VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SOR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SORSource Capital, Inc.
$44.90$370M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSORFinancials

Source Capital, Inc. (SOR) Financials

30Y historyFree accessUpdated daily

Revenue exhibits extreme quarterly instability, with the most recent period showing a sharp contraction to $4.5M alongside an 81.8% operating margin.

SOR Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95
Sales/Revenue56.76M------------------------------
Revenue Growth %-------------------------------
Cost of Goods Sold0------------------------------
COGS % of Revenue-------------------------------
Gross Profit61.81M40.22M19.56M14.09M42.36M20.2M63.83M-29.94M49.61M4.05M867.8K1.71M1.51M3.23M2.37M4.65M2.59M4.74M5.17M4.19M3.97M4.23M3.79M4.38M4.7M5.97M5.53M6.98M8.37M9.81M11.04M
Gross Margin %108.89%100%63.84%83%100%87.51%95.59%111.3%100%56.86%14.62%26.24%25.2%43.89%35.22%54.13%43.82%54.55%52.06%47.24%46.93%50.54%52.28%55.44%57.25%64.12%62.77%68.23%72.59%76.88%79.94%
Gross Profit Growth %-105.61%38.82%-66.74%109.7%-68.35%313.17%-160.37%1125.1%366.59%-49.32%13.71%-53.38%36.29%-49.03%79.54%-45.36%-8.32%23.39%5.54%-6.15%11.61%-13.47%-6.81%-21.27%7.96%-20.77%-16.61%-14.68%-11.14%-
Operating Expenses2.71M1.06M3.24M3.34M877.24K3.54M1.07M862.2K894.32K20.75M35.1M86.09M148.81M450K470K480K430K460K440K410K410K470K440K420K390K440K400K370K410K360K410K
OpEx % of Revenue-2.64%10.58%19.65%2.07%15.34%1.61%-3.2%1.8%291.35%591.46%1319.02%2490.22%6.11%6.98%5.59%7.28%5.29%4.43%4.62%4.85%5.62%6.07%5.32%4.75%4.73%4.54%3.62%3.56%2.82%2.97%
Selling, General & Admin5.99M911.3K807.8K705.94K586.24K974.89K756.61K706.44K748.58K3.64M5.76M5.2M4.81M430K460K460K420K430K420K380K400K430K390K360K360K390K370K340K380K330K370K
SG&A % of Revenue-2.27%2.64%4.16%1.38%4.22%1.13%-2.63%1.51%51.12%97.09%79.61%80.41%5.84%6.84%5.36%7.11%4.95%4.23%4.28%4.73%5.14%5.38%4.56%4.38%4.19%4.2%3.32%3.3%2.59%2.68%
Research & Development0------------------------------
R&D % of Revenue-------------------------------
Other Operating Expenses0------------------------------
Operating Income62.09M39.16M16.32M-26.84M41.48M21.28M65.71M-27.77M48.71M3.48M172.51K1.24M1.08M2.77M1.9M4.16M2.16M4.28M4.73M3.78M3.56M3.76M3.35M3.96M4.31M5.53M5.13M6.62M7.96M9.45M10.63M
Operating Margin %109.38%97.36%53.26%-158.08%97.93%92.19%98.39%103.2%98.2%48.88%2.91%19%18.07%37.64%28.23%48.43%36.55%49.25%47.63%42.62%42.08%44.92%46.21%50.13%52.5%59.4%58.23%64.71%69.04%74.06%76.97%
Operating Income Growth %-139.95%160.81%-164.7%94.94%-67.61%336.63%-157%1299.45%1917.67%-86.09%14.85%-61.03%45.79%-54.33%92.59%-49.53%-9.51%25.13%6.18%-5.32%12.24%-15.4%-8.12%-22.06%7.8%-22.51%-16.83%-15.77%-11.1%-
EBITDA61.99M39.16M16.19M-26.84M41.48M21.28M65.68M-27.8M48.71M3.48M172.51K1.24M1.08M107.23M2.42M136.97M174.04M-189M68.56M52.09M149.62M121.13M189.58M-46.66M140.34M77.36M150.3M60.14M127.5M114.1M82.15M
EBITDA Margin %109.21%97.36%52.84%-158.08%97.93%92.19%98.35%103.33%98.2%48.88%2.91%19%18.07%1456.93%35.96%1594.53%2944.84%-2174.91%690.43%587.26%1768.56%1447.19%2614.9%-590.63%1709.38%830.93%1706.02%587.88%1105.81%894.2%594.86%
EBITDA Growth %366.06%141.84%160.33%-164.7%94.94%-67.6%336.27%-157.07%1299.45%1917.67%-86.09%14.85%-98.99%4330.99%-98.23%-21.3%192.08%-375.67%31.62%-65.19%23.52%-36.11%506.3%-133.25%81.41%-48.53%149.92%-52.83%11.74%38.89%-
D&A (Non-Cash Add-back)0000000000000104.46M520K132.81M171.88M063.83M48.31M146.06M117.37M186.23M0136.03M71.83M145.17M53.52M119.54M104.65M71.52M
EBIT61.99M39.16M16.19M-26.84M41.62M21.28M65.68M-27.8M03.48M172.51K1.24M1.08M107.23M2.42M136.97M174.04M-189M68.56M52.09M149.62M121.13M189.58M-46.66M140.34M77.36M150.3M60.14M127.5M114.1M82.15M
Net Interest Income-17.09K14.92M14.26M9.52M7.78M6.37M4.12M4.19M3.83M0000000000000000000000
Interest Income014.92M14.26M9.52M7.78M6.37M4.12M4.19M3.83M0000000000000000000000
Interest Expense17.09K0000000024.39M040.19M20.02M33.72M25.09M23.98M15.68M36.85M29.89M24.06M69.25M28.97M35.51M22.05M44.97M38.99M66.94M35.51M42.88M44.98M22.44M
Other Income/Expense0------------------------------
Pretax Income77.75M39.16M53.64M-27.09M41.48M21.17M65.71M-27.77M48.71M27.87M-29.16M92.62M154.79M73.51M-22.67M112.99M158.36M-225.85M38.67M28.03M80.37M92.16M154.07M-68.71M95.37M38.37M83.36M24.63M84.62M69.12M59.71M
Pretax Margin %136.98%97.36%175.05%-159.54%97.93%91.7%98.39%103.2%98.2%391.35%-491.46%1419.02%2590.22%998.78%-336.85%1315.37%2679.53%-2598.96%389.43%316.01%950%1101.08%2125.1%-869.75%1161.63%412.14%946.2%240.76%733.91%541.69%432.37%
Income Tax0000000048.71M0000-104.46M-520K-132.81M-171.88M193.28M-63.83M-48.31M-146.06M-117.37M-186.23M50.62M-136.03M-71.83M-145.17M-53.52M-119.54M-104.65M-71.52M
Effective Tax Rate %0%0%0%0%0%0%0%0%100%0%0%0%0%-142.1%2.29%-117.54%-108.54%-85.58%-165.06%-172.35%-181.73%-127.35%-120.87%-73.67%-142.63%-187.2%-174.15%-217.3%-141.27%-151.4%-119.78%
Net Income77.75M39.16M53.64M-27.09M41.48M21.17M65.71M-27.77M48.71M27.87M-29.16M92.62M154.79M177.97M-22.15M245.8M330.24M-419.13M102.5M76.34M226.43M209.53M340.3M-119.33M231.4M110.2M228.53M78.15M204.16M173.77M131.23M
Net Margin %136.98%97.36%175.05%-159.54%97.93%91.7%98.39%103.2%98.2%391.35%-491.46%1419.02%2590.22%2418.07%-329.12%2861.47%5587.82%-4823.13%1032.23%860.65%2676.48%2503.35%4693.79%-1510.51%2818.51%1183.67%2593.98%763.93%1770.69%1361.83%950.25%
Net Income Growth %36.87%-27%298.03%-165.3%95.99%-67.79%336.63%-157%74.8%195.56%-131.49%-40.17%-13.02%903.48%-109.01%-25.57%178.79%-508.91%34.27%-66.29%8.07%-38.43%385.18%-151.57%109.98%-51.78%192.42%-61.72%17.49%32.42%-
Net Income (Continuing)77.75M39.16M53.64M-27.09M41.48M21.17M65.71M-27.77M48.71M27.87M-29.16M92.62M154.79M177.97M-22.15M245.8M330.24M-419.13M102.5M76.34M226.43M209.53M340.3M-119.33M231.4M110.2M228.53M78.15M204.16M173.77M131.23M
Discontinued Operations0000000000000000000000000000000
Minority Interest0000000000000000000000000000000
EPS (Diluted)9.454.786.50-3.244.952.517.74-3.245.673.23-3.3710.7017.8820.55-2.5628.3838.13-48.4011.848.9026.7325.2441.25-14.6628.8513.9729.6810.3027.9324.0318.28
EPS Growth %38.45%-26.46%300.62%-165.45%97.21%-67.57%338.89%-157.14%75.54%195.85%-131.5%-40.16%-12.99%902.73%-109.02%-25.57%178.78%-508.78%33.03%-66.7%5.9%-38.81%381.38%-150.81%106.51%-52.93%188.16%-63.12%16.23%31.46%-
EPS (Basic)-4.786.50-3.244.952.517.74-3.245.673.23-3.3710.7017.8820.55-2.5628.3838.13-48.4011.848.9026.7325.2441.25-14.6628.8513.9729.6810.3027.9324.0318.28
Diluted Shares Outstanding8.23M8.19M8.25M8.36M8.38M8.42M8.49M8.57M8.59M8.64M8.66M8.66M8.66M8.66M8.66M8.66M8.66M8.66M8.66M8.58M8.47M8.3M8.25M8.14M8.02M7.89M7.7M7.59M7.31M7.23M7.18M
Basic Shares Outstanding8.23M8.2M8.25M8.36M8.38M8.42M8.49M8.57M8.59M8.64M8.66M8.66M8.66M8.66M8.66M8.66M8.66M8.66M8.66M8.58M8.47M8.3M8.25M8.14M8.02M7.89M7.7M7.59M7.31M7.23M7.18M
Dividend Payout Ratio-------------------------------

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

NAV discount volatility risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 8-K (2025Q2)

Revenue Volatility Masks Underlying Trends

As evidenced by the historical income statement data, Source Capital's revenue exhibits significant quarterly fluctuations, with recent figures showing a sharp contraction to $4.5M in 2025Q2, complicating the assessment of long-term growth durability for this closed-end fund's investment income and realized capital gains.

The erratic nature of revenue recognition in this vehicle suggests that investors should focus on total return on NAV rather than headline income figures. The lack of consistent growth trajectory implies that the fund's performance is heavily tethered to the timing of portfolio turnover and dividend distributions from underlying holdings.

Structural Margin Variability Remains High

Based on reported financial statements, the fund's operating margins have demonstrated extreme volatility, swinging from negative territory in 2022Q2 to over 165% in 2024Q2, which suggests that traditional margin analysis is less meaningful than the fund's ability to manage its underlying asset base effectively.

The wide variance in operating margins appears to be a function of non-operating items and realized gains being captured within the income statement. This instability warrants further investigation into how management balances fee structures against the inherent cyclicality of the small-cap value portfolio.

Operating Efficiency Constrained by Scale

According to recent SEC filings, the fund maintains a relatively lean SG&A profile, yet the efficiency of converting gross profit into operating income remains inconsistent, as seen in the 2025Q2 operating margin of 81.8% compared to the significantly higher levels observed in prior periods.

The fund's reliance on fixed management fees suggests that operating leverage is largely dependent on the total asset base rather than internal cost-cutting measures. Investors should monitor whether the current expense structure remains sustainable if the fund's AUM faces sustained downward pressure.

Earnings Quality Distorted by Gains

Based on the provided data, the disparity between net income and operating income suggests that non-operating items, likely including unrealized portfolio appreciation, play a dominant role in the fund's bottom-line results, making EPS a potentially misleading metric for evaluating core operational performance.

The significant fluctuations in net income relative to revenue indicate that the fund's earnings are highly sensitive to market conditions rather than operational execution. This suggests that the reported EPS figures may not reflect the underlying cash-generating capacity of the portfolio companies.

Deployment Risks and Liquidity Constraints

As reported in financial statements, the extremely low cash position of $3,675 indicates that the fund is nearly fully deployed, which may limit management's flexibility to navigate market dislocations compared to peers who maintain higher liquidity buffers for opportunistic value investing.

This lack of dry powder may force the fund to liquidate existing positions at unfavorable prices if redemption pressures or market volatility intensify. The current deployment strategy appears to prioritize full market exposure over the historical discipline of holding cash during periods of overvaluation.

SOR — Frequently Asked Questions

Quick answers to the most common questions about buying SOR stock.

Is Source Capital, Inc. (SOR) profitable?

Source Capital, Inc. (SOR) is profitable, generating $39.2M in net income for the fiscal year ending 2024 with a net profit margin of 97.4%.

What is Source Capital, Inc.'s operating profit margin?

Source Capital, Inc. (SOR) reported an operating income of $39.2M, resulting in an operating profit margin of 97.4%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Source Capital, Inc.'s gross profit and gross margin?

Source Capital, Inc. (SOR) generated $40.2M in gross profit for the year, representing a gross profit margin of 100.0%. This demonstrates the company's core pricing power and production efficiency.