26 | -4.08 | -0.86 | 1.24 | 1.25 |
| FCF Conversion (FCF/Net Income) | 1.05x | 1.06x | 1.17x | 1.14x | 0.74x | 1.18x | 1.61x | 0.97x | 1.12x | 1.09x | 1.04x | 1.04x | 0.94x | 1.12x | 1.08x | 0.47x | 0.75x | 2.59x | 0.91x | 1.28x | 2.03x | 2.38x | 1.80x | 2.25x | 2.11x | 8.62x | 1.28x | 1.85x | -15.63x | 1.30x | 0.99x |
| Interest Paid | -13.6M | 0 | 44.1M | 44.5M | 44.7M | 55.9M | 49.8M | 46.3M | 51.5M | 51.2M | 51M | 50.8M | 52.8M | 55.5M | 55.6M | 59.3M | 55.4M | 36.4M | 32M | 37.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -19.8M | 0 | 305.7M | 300.9M | 261.2M | 249M | 188.4M | 191.2M | 188M | 228.1M | 247.3M | 191.9M | 191.2M | 162.9M | 93.6M | 128.8M | 118.3M | 55.3M | 79.9M | 69.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stagnant Core Volume Growth
As reported in recent financial filings, Snap-on consistently generates operating cash flow in excess of net income, with an OCF/NI ratio reaching 1.49 in 2026Q1, which underscores the high quality of earnings and the cash-generative nature of the company's core diagnostic and tool business model.
The persistent ability to convert net income into cash at a ratio consistently above 1.0 suggests that reported earnings are not inflated by non-cash accruals. This trend implies that the company's accounting practices are conservative and that the underlying business model effectively captures cash from its professional technician customer base.
Based on the provided quarterly data, Snap-on maintains a robust free cash flow margin, peaking at 28.8% in 2026Q1, which demonstrates the company's ability to sustain high cash generation even as top-line revenue growth faces significant headwinds in the current industrial manufacturing environment.
The stability of these margins suggests that the company's cost structure is highly efficient and that the business does not require heavy reinvestment to maintain its competitive position. Investors should monitor whether this high margin profile can be sustained if revenue contraction persists over the coming quarters.
According to historical data, Snap-on maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 1.4% and 1.8%, indicating that the business model is not overly burdened by the need for massive asset replacement or heavy infrastructure investment to drive its operations.
This low capital intensity is a key driver of the company's strong free cash flow generation, allowing for significant capital return to shareholders. The minimal investment requirement suggests that the company's existing franchise network and diagnostic software platforms are already well-established and require only modest maintenance.
As evidenced by recent cash flow statements, Snap-on utilizes its robust cash reserves to fund consistent dividend payments and share repurchases, with $126.8 million returned via dividends in 2026Q1, reflecting a management philosophy that prioritizes shareholder returns over aggressive, potentially dilutive, external acquisition strategies.
The company's reliance on internal cash flow to fund these returns, rather than debt, reinforces the strength of its balance sheet. However, the lack of significant acquisition activity may suggest a lack of high-return internal reinvestment opportunities, which warrants further investigation into long-term growth prospects.
Quick answers to the most common questions about buying SNA stock.
Snap-on Incorporated (SNA) generated $1.08B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Snap-on Incorporated (SNA) generated $1.01B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Snap-on Incorporated (SNA) spent $76.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Snap-on Incorporated (SNA) returned $462.2M to shareholders via cash dividends and spent $328.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.