VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SRRKScholar Rock Holding Corporation
$54.76$6.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSRRKCash Flow

Scholar Rock Holding Corporation (SRRK) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow has deteriorated significantly, with the quarterly burn rate accelerating to $82.2 million in 2026Q1, reflecting the intensifying capital requirements of late-stage clinical development.

SRRK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-303.46M-300.04M-200.95M-145.23M-132.69M-126.79M-60.27M-63.12M24.57M-21.74M-15.14M
Operating CF Margin %-----399.76%-673.84%-391.29%-308%---3994.99%
Operating CF Growth %-144.62%-49.31%-38.37%-9.44%-4.66%-110.36%4.51%-356.87%213.04%-43.56%-
Net Income-408.73M-377.94M-246.29M-165.79M-134.5M-131.8M-86.48M-51M-49.33M-25M-16.21M
Depreciation & Amortization1.6M1.66M1.94M2.84M2.99M2.63M1.49M1.3M807K669K575K
Stock-Based Compensation62.19M75.6M36.63M27.14M27.7M23.15M11.18M7.97M5.21M1.48M556K
Deferred Taxes0000000176K272K-199K-250K
Other Non-Cash Items21.19M1.7M186K1.19M5.51M7.67M2.3M-401K-289K-162K-162K
Working Capital Changes20.29M-1.05M6.59M-10.61M-34.39M-28.44M11.24M-21.16M67.9M1.47M347K
Change in Receivables00000025M-25M00380K
Change in Inventory0000000000-25.61M
Change in Payables4.78M208K6.63M-529K-251K1.02M2.1M-1.34M1.66M636K91K
Cash from Investing178.8M218.69M-76.06M41.14M-171.7M134.31M-63.5M-62.24M-60.23M17.66M-20.32M
Capital Expenditures-399K-602K-98K-71K-1.06M-5.25M-4.09M-3.12M-1.49M-361K-794K
CapEx % of Revenue----3.21%27.89%26.54%15.2%--209.5%
Acquisitions00000000000
Investments-----------
Other Investing00013K0008K-58.74M18.03M-19.52M
Cash from Financing418.02M228.4M353.03M102.57M194.83M44.95M247.82M48.88M94.27M50.5M1M
Debt Issued (Net)142.31M49.14M00-975K24.98M24.62M-365K-667K-667K1M
Equity Issued (Net)181.24M179.26M324.41M97.71M195.31M13.1M215.92M48.35M046.89M0
Dividends Paid00000000000
Share Repurchases00000000000
Other Financing94.47M028.61M4.87M492K6.87M7.28M900K94.94M4.28M0
Net Change in Cash294.02M147.05M76.02M-1.51M-109.56M52.48M124.05M-76.47M58.61M46.43M-34.46M
Free Cash Flow-303.86M-300.64M-201.05M-145.3M-133.76M-132.04M-64.36M-66.23M23.08M-22.1M-15.94M
FCF Margin %-----402.97%-701.73%-417.83%-323.2%---4204.49%
FCF Growth %-32.01%-49.54%-38.37%-8.63%-1.3%-105.16%2.83%-386.97%204.44%-38.68%-
FCF per Share-2.39-2.62-2.01-1.91-2.24-3.60-2.09-2.411.47-1.23-0.89
FCF Conversion (FCF/Net Income)0.74x0.79x0.82x0.88x0.99x0.96x0.70x1.24x-0.50x0.87x0.93x
Interest Paid00000000000
Taxes Paid00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Clinical trial execution dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Gap Between Earnings Burn

As reported in financial statements, Scholar Rock consistently exhibits a significant divergence between net losses and operating cash flow, with the OCF/NI ratio fluctuating between 0.67 and 1.05 over the last ten quarters, highlighting the heavy influence of non-cash expenses on the company's reported bottom line.

The persistent gap between net income and operating cash flow suggests that non-cash charges, particularly stock-based compensation, are masking the true magnitude of the company's operational cash burn. Investors should monitor this relationship closely, as the reliance on non-cash adjustments to bridge the deficit may become less effective if equity-based compensation reaches saturation or faces shareholder pushback.

Accelerating Cash Burn Amid Development

Based on the company's reported figures, free cash flow has deteriorated from a quarterly burn of $37.3 million in 2023Q4 to $82.2 million in 2026Q1, reflecting the intensifying capital requirements necessary to support the late-stage clinical execution of the SAPPHIRE trial for apitegromab.

The downward trajectory of free cash flow indicates that the company is entering a period of peak capital intensity, which is typical for pre-revenue biotech firms approaching regulatory milestones. This trend suggests that the current cash runway is being consumed at an accelerating rate, necessitating careful management of liquidity to avoid premature dilution.

SBC Masking Operational Cash Outflows

According to recent SEC filings, stock-based compensation has surged from $7.0 million in 2023Q4 to $24.4 million in 2025Q2, effectively obscuring the true cash-based operational costs required to sustain the company's research and development activities during this critical clinical trial phase.

The significant increase in stock-based compensation suggests that the company is utilizing equity as a primary tool to preserve cash, which may lead to future dilution for existing shareholders. Analysts should interpret these figures as a non-cash subsidy that artificially improves the appearance of operating cash flow while failing to reduce the underlying cash-based operational expenses.

Minimal Working Capital Impact Observed

As indicated by historical cash flow data, working capital changes have remained relatively negligible, with quarterly fluctuations rarely exceeding $17.5 million, suggesting that the company's cash burn is driven almost entirely by R&D and SG&A expenses rather than operational inefficiencies in inventory or receivables.

The lack of significant working capital volatility implies that the company's cash flow profile is currently insulated from the complexities of commercial-scale inventory management or customer collection cycles. This stability warrants further investigation only if the company transitions to a commercial stage, where working capital management will become a more material driver of cash flow.

SRRK — Frequently Asked Questions

Quick answers to the most common questions about buying SRRK stock.

How much cash does Scholar Rock Holding Corporation (SRRK) generate from operations?

Scholar Rock Holding Corporation (SRRK) generated $-300.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Scholar Rock Holding Corporation's free cash flow?

Scholar Rock Holding Corporation (SRRK) reported negative free cash flow of $300.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Scholar Rock Holding Corporation's capital expenditure (CapEx)?

Scholar Rock Holding Corporation (SRRK) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.