The company's financial position is characterized by a deeply negative equity base of -$25.4M and a high debt burden of $27.7M as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Jul'13 | Jul'12 |
|---|
| Total Current Assets | 6.34M | 10.01M | 16.06M | 11.82M | 18.54M | 12.59M | 5.05M | 8.94M | 10.41M | 7.26M | 9.34M | 55.38K | 3.23K | 4K |
| Cash & Short-Term Investments | 292.12K | 2.62M | 687.92K | 632.53K | 1.93M | 1.67M | 1.22M | 459.74K | 1.96M | 2.52M | 3.64M | 338 | 3.23K | 4K |
| Cash Only | 292.12K | 2.62M | 687.92K | 632.53K | 1.93M | 1.67M | 1.22M | 459.74K | 1.96M | 2.52M | 3.64M | 338 | 3.23K | 4K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.27M | 3.2M | 11.7M | 6.57M | 7.91M | 6.22M | 1.68M | 4.84M | 4.33M | 2.2M | 3.98M | 2.9K | 0 | 0 |
| Days Sales Outstanding | 103.42 | 38.49 | 122.55 | 56.03 | 75.14 | 56.42 | 20.83 | 52.28 | 44.44 | 23 | 107.95 | 115.5 | - | - |
| Inventory | 3.38M | 3.74M | 1.72M | 3.73M | 7.97M | 3.83M | 1.86M | 2.67M | 2.84M | 1.1M | 686.65K | 26.06K | 0 | 0 |
| Days Inventory Outstanding | 109.85 | 135.36 | 55.99 | 127.14 | 114.26 | 95.2 | 74.34 | 78.13 | 105.67 | 39.44 | 47.22 | 1.69K | - | - |
| Other Current Assets | 1.4M | 451.05K | 100K | 100K | 739.77K | 874.92K | 100K | 136.18K | 139.07K | 100K | 607.09K | 10K | 0 | 0 |
| Total Non-Current Assets | 116.67K | 150K | 283.33K | 416.67K | 0 | 0 | 143.53K | 11.07M | 13.62M | 13.2M | 17.8M | 0 | 0 | 0 |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 135.9K | 269.77K | 293.2K | 257.39K | 12.02K | 0 | 0 | 0 |
| Fixed Asset Turnover | - | - | - | - | - | - | 216.03x | 125.38x | 121.40x | 135.36x | 1119.78x | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.79M | 7.79M | 7.79M | 11.5M | 0 | 0 | 0 |
| Intangible Assets | 116.67K | 150K | 283.33K | 416.67K | 0 | 0 | 7.64K | 3.01M | 5.53M | 5.15M | 5.92M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378.85K | 0 | 0 | 0 |
| Total Assets | 6.46M | 10.16M | 16.34M | 12.24M | 18.54M | 12.59M | 5.19M | 20.01M | 24.03M | 20.46M | 27.14M | 55.38K | 3.23K | 4K |
| Asset Turnover | 1.94x | 2.99x | 2.13x | 3.50x | 2.07x | 3.20x | 5.66x | 1.69x | 1.48x | 1.70x | 0.50x | 0.17x | - | - |
| Asset Growth % | 49.24% | -37.81% | 33.53% | -33.99% | 47.31% | 142.5% | -74.06% | -16.74% | 17.46% | -24.61% | 48909.42% | 1614.43% | -19.25% | - |
| Total Current Liabilities | 6.85M | 8.24M | 17.18M | 14.02M | 30.26M | 14.74M | 10.15M | 10.41M | 7.14M | 12.21M | 15.5M | 181.04K | 16.05K | 18K |
| Accounts Payable | 2.94M | 0 | 0 | 0 | 19.6M | 21.72K | 26.21K | 76.62K | 106.39K | 401.59K | 411.03K | 0 | 16.05K | 3K |
| Days Payables Outstanding | 49.81 | - | - | - | 281.01 | 0.54 | 1.05 | 2.24 | 3.96 | 14.36 | 28.26 | - | - | - |
| Short-Term Debt | 2.73M | 1.76M | 11.73M | 2.09M | 1.03M | 7.52M | 5.47M | 2.14M | 2.49M | 6.64M | 3.78M | 106.4K | 0 | 0 |
| Deferred Revenue (Current) | 6.74K | 0 | 24.25K | 14.2K | 0 | 121.8K | 7.89K | 49.71K | 3.06K | 36K | 1.15M | -15.86K | 0 | 0 |
| Other Current Liabilities | 1.09M | 5.84M | 0 | 7.56K | 9.64M | 7.08M | 0 | 850.63K | 94.96K | 1.83M | 6.69M | -4.99K | 0 | 0 |
| Current Ratio | 0.93x | 1.22x | 0.93x | 0.84x | 0.61x | 0.85x | 0.50x | 0.86x | 1.46x | 0.60x | 0.60x | 0.31x | 0.20x | 0.22x |
| Quick Ratio | 0.43x | 0.76x | 0.83x | 0.58x | 0.35x | 0.59x | 0.31x | 0.60x | 1.06x | 0.50x | 0.56x | 0.16x | 0.20x | 0.22x |
| Cash Conversion Cycle | 163.46 | - | - | - | -91.61 | 151.08 | 94.12 | 128.17 | 146.15 | 48.08 | 126.9 | - | - | - |
| Total Non-Current Liabilities | 25.02M | 25.06M | 15.79M | 25.52M | 21.8M | 1.53M | 246.92K | 5.63M | 7.46M | 1.14M | 6.22M | 0 | 0 | 0 |
| Long-Term Debt | 25.02M | 25.06M | 15.79M | 25.52M | 21.8M | 1.23M | 246.92K | 5.63M | 7.46M | 830.25K | 5.72M | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 300.77K | 0 | 0 | 0 | 313.75K | 258.9K | 0 | 0 | 0 |
| Total Liabilities | 31.87M | 33.29M | 32.97M | 39.55M | 52.06M | 16.27M | 10.39M | 16.04M | 14.6M | 13.35M | 21.72M | 181.04K | 16.05K | 18K |
| Total Debt | 27.75M | 26.81M | 27.52M | 27.62M | 22.83M | 8.75M | 5.71M | 7.77M | 9.95M | 7.47M | 9.87M | 106.4K | 0 | 0 |
| Net Debt | 27.46M | 24.19M | 26.83M | 26.99M | 20.9M | 7.08M | 4.49M | 7.31M | 8M | 4.95M | 6.23M | 106.06K | -3.23K | -4K |
| Debt / Equity | -1.09x | - | - | - | - | - | - | 1.96x | 1.05x | 1.05x | 1.82x | - | - | - |
| Debt / EBITDA | -6.64x | - | 4.64x | 2.55x | - | 2.75x | - | - | 3.00x | 1.82x | 9.02x | - | - | - |
| Net Debt / EBITDA | -6.57x | - | 4.52x | 2.49x | - | 2.22x | - | - | 2.41x | 1.21x | 5.69x | - | -0.15x | - |
| Interest Coverage | -1.29x | -1.06x | 1.54x | 2.55x | -4.05x | 2.09x | -7.28x | -4.66x | 1.78x | 2.13x | -6.45x | -479.53x | -41.23x | -16.50x |
| Total Equity | -25.41M | -23.13M | -16.63M | -27.31M | -33.52M | -3.68M | -5.2M | 3.97M | 9.43M | 7.11M | 5.42M | -125.67K | -12.82K | -14K |
| Equity Growth % | 17.87% | -39.06% | 39.09% | 18.54% | -809.85% | 29.2% | -231.04% | -57.91% | 32.72% | 31.14% | 4412.79% | -880.16% | 8.42% | - |
| Book Value per Share | -2.25 | -2.38 | -2.18 | -0.30 | -0.37 | -0.04 | -0.06 | 0.04 | 0.11 | 0.09 | 0.08 | -0.00 | -0.00 | -0.00 |
| Total Shareholders' Equity | -25.41M | -23.13M | -16.63M | -27.31M | -33.52M | -3.68M | -5.2M | 3.97M | 9.43M | 7.11M | 5.42M | -125.67K | -12.82K | -14K |
| Common Stock | 114 | 114 | 87 | 76 | 899 | 899 | 899 | 899 | 899 | 888 | 817 | 621 | 1.8K | 50 |
| Retained Earnings | -59.01M | -56.44M | -44.1M | -46.22M | -52.69M | -22.82M | -24.23M | -15.03M | -8.87M | -9.37M | -8.57M | -1.03M | -74.94K | -25.05K |
| Treasury Stock | -127.5K | -127.5K | -127.5K | -127.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 21.2K | -154.28K | -47.78K | -102.47K | 22.39K | -9.45K | 11.36K | 179.12K | -77.99K | 16.02K | -6.17K | 40K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity exhaustion and insolvency
As reported in recent financial filings, SNYR's equity position has remained deeply negative, deteriorating to -$25.4M in 2026Q1, which underscores a multi-quarter trend of capital erosion that suggests the company's business model is failing to generate the internal returns necessary to stabilize its balance sheet.
The consistent negative equity indicates that accumulated losses have completely exhausted the company's book value, leaving it in a state of technical insolvency. This trajectory suggests that without a significant capital infusion or a radical pivot to profitability, the company remains highly dependent on external financing to sustain its operations.
Based on the company's reported figures, total debt has remained stubbornly high at $27.7M as of 2026Q1, creating a precarious leverage profile that appears to be a necessity-driven burden rather than a strategic tool for growth in the current high-interest rate environment.
The debt load is particularly concerning given the company's minimal cash reserves and negative operating margins, which severely limit its ability to service interest obligations. Investors should monitor the maturity profile of these liabilities, as the lack of internal cash generation suggests a high risk of future dilutive refinancing or restructuring.
According to the latest balance sheet data, SNYR's cash position has plummeted to just $292.1K in 2026Q1, a level that provides virtually no buffer against operational shocks and suggests the company is operating with an extremely thin margin for error in its daily cash management.
The current ratio of 0.93 indicates that current liabilities exceed current assets, signaling a potential liquidity crunch that could impede the company's ability to fund its marketing-heavy customer acquisition strategy. This lack of liquidity appears to be a direct consequence of sustained cash burn and the inability to convert revenue into meaningful working capital.
As indicated by the financial statements, the company's goodwill has steadily declined to $116.7K, which may suggest that previous acquisition-related assets are being written down as the underlying brands fail to meet performance expectations in the current competitive landscape.
The rapid decline in intangible asset value warrants further investigation, as it may imply that the company's 'brand-first' acquisition strategy has not yielded the expected long-term value. If these assets continue to be impaired, it will further pressure the already negative equity position and potentially trigger further covenant breaches.
Quick answers to the most common questions about buying SNYR stock.
As of 2025, Synergy CHC Corp. (SNYR) had total assets of $10.2M including $10.0M in current assets.
Synergy CHC Corp. (SNYR) carries total debt of $26.8M, offset by $2.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Synergy CHC Corp. (SNYR) has total shareholders' equity (book value) of $-23.1M ($-2.38 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Synergy CHC Corp. (SNYR) reported a current ratio of 1.22x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.