Despite a $32,000 net loss in 2025Q4, the firm demonstrated operational resilience by generating $1.8 million in operating cash flow, resulting in a 13.6% free cash flow margin.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.75M | 6.66M | 260K | -9.52M | 6.03M | 2.32M | -4.52M | 7.33M | -1.95M | 8.93M | 5.46M | -1.71M | -2.59M | 5.71M | 20.42M | -4M | 5.77M | 715K | 9.9M | -1.38M | -4.14M | 3.68M | 1.75M | -2.57M | -368K | 4.55M | 2.49M | 3.8M | 2.8M | 1M |
| Operating CF Margin % | 4.82% | 18.62% | 0.79% | -26.76% | 17.27% | 6.95% | -12.87% | 7.91% | -3.04% | 13.17% | 8.56% | -2.21% | -5.03% | 7.34% | 23.05% | -8.04% | 10.59% | 1.02% | 13.68% | -2.05% | -6.75% | 6.03% | 2.94% | -5.99% | -0.9% | 11.8% | 7.8% | 11.84% | 10.98% | 5.49% |
| Operating CF Growth % | -73.63% | 2460% | 102.73% | -257.82% | 160.21% | 151.23% | -161.74% | 475.31% | -121.85% | 63.67% | 419.18% | 33.98% | -145.39% | -72.05% | 610.83% | -169.26% | 707.13% | -92.78% | 819.55% | 66.76% | -212.53% | 110.77% | 167.79% | -599.46% | -108.08% | 82.66% | -34.42% | 35.71% | 180% | 0% |
| Net Income | 3.22M | 2.64M | -1.29M | 3.83M | 6.42M | 702K | 2.82M | 3.04M | -6.9M | 1.03M | 3.11M | 3.32M | -4.53M | 4.09M | 9.84M | -6.23M | -5.3M | -32.2M | 1.88M | 810K | -3.21M | 1.05M | 2.4M | 1.89M | 3.17M | 2.89M | 1.93M | 2.3M | -900K | 1.2M |
| Depreciation & Amortization | 676K | 733K | 917K | 1.43M | 1.87M | 1.96M | 2.1M | 2.25M | 1.88M | 1.74M | 1.5M | 1.97M | 1.72M | 1.18M | 1.22M | 1.06M | 1.2M | 3.06M | 2.14M | 2.21M | 2.4M | 2.15M | 1.4M | 1.11M | 1.43M | 1.38M | 1.43M | 1.4M | 2.1M | 600K |
| Stock-Based Compensation | 612K | 18K | 18K | 93K | 155K | 231K | 392K | 158K | 144K | 258K | 243K | 373K | 513K | 222K | 398K | 933K | 698K | 237K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | -8.49M | 1.35M | 172K | -682K | 1.45M | -3M | 62K | 236K | 3.08M | -287K | -88K | -36K | 31K | 388K | 12.27M | 1.08M | -134K | 0 | 178K | -88K | 444K | -136K | -259K | -28K | -300K | -100K | -100K |
| Other Non-Cash Items | 14K | -5K | -627K | 8.49M | -16.24M | -155K | 693K | -520K | 3M | -57K | -218K | -673K | 317K | 97K | 128K | -304K | 321K | 2.75M | 1.51M | 295K | -583K | 639K | -208K | -523K | 11K | 1.04M | -387K | -400K | -400K | 200K |
| Working Capital Changes | -2.76M | 3.27M | 1.24M | -14.87M | 12.48M | -589K | -9.85M | 947K | 2.93M | 5.9M | 586K | -9.78M | -323K | 203K | 8.87M | 510K | 8.46M | 14.6M | 5.5M | -5.3M | -2.75M | -342K | -1.76M | -5.5M | -4.84M | -506K | -454K | 800K | 2.1M | -900K |
| Change in Receivables | 735K | -1.11M | 613K | -2.54M | 11.1M | -1.61M | -4.01M | 555K | 482K | 1.81M | 5.87M | -9.52M | 6.24M | -3.71M | -1.15M | 2.2M | -582K | 1.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -228K | 1.71M | 1.48M | -3.15M | -683K | 845K | 2.07M | -3.98M | -2.08M | 1.2M | -635K | -88K | 246K | 1.39M | 159K | 995K | 3.89M | 8.95M | -874K | -2.73M | 1.68M | -588K | -2.59M | 400K | 766K | -2.92M | 1.61M | 400K | -1.8M | 1.4M |
| Change in Payables | -944K | 1.22M | -799K | -161K | -771K | 1.85M | -1.31M | 1.07M | 787K | 857K | -2.93M | 2.67M | -3.04M | -163K | 3.21M | -2.51M | -899K | 9.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -561K | -223K | -334K | -237K | 31.73M | 16.22M | -4.78M | 10.12M | 2.12M | -41.73M | 6.4M | -3.64M | -5.76M | -1.05M | -3.61M | -1.12M | 3.99M | 6.64M | -464K | -5.25M | -15.25M | 512K | -3.61M | -1.44M | -1.8M | -4.06M | -532K | -2.9M | -20.2M | -500K |
| Capital Expenditures | -559K | -273K | -380K | -158K | -961K | -875K | -1.67M | -2.42M | -947K | -828K | -877K | -751K | -1.21M | -1.73M | -1.19M | -363K | -2.02M | -1.7M | -918K | -1.74M | -2.78M | -4.86M | -3.19M | -1.46M | -1.16M | -3.83M | -629K | -1.5M | -1.8M | -200K |
| CapEx % of Revenue | 1.54% | 0.76% | 1.16% | 0.44% | 2.75% | 2.62% | 4.74% | 2.62% | 1.47% | 1.22% | 1.38% | 0.97% | 2.34% | 2.23% | 1.34% | 0.73% | 3.71% | 2.42% | 1.27% | 2.6% | 4.54% | 7.97% | 5.38% | 3.4% | 2.82% | 9.92% | 1.97% | 4.67% | 7.06% | 1.1% |
| Acquisitions | 0 | 0 | 0 | 29K | 32.62M | -1.85M | 120K | -385K | 22K | -12.11M | -7.07M | -3.88M | -2.39M | -1.88M | 50K | 0 | 2.85M | 59K | -4.08M | 215K | 0 | 0 | 0 | 0 | 0 | 0 | -848K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -2K | 50K | 46K | -79K | -169K | 117K | -20K | -239K | -1.05M | -938K | 7.17M | 81K | 22K | 1.96M | 705K | -2.61M | 942K | 5.33M | 9.74M | -622K | 71K | -3.03M | -917K | 21K | -644K | -234K | 945K | -1.4M | -18.4M | -300K |
| Cash from Financing | 16K | 39K | -213K | 19K | -39.68M | -28.79M | 178K | 77K | 504K | 25.01M | -3.97M | -2.78M | 2.58M | 961K | 1.83M | 8.71M | -14.49M | 2.67M | -5.48M | 1.69M | 17.27M | 3.1M | 3.5M | 3.89M | 1.4M | 1.06M | -1.97M | -700K | 13.6M | 600K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.47M | -3.3M | 2.34M | -154K | -14.39M | 8.71M | -15.29M | 2.81M | -5.52M | 1.52M | 2.35M | 2.53M | 3.04M | 3.75M | 2.25M | 1.73M | -1.44M | -700K | 4M | 600K |
| Equity Issued (Net) | 16K | 0 | 0 | 19K | 434K | 41K | 50K | 0 | 0 | 23.62M | 504K | 50K | 51K | 0 | 16.23M | 0 | 0 | 0 | 43K | 163K | 14.92M | 967K | 462K | 138K | 83K | 54K | 182K | 0 | 9.6M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | -40.12M | -25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -401K | 0 | 0 | -942K | -722K | -719K | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 39K | -213K | 0 | 0 | -3.83M | 128K | 77K | 504K | 1.39M | 0 | 464K | 189K | 1.11M | 0 | 0 | 791K | -145K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 1.88M | 5.66M | -131K | -11.46M | -948K | -7.42M | -7.04M | 16.5M | 2.77M | -7.63M | 5.72M | -10.63M | -4.55M | 6.84M | 16.03M | 4.73M | -4.97M | 7.63M | 4.3M | -5.19M | -1.86M | 7.58M | 1.87M | -219K | -841K | 1.62M | -30K | 200K | -3.8M | 1.1M |
| Free Cash Flow | 1.2M | 6.38M | -120K | -9.67M | 5.07M | 1.44M | -6.19M | 4.9M | -2.9M | 8.11M | 4.58M | -2.46M | -3.8M | 3.98M | 19.23M | -4.36M | 3.75M | -989K | 8.98M | -3.12M | -6.92M | -1.18M | -1.45M | -4.03M | -1.53M | 724K | 1.86M | 2.3M | 1M | 800K |
| FCF Margin % | 3.29% | 17.85% | -0.37% | -27.2% | 14.51% | 4.32% | -17.62% | 5.29% | -4.51% | 11.95% | 7.19% | -3.17% | -7.37% | 5.12% | 21.71% | -8.77% | 6.87% | -1.41% | 12.41% | -4.66% | -11.29% | -1.94% | -2.44% | -9.39% | -3.72% | 1.88% | 5.83% | 7.17% | 3.92% | 4.4% |
| FCF Growth % | -81.26% | 5419.17% | 98.76% | -290.86% | 251.46% | 123.3% | -226.28% | 269.09% | -135.77% | 76.93% | 286.14% | 35.19% | -195.5% | -79.33% | 541.12% | -216.39% | 478.77% | -111.01% | 388.01% | 54.93% | -486.53% | 18.56% | 64.07% | -164.29% | -310.77% | -61.14% | -19% | 130% | 25% | 14.29% |
| FCF per Share | 0.05 | 0.27 | -0.01 | -0.41 | 0.22 | 0.06 | -0.27 | 0.21 | -0.13 | 0.45 | 0.26 | -0.14 | -0.22 | 0.23 | 1.44 | -0.40 | 0.34 | -0.09 | 0.81 | -0.29 | -0.65 | -0.13 | -0.16 | -0.44 | -0.17 | 0.08 | 0.20 | 0.25 | 0.11 | 0.13 |
| FCF Conversion (FCF/Net Income) | 0.55x | 2.52x | -0.20x | -2.48x | 0.94x | 6.44x | -1.97x | 2.48x | 0.28x | 8.68x | 1.74x | -0.50x | 0.58x | 1.39x | 2.07x | 0.64x | -6.75x | -0.02x | 5.26x | -1.70x | 1.29x | 3.49x | 0.73x | -1.36x | -0.12x | 1.58x | 1.29x | 1.65x | -3.11x | 0.83x |
| Interest Paid | 0 | 0 | 0 | 110K | 0 | 167K | 15K | 20K | 148K | 27K | 116K | 166K | 182K | 267K | 905K | 463K | 881K | 1.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 2.21M | 864K | 447K | 1.41M | 1.97M | 2.45M | 660K | 2.93M | 1.85M | 1.68M | 753K | 516K | 499K | 510K | 964K | 389K | 431K | 1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Geopolitical and project lumpiness
According to 2025Q4 financial disclosures, SNT reported a net loss of $32,000 while simultaneously generating $1.8 million in operating cash flow, highlighting a significant disconnect between accounting profitability and the actual cash-generating capacity of the firm's current product-centric business model.
The substantial variance between net income and operating cash flow suggests that non-cash charges and working capital adjustments are heavily influencing the bottom line. Investors should monitor whether this divergence is a recurring feature of the company's project-based revenue recognition or a temporary anomaly driven by specific balance sheet movements.
Based on the most recent quarterly data, SNT achieved a free cash flow margin of 13.6% in 2025Q4, demonstrating an ability to convert revenue into liquidity despite the underlying volatility in net income and the inherent lumpiness of large-scale infrastructure security contracts.
While the 13.6% margin appears healthy, the lack of consistent historical data makes it difficult to determine if this represents a sustainable trend or a one-time benefit from working capital management. The company's ability to maintain positive free cash flow despite net losses suggests that the core product business remains fundamentally cash-generative.
As reported in recent filings, SNT maintained a capital expenditure to revenue ratio of 6.4% in 2025Q4, indicating a moderate level of investment required to sustain its specialized sensor manufacturing and software development capabilities within the competitive perimeter security market.
This level of capital intensity appears appropriate for a firm transitioning toward a high-margin product model, as it balances the need for R&D-driven innovation with the maintenance of existing manufacturing assets. Analysts should evaluate whether this spending level is sufficient to defend the company's technological moat against larger, better-capitalized security peers.
Financial statements for 2025Q4 reveal a $2.8 million negative impact from working capital changes, which suggests that the company's cash flow is highly sensitive to the timing of project milestones and the efficiency of its accounts receivable collection processes.
The significant drag from working capital indicates that SNT's cash position is susceptible to the payment cycles of its government and industrial clients. This volatility warrants further investigation into the company's credit terms and the potential for future cash flow pressure if project completions are delayed.
Quick answers to the most common questions about buying SNT stock.
Senstar Technologies Ltd. (SNT) generated $1.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Senstar Technologies Ltd. (SNT) generated $1.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Senstar Technologies Ltd. (SNT) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.