The fund maintains a lean liability structure with no reported debt, yet the total asset base remains sensitive to market fluctuations, currently valued at $379.1M.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 |
|---|
| Total Current Assets | 3.41M | 4.46M | 4.75M | 4.28M | 2.02M | 3.26M | 3.07M | 1.66M | 1.47M | 24.72M | 29.86M | 18.92M | 15.56M | 200K | 500K | 300K | 600K | 600K | 500K | 600K | 900K | 800K | 900K | 1.1M | 2.8M | 10.6M | 1.5M | 4.2M | 2.8M | 2.2M | 2.2M |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | -64.58M | 1.28M | 878.54K | 0 | -21.32M | 0 | -24.64M | 14.29M | 18.88M | 23.94M | 24.66M | 18.16M | 15.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 375.68M | 425.1M | 358.82M | 333.17M | 386.87M | 387.21M | 382.99M | 324.16M | 387.74M | 332.89M | 608.3M | 677.72M | 624.78M | 512.5M | 524.2M | 578.4M | 490M | 353.5M | 614.7M | 610.6M | 619.7M | 581.6M | 520.9M | 395.6M | 496.5M | 427.6M | 443.4M | 414M | 423.2M | 380.7M | 360.4M |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.41B | 375.2M | 358.82M | 333.17M | 386.87M | 387.21M | 382.99M | 324.16M | 387.74M | 332.89M | 608.3M | 677.72M | 624.78M | 512.5M | 524.2M | 578.4M | 490M | 353.5M | 614.7M | 610.6M | 619.7M | 581.6M | 520.9M | 395.6M | 496.5M | 427.6M | 443.4M | 414M | 423.2M | 380.7M | 360.4M |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 379.09M | 379.44M | 362.97M | 337.54M | 388.9M | 390.46M | 386.07M | 325.82M | 389.21M | 357.61M | 638.16M | 696.64M | 640.35M | 512.7M | 524.7M | 578.6M | 490.6M | 354.2M | 615.2M | 611.1M | 620.6M | 582.3M | 521.8M | 396.7M | 499.3M | 438.2M | 444.9M | 418.3M | 426M | 382.9M | 362.6M |
| Asset Turnover | 0.15x | 0.11x | 0.08x | 0.05x | 0.11x | 0.06x | 0.17x | -0.08x | 0.13x | 0.02x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.02x | 0.02x | 0.02x | 0.03x | 0.03x | 0.04x |
| Asset Growth % | 17.64% | 4.54% | 7.53% | -13.21% | -0.4% | 1.14% | 18.49% | -16.29% | 8.84% | -43.96% | -8.4% | 8.79% | 24.9% | -2.29% | -9.32% | 17.94% | 38.51% | -42.43% | 0.67% | -1.53% | 6.58% | 11.59% | 31.54% | -20.55% | 13.94% | -1.51% | 6.36% | -1.81% | 11.26% | 5.6% | - |
| Total Current Liabilities | 776.3K | 22.04M | 2.14M | 2.28M | 5.63M | 5.59M | 8.9M | 3.43M | 523.35K | 2.16M | 5.71M | 406.11K | 374.44K | 300K | 300K | 800K | 300K | 200K | 400K | 400K | 400K | 300K | 300K | 1.2M | 300K | 400K | 300K | 200K | 200K | 500K | 200K |
| Accounts Payable | 776.3K | 22.04M | 2.14M | 2.28M | 5.63M | 5.59M | 8.9M | 3.43M | 523.35K | 1.79M | 5.11M | 398.11K | 400K | 300K | 300K | 300K | 300K | 200K | 400K | 400K | 400K | 300K | 300K | 200K | 300K | 300K | 300K | 200K | 200K | 200K | 200K |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 19.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0 | -395.76K | 0 | -19.94K | 0 | 0 | 0 | -3.43M | -523.35K | 0 | 0 | -398.11K | -400K | -300K | -300K | -300K | -300K | -200K | -400K | -400K | -400K | -300K | -300K | -200K | -300K | -300K | -300K | -200K | -200K | -200K | -200K |
| Current Ratio | 4.39x | 0.20x | 2.22x | 1.87x | 0.36x | 0.58x | 0.35x | 0.48x | 2.80x | 11.44x | 5.23x | 46.59x | 41.57x | 0.67x | 1.67x | 0.38x | 2.00x | 3.00x | 1.25x | 1.50x | 2.25x | 2.67x | 3.00x | 0.92x | 9.33x | 26.50x | 5.00x | 21.00x | 14.00x | 4.40x | 11.00x |
| Quick Ratio | 4.39x | 0.20x | 2.22x | 1.87x | 0.36x | 0.58x | 0.35x | 0.48x | 2.80x | 11.44x | 5.23x | 46.59x | 41.57x | 0.67x | 1.67x | 0.38x | 2.00x | 3.00x | 1.25x | 1.50x | 2.25x | 2.67x | 3.00x | 0.92x | 9.33x | 26.50x | 5.00x | 21.00x | 14.00x | 4.40x | 11.00x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 339.78K | 446.5K | 12K | 19.94K | 479.32K | 69.95K | 9.36M | 3.43M | 523.35K | 326.61K | 371.49K | 398.11K | 400K | 300K | 300K | 300K | 300K | 200K | 400K | 400K | 400K | 300K | 300K | 200K | 300K | 300K | 300K | 200K | 200K | 200K | 200K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.12M | 22.48M | 2.55M | 2.71M | 6.11M | 8.52M | 8.9M | 3.95M | 941.92K | 2.16M | 5.71M | 406.11K | 374.44K | 1.6M | 500K | 1.1M | 500K | 500K | 600K | 600K | 600K | 600K | 500K | 1.5M | 500K | 600K | 500K | 500K | 500K | 800K | 500K |
| Total Debt | 0 | 0 | 0 | 19.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -525 | -3.67K | -351.89K | -2.57M | -2.12M | -235.66K | -86.56K | -261 | -173 | 0 | -682 | -222 | -861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / Equity | 0.00x | - | - | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.00x | -0.00x | -0.02x | - | -0.05x | -0.01x | -0.00x | - | -0.00x | - | -0.00x | -0.00x | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 3628.42x | - | - | - | - | - | - | - | - | 0.14x | - | 0.03x | 0.05x | 3.18x | 0.10x | 5.71x | 11.10x | -5.13x | 2.29x | 2.17x | 2.16x | 4.18x | 5.34x | -2.12x | 3.12x | 1.98x | 2.25x | 1.69x | 2.97x | 2.54x | 3.66x |
| Total Equity | 377.97M | 356.96M | 360.41M | 334.83M | 382.8M | 381.95M | 376.71M | 321.87M | 388.26M | 355.33M | 632.45M | 696.24M | 639.97M | 511.2M | 524.2M | 577.5M | 490M | 353.7M | 614.6M | 610.5M | 620M | 581.7M | 521.3M | 395.2M | 498.7M | 437.6M | 444.4M | 417.8M | 425.5M | 382.1M | 362.1M |
| Equity Growth % | 13.68% | -0.96% | 7.64% | -12.53% | 0.22% | 1.39% | 17.04% | -17.1% | 9.27% | -43.82% | -9.16% | 8.79% | 25.19% | -2.48% | -9.23% | 17.86% | 38.54% | -42.45% | 0.67% | -1.53% | 6.58% | 11.59% | 31.91% | -20.75% | 13.96% | -1.53% | 6.37% | -1.81% | 11.36% | 5.52% | - |
| Book Value per Share | 45.95 | 43.57 | 43.68 | 40.05 | 45.70 | 45.35 | 44.37 | 37.56 | 45.19 | 41.12 | 73.07 | 80.44 | 73.94 | 59.03 | 60.53 | 66.69 | 56.58 | 40.84 | 70.97 | 71.15 | 73.20 | 70.08 | 63.19 | 48.55 | 62.18 | 55.46 | 57.71 | 55.05 | 58.21 | 52.85 | 50.43 |
| Total Shareholders' Equity | 377.97M | 356.96M | 360.41M | 334.83M | 382.8M | 381.95M | 376.71M | 321.87M | 388.26M | 355.33M | 632.45M | 696.24M | 639.97M | 511.2M | 524.2M | 577.5M | 490M | 353.7M | 614.6M | 610.5M | 620M | 581.7M | 521.3M | 395.2M | 498.7M | 437.6M | 444.4M | 417.8M | 425.5M | 382.1M | 362.1M |
| Common Stock | 313.63M | 312.48M | 313.07M | 8.31M | 8.38M | 8.42M | 8.48M | 8.55M | 8.62M | 8.64M | 8.66M | 8.66M | 8.66M | 8.7M | 8.7M | 8.7M | 8.7M | 8.7M | 8.7M | 8.6M | 8.5M | 8.3M | 8.2M | 8.1M | 8M | 7.9M | 7.7M | 7.5M | 7.4M | 7.2M | 7.2M |
| Retained Earnings | 64.35M | 44.48M | 47.35M | 17.73M | 63.35M | 60.39M | 53.17M | -4.05M | 3.92M | 25.96M | 303.02M | 366.8M | 310.54M | 5M | 900K | 4.6M | 2M | -29.9M | 231M | 228.5M | 226.7M | 219.4M | 159.7M | 45.3M | 140M | 96.7M | 102M | 91.1M | 4.2M | 3.3M | 2.3M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 47.35M | 0 | 0 | 0 | 0 | -4.05M | 0 | 0 | 4.15M | 0 | 310.4M | 176.7M | 139.7M | 189.3M | 104.5M | 0 | 0 | 3.1M | 22.4M | 400K | 6.1M | 100K | 17.5M | 6.7M | 17.4M | 9.3M | 110.6M | 76.1M | 57M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minimal liquidity buffer
According to recent SEC filings, Source Capital's total assets have fluctuated between $337.5M and $413.4M over the last ten quarters, suggesting that the fund's overall scale remains sensitive to market-driven valuation changes rather than consistent capital inflows or structural growth in the underlying portfolio.
The oscillation in total assets indicates that the fund's size is primarily a function of market performance rather than deliberate expansion. Investors should monitor whether this volatility in the asset base impacts the fund's ability to maintain its dividend distribution policy over the long term.
Based on reported financial statements, the fund's cash position has dwindled to a nominal $525 as of 2025Q2, representing a significant decline from the $351.9K observed in 2023Q4 and indicating that the fund is almost entirely deployed with virtually no buffer for market volatility.
This near-zero cash position suggests that management has limited capacity to capitalize on sudden market dislocations without liquidating existing holdings. Such a posture appears to contradict the fund's historical philosophy of maintaining dry powder for opportunistic value investing, warranting further investigation into current deployment strategy.
As reported in financial statements, retained earnings have experienced significant variance, peaking at $89.3M in 2021Q2 before contracting to $64.3M in 2025Q2, which reflects the inherent sensitivity of the fund's equity base to realized capital gains and dividend distributions within the portfolio.
The contraction in retained earnings suggests that the fund may be distributing capital at a rate that outpaces its ability to generate realized gains in certain market environments. This trend may indicate potential pressure on the fund's ability to sustain its current distribution levels without relying on return of capital.
While the current ratio appears to fluctuate wildly, reaching 4.39 in 2025Q2, this metric is largely distorted by the fund's minimal liability structure and does not accurately reflect the underlying liquidity risk inherent in the fund's near-total deployment of capital into small-cap value assets.
Investors should be cautious in interpreting high current ratios as a sign of financial strength, as they do not account for the illiquidity of the underlying portfolio holdings. The lack of meaningful cash reserves remains the most critical balance sheet risk, potentially forcing suboptimal asset sales if redemption pressures or operational needs arise.
Quick answers to the most common questions about buying SOR stock.
As of 2024, Source Capital, Inc. (SOR) had total assets of $379.4M including $4.5M in current assets.
Source Capital, Inc. (SOR) carries total debt of $0.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Source Capital, Inc. (SOR) has total shareholders' equity (book value) of $357.0M ($43.57 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Source Capital, Inc. (SOR) reported a current ratio of 0.20x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.