VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SOJDSouthern Company (The) Series 2
$19.20$21.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSOJDCash Flow

Southern Company (The) Series 2 (SOJD) Cash Flow Statement

14Y historyFree accessUpdated daily

Operating cash flow peaked at $3.8 billion in 2025Q3, yet liquidity remains tight with a current ratio of 0.65 as of 2025Q4.

SOJD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations9.8B9.79B7.55B6.3B6.17B6.7B5.78B6.95B6.39B4.89B6.27B5.82B6.1B4.9B
Operating CF Growth %0.14%29.59%19.85%2.16%-7.87%15.83%-16.76%8.6%30.67%-22%7.89%-4.63%24.48%-
Operating CF / Revenue %33.17%36.63%29.91%21.52%26.69%32.86%27.28%29.41%27.67%24.64%35.86%31.49%35.68%29.62%
Net Income4.17B4.26B3.98B3.54B2.41B3.13B4.75B2.24B880M2.49B2.42B1.96B1.64B2.35B
Depreciation & Amortization6.03B5.26B4.96B4.06B3.98B3.9B3.33B3.56B3.44B2.92B-2.4B2.29B2.3B2.15B
Deferred Taxes618M536M63M670M-49M-241M611M94M166M-127M1.4B000
Other Non-Cash Items-1.55B-1.82B-1.31B-2.12B611M290M-3.07B7.85B10.15B4.79B-186M1.04B1.93B403M
Working Capital Changes399M1.42B-135M160M-783M-389M162M276M-949M980M226M453M165M-315M
Capital Expenditures-13.39B-9.59B-9.69B-8.57B-7.68B-7.8B-7.95B-8.39B-7.74B-19.5B-5.84B-5.25B-5.46B-4.81B
CapEx / Revenue %0%0%38.36%29.28%33.24%38.29%37.5%35.52%33.47%98.16%33.39%28.41%31.97%29.08%
CapEx / D&A0.00x0.00x1.95x2.11x1.93x2.00x2.39x2.36x2.25x6.66x-2.44x2.29x2.38x2.24x
CapEx Coverage (OCF/CapEx)--0.78x0.74x0.80x0.86x0.73x0.83x0.83x0.25x1.07x1.11x1.12x1.02x
Cash from Investing-13.96B-9.4B-9.65B-8.36B-6.85B-6.67B-3.2B-3.21B-7.11B-19.5B-6.94B-6.41B-5.74B-5.17B
Acquisitions-635M0185M348M1.07B1.25B5.12B5.33B-1.14B-11.58B-1.38B-731M00
Purchase of Investments00-1.14B-1.13B-1.6B-877M-888M-1.12B-828M-1.89B-1.58B000
Sale of Investments001.12B1.11B1.59B871M882M1.11B839M1.15B1.42B000
Other Investing-13.32B-9.4B-124M-120M-238M-110M-362M-142M1.76B379M446M-431M-279M-359M
Cash from Financing4.7B-208M978M2.26B1.44B-939M-2.13B-4.36B871M15.17B1.36B644M-324M-417M
Dividends Paid-3.02B-2.95B-3.04B-2.91B-2.78B-2.69B-2.57B-2.42B-2.3B-2.1B-1.96B-1.87B-1.76B-1.69B
Dividend Payout Ratio %69.45%67.12%76.33%82.49%116.05%86.09%54.06%108.16%261.36%84.4%80.92%95.06%107.18%72.04%
Debt Issuance (Net)1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K
Stock Issued1.62B143M36M1.51B73M74M844M1.09B1.04B3.76B256M000
Share Repurchases0000000-33M-658M0-527M-5M-20M-430M
Other Financing-704M-366M-394M-477M-617M-596M-413M-417M-341M-455M-290M154M1.35B104M
Net Change in Cash539M180M-1.17B119M733M-910M579M-734M155M571M694M51M31M-687M
Exchange Rate Effect00-53M-89M-28M0120M0000000
Cash at Beginning1.1B921M1.92B1.8B1.06B1.98B1.4B2.13B1.98B1.4B710M659M628M1.31B
Cash at End1.64B1.1B748M1.92B1.8B1.06B1.98B1.4B2.13B1.98B1.4B710M659M628M
Free Cash Flow-3.59B201M-2.13B-2.27B-1.51B-1.11B-2.17B-1.44B-1.34B-14.6B433M569M634M89M
FCF Growth %-1886.07%109.42%5.99%-50.03%-36.8%48.96%-50.07%-7.68%90.82%-3472.06%-23.9%-10.25%612.36%-
FCF Margin %-12.15%0.75%-8.45%-7.75%-6.55%-5.43%-10.22%-6.11%-5.8%-73.52%2.48%3.08%3.71%0.54%
FCF / Net Income %-82.7%4.57%-53.67%-64.42%-63.23%-35.46%-45.58%-64.41%-152.39%-585.68%17.89%28.99%38.56%3.79%

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Capital intensity and regulatory lag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Operating Cash Flow Quality Trends

As reported in quarterly financial statements, Southern Company generated operating cash flow peaking at $3.8 billion in 2025Q3, demonstrating the inherent volatility of cash generation when large-scale infrastructure projects transition from construction to operational status within the regulated Southeast utility framework.

The variability in operating cash flow suggests that while the underlying regulated business is stable, the timing of regulatory recovery mechanisms and seasonal demand shifts creates significant quarterly fluctuations. Investors should monitor whether the current OCF levels are sufficient to cover fixed obligations without relying on frequent external financing, as the transition from construction-heavy accounting to operational cash generation remains a critical pivot point.

Capital Intensity and Rate Base

Based on the provided financial data, the company's CAPEX-to-OCF ratio reached a high of 149.2% in 2023Q4, illustrating the massive capital requirements necessary to sustain the company's growth engine and the ongoing modernization of its regulated generation and transmission assets.

The persistent negative free cash flow is an expected outcome of the company's aggressive investment in rate base growth, particularly following the Vogtle nuclear expansion. This level of capital intensity implies that the company must maintain a constructive relationship with state regulators to ensure that these massive investments are timely included in the rate base for recovery.

Financing Capacity and Capital Access

According to recent SEC filings, the company's reliance on external capital markets is evidenced by consistent issuance of long-term debt, which appears necessary to bridge the free cash flow deficit that reached $1.4 billion in 2025Q1 during peak construction cycles.

The company's ability to fund its capital program on reasonable terms remains contingent on its credit profile and the prevailing interest rate environment. Given the high debt-to-equity ratio, any tightening in credit markets or a shift in regulatory support could potentially constrain the company's capacity to finance future infrastructure projects without diluting existing shareholders.

Dividend Sustainability Amidst CAPEX

As indicated by the quarterly cash flow data, the OCF-to-dividend coverage ratio has fluctuated between 1.7x and 5.0x, suggesting that dividend payments are currently supported by operating cash flow despite the significant capital expenditure requirements inherent in the utility's business model.

While the dividend appears sustainable based on current coverage metrics, the long-term safety of the payout is tied to the company's ability to successfully recover its massive capital investments through rate cases. Investors should monitor whether the regulatory lag in recovering these costs begins to pressure the cash available for dividends, particularly if industrial load growth does not materialize as projected.

SOJD — Frequently Asked Questions

Quick answers to the most common questions about buying SOJD stock.

How much cash does Southern Company (The) Series 2 (SOJD) generate from operations?

Southern Company (The) Series 2 (SOJD) generated $9.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Southern Company (The) Series 2's free cash flow?

Southern Company (The) Series 2 (SOJD) reported negative free cash flow of $3.59B in 2025, indicating capital requirements exceeded cash from operations.

What is Southern Company (The) Series 2's capital expenditure (CapEx)?

Southern Company (The) Series 2 (SOJD) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Southern Company (The) Series 2 distribute cash to shareholders?

In 2025, Southern Company (The) Series 2 (SOJD) returned $3.02B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.