SciSparc Ltd. (SPRC) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q2'19 | Q4'18 | Q2'18 | Q4'17 | Q2'17 | Q4'16 | Q2'16 |
|---|
| Sales/Revenue | 395K | 461K | 466K | 840K | 907K | 1.97M | 1.35M | 0 | 1.07M | 0 | 550K | 0 | 498K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | -15.24% | -45.12% | -48.62% | -57.4% | -32.67% | - | 26.01% | - | 94.36% | - | 10.44% | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 169K | 290K | 434K | 366K | 584K | 1.27M | 322K | 21K | 32K | 1K | 131K | 33K | 35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 42.78% | 62.91% | 93.13% | 43.57% | 64.39% | 64.25% | 23.91% | - | 2.99% | - | 23.82% | - | 7.03% | - | - | - | - | - | - | - |
| Gross Profit | 226K | 171K | 32K | 474K | 323K | 705K | 1.02M | -21K | 1.04M | -1K | 419K | -33K | 463K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 57.22% | 37.09% | 6.87% | 56.43% | 35.61% | 35.75% | 76.09% | - | 97.01% | - | 76.18% | - | 92.97% | - | - | - | - | - | - | - |
| Gross Profit Growth % | 606.25% | -63.92% | -90.09% | -32.77% | -68.49% | 3457.14% | -1.16% | -2000% | 147.49% | 96.97% | -9.5% | - | - | - | - | - | - | - | - | - |
| Operating Expenses | -176K | 9.32M | 10.88M | -3.05M | -3.52M | 3.77M | 5.34M | 4.79M | 3.11M | 2.63M | 957K | 1.43M | 2.02M | 197K | 4.2M | 1.65M | 2.57M | 1.43M | 398.19K | 1.09M |
| OpEx % of Revenue | -44.56% | 2022.13% | 2333.69% | -363.45% | -388.64% | 191.23% | 396.51% | - | 290.83% | - | 174% | - | 406.43% | - | - | - | - | - | - | - |
| Selling, General & Admin | -1.33M | 8.38M | 2.65M | 3.16M | 3.44M | 2.89M | 3.17M | 3.32M | 2.08M | 1.66M | 801K | 937K | 884K | 740K | 2.59M | 997K | 1.66M | 970K | 292.21K | 591.29K |
| SG&A % of Revenue | -337.97% | 1818.66% | 567.6% | 376.19% | 378.94% | 146.6% | 235.34% | - | 194.67% | - | 145.64% | - | 177.51% | - | - | - | - | - | - | - |
| Research & Development | 1.16M | 938K | 974K | 841K | 860K | 781K | 1.33M | 1.47M | 1.03M | 962K | 156K | 493K | 1.14M | 469K | 1.71M | 650K | 984K | 455K | 131.02K | 448.66K |
| R&D % of Revenue | 293.42% | 203.47% | 209.01% | 100.12% | 94.82% | 39.6% | 98.66% | - | 96.16% | - | 28.36% | - | 228.92% | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 1000K | 0 | 1K | 0 | -25.05K | 0 |
| Operating Income | 402K | -9.15M | -10.84M | 3.53M | 3.85M | -2.97M | -3.47M | -4.81M | -3.14M | -2.63M | -1.09M | -1.46M | -2.06M | -197K | -3.09M | -1.65M | -2.57M | -1.43M | -398.19K | -1.09M |
| Operating Margin % | 101.77% | -1985.03% | -2326.82% | 419.88% | 424.26% | -150.46% | -257.91% | - | -293.83% | - | -197.82% | - | -413.45% | - | - | - | - | - | - | - |
| Operating Income Growth % | 103.71% | -359.46% | -381.78% | 218.87% | 210.77% | 38.35% | -10.6% | -83.21% | -188.69% | -79.56% | 47.16% | -642.64% | 33.34% | 88.06% | -20.19% | -15.71% | -545.42% | -30.61% | 21.1% | -166.07% |
| EBITDA | 447K | -8.96M | -10.58M | 3.75M | 4.07M | -2.7M | -3.35M | -4.79M | -3.11M | -2.63M | -957K | -1.43M | -2.02M | 13K | -2.95M | -1.65M | -2.57M | -1.43M | -397.41K | -1.09M |
| EBITDA Margin % | 113.16% | -1944.03% | -2270.39% | 445.95% | 448.95% | -136.92% | -248.48% | - | -290.83% | - | -174% | - | -406.43% | - | - | - | - | - | - | - |
| EBITDA Growth % | 104.22% | -339.24% | -359.82% | 238.74% | 221.66% | 43.66% | -7.66% | -82.48% | -224.87% | -83.64% | 52.72% | -11100% | 31.44% | 100.79% | -14.91% | -15.58% | -546.44% | -30.76% | 21.29% | -166.43% |
| D&A (Non-Cash Add-back) | 45K | 189K | 263K | 219K | 224K | 267K | 127K | 21K | 32K | 1K | 131K | 33K | 35K | 210K | 137K | 3K | 1K | 1K | 783 | 2.08K |
| EBIT | 402K | -9.15M | -3.93M | -3.53M | -2.81M | -2.97M | -3.47M | -4.81M | -3.14M | -2.63M | -1.09M | -1.46M | -2.06M | 13K | -3.89M | -1.21M | -3.06M | -1.43M | -429.1K | -1.09M |
| Net Interest Income | -5.51M | -414K | 272K | 119K | 1.02M | 147K | -774K | -905K | 5K | -23K | 0 | -1.18M | -106K | 19K | -109K | 208K | 345K | -437K | 9.49K | 18K |
| Interest Income | 1.63M | 644K | 421K | 119K | 1.2M | 1.02M | 335K | 905K | 0 | 23K | 0 | 29K | 95K | 19K | 9K | 209K | 1K | 0 | 9.49K | 18.15K |
| Interest Expense | 7.14M | 1.06M | 30K | 272K | 178K | 877K | 1.11M | 905K | 0 | 23K | 0 | 1.2M | 201K | 0 | 118K | 1K | -344K | 437K | 0 | 0 |
| Other Income/Expense | -3.55M | -261K | 7.03M | -7.21M | -6.79M | 48K | -9.92M | -905K | -9.39M | -23K | -5.65M | -1.18M | -8.32M | 19K | -919K | 436K | -142K | -438K | 9.49K | -34.83K |
| Pretax Income | -3.15M | -9.41M | -3.81M | -3.68M | -2.94M | -2.92M | 3.18M | -5.72M | -3.14M | -2.65M | -897K | -2.64M | -2.17M | -178K | -4.01M | -1.21M | -2.71M | -1.86M | -388.7K | -1.07M |
| Pretax Margin % | -797.97% | -2041.65% | -818.03% | -438.57% | -324.37% | -148.02% | 236.15% | - | -293.64% | - | -163.09% | - | -434.74% | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | -19K | -5K | 9K | 13K | 14K | 41K | 0 | 0 | 0 | 0 | 0 | 0 | -60K | 0 | 0 | 0 | 0 | -1.04K |
| Effective Tax Rate % | 0% | 0% | 0.5% | 0.14% | -0.31% | -0.45% | 0.44% | -0.72% | 0% | 0% | 0% | 0% | 0% | 0% | 1.5% | 0% | 0% | 0% | 0% | 0.1% |
| Net Income | -2.85M | -9.33M | -2.84M | -3.44M | -2.24M | -2.88M | 3.17M | -5.76M | -3.14M | -2.65M | -844K | -2.64M | -2.17M | -493K | -3.52M | -1.21M | -2.71M | -1.86M | -389.03K | -1.05M |
| Net Margin % | -721.77% | -2023.43% | -609.87% | -409.76% | -247.19% | -146.04% | 235.12% | - | -293.64% | - | -153.45% | - | -434.74% | - | - | - | - | - | - | - |
| Net Income Growth % | -0.32% | -171.01% | -26.76% | -19.51% | -170.79% | 49.99% | 200.89% | -117.32% | -271.92% | -0.45% | 61.02% | -435.09% | 38.53% | 59.39% | -29.87% | 34.87% | -597.11% | -76.77% | 11.46% | -147.4% |
| Net Income (Continuing) | -3.15M | -9.41M | -3.79M | -3.68M | -2.95M | -2.93M | 3.17M | -5.76M | -3.14M | -2.65M | -897K | -2.64M | -2.17M | -178K | -3.95M | -1.21M | -2.71M | -1.86M | -388.7K | -1.09M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.71K |
| Minority Interest | 908K | 701K | 785K | 1.74M | 1.97M | 2.68M | 0 | 0 | 0 | 0 | 0 | 53K | 0 | 0 | -108K | 261K | 261K | 0 | 0 | -170.91K |
| EPS (Diluted) | -70.21 | -161.28 | 76.50 | -76.50 | -245.70 | -488.25 | 619.20 | -2106.00 | -1564.65 | -1778.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Growth % | -191.78% | -110.82% | 131.14% | 84.33% | -139.68% | 76.82% | 139.57% | -18.42% | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS (Basic) | -70.21 | -161.28 | 15.30 | -15.30 | -36.63 | -97.65 | 124.47 | -421.20 | -311.94 | -355.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Shares Outstanding | 40.6K | 57.84K | 224.97K | 224.97K | 305.87K | 147.47K | 127.19K | 136.73K | 100.62K | 74.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Basic Shares Outstanding | 40.6K | 57.84K | 224.97K | 224.97K | 228.02K | 147.47K | 127.85K | 136.73K | 100.31K | 74.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |