VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SOPHSOPHiA GENETICS S.A.
$5.75$412M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSOPHCash Flow

SOPHiA GENETICS S.A. (SOPH) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$17.1M for 2026Q1, highlighting a persistent burn rate that threatens the company's liquidity buffer.

SOPH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-42.12M-38.01M-42.82M-48.58M-70.09M-57.94M-31.73M-31.68M
Operating CF Margin %--49.19%-65.71%-77.88%-147.38%-143.24%-111.73%-124.91%
Operating CF Growth %-36.47%11.23%11.84%30.7%-20.98%-82.6%-0.16%-
Net Income-80.94M-79M-61.27M-78.5M-87.58M-73.51M-41.23M-33.63M
Depreciation & Amortization9.98M9.53M8.6M8.34M5.57M3.61M2.39M1.91M
Stock-Based Compensation8.5M016.49M15.24M13.61M8.51M1.36M717K
Deferred Taxes-356K0-726K-1.13M-1.29M-1.6M-763K-447K
Other Non-Cash Items12.65M20.75M-3.33M6.6M873K-1.08M2.69M1.39M
Working Capital Changes7.28M10.71M-2.58M872K-1.27M6.12M3.82M-1.62M
Change in Receivables-3.43M-6.6M5.89M-6.5M1.33M1.81M1.12M-4.35M
Change in Inventory-1.78M46K69K-874K-200K-2.34M536K-862K
Change in Payables12.45M16.93M-7.38M6.87M-1.43M8.98M-185K5.6M
Cash from Investing-10.93M-10.51M-8.18M8.32M41.97M-56.93M-24.32M-3.03M
Capital Expenditures-5.59M-8.62M-244K-1.49M-4.1M-6.67M-450K-1.35M
CapEx % of Revenue6.89%11.16%0.37%2.4%8.61%16.49%1.58%5.34%
Acquisitions000003.99M00
Investments--------
Other Investing-3.89M0-7.93M-7.73M-6.28M-3.99M-2.75M-1.68M
Cash from Financing46.34M34.13M11.59M-2.82M-1.57M237.77M107.05M-1.02M
Debt Issued (Net)-1.41M32.69M11.18M-3.04M-2.32M-4.08M-1.67M-2.78M
Equity Issued (Net)16.25M1.44M405K00231.31M107.64M0
Dividends Paid00000000
Share Repurchases00000000
Other Financing31.5M00226K748K10.55M1.07M1.76M
Net Change in Cash-3.14M-9.94M-43.02M-38.05M-31.66M118.34M56.56M-35.84M
Free Cash Flow-45.43M-38.59M-51M-57.8M-80.47M-64.61M-34.93M-34.71M
FCF Margin %-55.96%-49.93%-78.25%-92.67%-169.21%-159.73%-123.01%-136.87%
FCF Growth %2.59%24.34%11.77%28.17%-24.55%-84.95%-0.64%-
FCF per Share-0.64-0.57-0.78-0.89-1.26-1.17-0.73-0.54
FCF Conversion (FCF/Net Income)0.56x0.48x0.69x0.62x0.80x0.79x0.81x0.94x
Interest Paid1.56M0000000
Taxes Paid00000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Insufficient liquidity for operations

Earnings Quality Remains Structurally Disconnected

As reported in recent financial statements, SOPH's operating cash flow consistently trails net income, with the OCF/NI ratio fluctuating between 0.37 and 1.07, suggesting that the company's reported losses are exacerbated by significant non-cash expenses and timing differences in revenue recognition that obscure true cash generation.

The persistent gap between net income and operating cash flow indicates that the company's accounting earnings are not currently supported by cash inflows. Investors should monitor whether this divergence is driven by aggressive revenue recognition or simply the high cost of scaling a platform-based business model.

Free Cash Flow Burn Persists

Based on the provided quarterly data, SOPH's free cash flow remains deeply negative, with a 2026Q1 outflow of $17.1M, highlighting a trajectory that continues to consume capital at a rate that may necessitate further external financing to sustain the current pace of global platform expansion.

The negative FCF margins, which reached -78.6% in the most recent quarter, underscore the company's inability to self-fund its operations. This trend suggests that the platform's growth is currently being subsidized by capital markets rather than operational efficiency.

Capital Intensity Spikes Periodically

According to historical filings, SOPH's capital expenditure intensity is generally low, yet it experienced a notable spike to 13.2% of revenue in 2026Q1, which may indicate a shift toward more intensive infrastructure investments required to support the company's multimodal data integration and global diagnostic network.

While the company typically maintains a light asset footprint, the recent increase in CapEx warrants investigation into whether this represents a permanent rise in maintenance requirements or a temporary surge in growth-related infrastructure. Such shifts could further pressure the company's already strained liquidity position.

Working Capital Volatility Masks Trends

As evidenced by the quarterly cash flow data, SOPH exhibits significant volatility in working capital changes, ranging from a $5.2M inflow in 2025Q4 to a $3.5M outflow in 2026Q1, suggesting that the timing of client collections and platform usage credits remains highly inconsistent.

This erratic working capital behavior complicates the assessment of underlying operational health, as it obscures whether the company is effectively managing its receivables. Investors should be cautious of relying on short-term cash flow improvements that may be driven by temporary shifts in working capital rather than sustainable growth.

Stock-Based Compensation Obscures Burn

Based on the provided financial data, SOPH consistently utilizes stock-based compensation, averaging over $4M per quarter in recent periods, which effectively masks the true cash cost of talent acquisition and retention required to maintain the company's competitive position in the bioinformatics market.

By relying on equity-based incentives, the company avoids immediate cash outflows but dilutes existing shareholders to fund its operations. This practice suggests that the reported operating cash flow may be artificially bolstered by non-cash accounting adjustments, warranting a closer look at the true economic cost of the firm's human capital.

SOPH — Frequently Asked Questions

Quick answers to the most common questions about buying SOPH stock.

How much cash does SOPHiA GENETICS S.A. (SOPH) generate from operations?

SOPHiA GENETICS S.A. (SOPH) generated $-38.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SOPHiA GENETICS S.A.'s free cash flow?

SOPHiA GENETICS S.A. (SOPH) reported negative free cash flow of $38.6M in 2025, indicating capital requirements exceeded cash from operations.

What is SOPHiA GENETICS S.A.'s capital expenditure (CapEx)?

SOPHiA GENETICS S.A. (SOPH) spent $8.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.