Liquidity management remains dynamic, evidenced by $2.0 billion in securities purchases and $1.7 billion in sales during 2026Q1 to navigate interest rate shifts.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 595.78M | -471.75M | 511.96M | 546.76M | 1.73B | 415.69M | 536.94M | 181.03M | 283.71M | 197.89M | 138.01M | 186.87M | 118.65M | 242.41M | 170.53M | 154.94M | 103.28M | 40.41M | 30.96M | 34.32M | 10.88M | 25.68M | 14.77M | 43.98M | -2.42M | -1.8M | 10.59M | 4.9M | 10.1M | 10M | 8.5M |
| Operating CF Growth % | 372.4% | -192.15% | -6.36% | -68.41% | 316.39% | -22.58% | 196.61% | -36.19% | 43.37% | 43.39% | -26.15% | 57.5% | -51.05% | 42.15% | 10.06% | 50.02% | 155.56% | 30.53% | -9.79% | 215.6% | -57.65% | 73.88% | -66.42% | 1914.19% | -34.37% | -117.03% | 116.14% | -51.49% | 1% | 17.65% | 132.37% |
| Net Income | 935.41M | 798.67M | 534.78M | 494.31M | 496.05M | 475.54M | 120.63M | 186.48M | 178.87M | 87.55M | 101.28M | 99.47M | 75.44M | 49.22M | 30.03M | 22.59M | 51.88M | 13.6M | 15.79M | 21.57M | 19.8M | 16.66M | 14.02M | 14.79M | 13.83M | 12.26M | 10.53M | 7.9M | 8.3M | 7.4M | 5.5M |
| Depreciation & Amortization | 127.69M | 0 | 56.7M | 58.83M | 64.59M | 63.14M | 46.37M | 33.12M | 35.7M | 28.7M | 21.58M | 21.47M | 21.18M | 17.5M | 12.09M | 10.77M | 9.29M | 6.87M | 5M | 4.32M | 3.17M | 3.37M | 3.23M | 3.55M | 2.97M | 2.63M | 2.55M | 2.1M | 2.4M | 2.1M | 2M |
| Deferred Taxes | 32.3M | 0 | -10.85M | 1.95M | 123.54M | 67.85M | -44.28M | -1.49M | 15.18M | 32.2M | 9.38M | 7.05M | 25.8M | 2.07M | 3.32M | -10.2M | 23.98M | -2.92M | -874K | -705K | -714K | -1.59M | -651K | 186K | -109K | -465K | -344K | -400K | -300K | -300K | -400K |
| Other Non-Cash Items | -854.65M | -806.57M | -627.88M | 66.22M | 211.09M | -64.18M | 419.85M | -32.68M | 36.68M | 68.93M | 4.17M | 41.33M | -2.85M | 77.93M | 23.34M | 32.53M | -59.34M | 31.76M | 20.41M | 4.58M | 6.58M | 5.1M | 2.56M | 29.13M | -15.13M | -17.67M | 479K | 1.5M | 1.1M | 1.5M | 1.2M |
| Working Capital Changes | 325.5M | -463.85M | 531.22M | -110.4M | 799.98M | -152.38M | -28.94M | -13.25M | 8.5M | -26.43M | -4.62M | 11.74M | -4.83M | 92.38M | 99.99M | 97.48M | 75.84M | -10.32M | -10.74M | 3.56M | -17.97M | 2.15M | -4.39M | -3.68M | -3.98M | 1.45M | -2.63M | -6.2M | -1.4M | -700K | 200K |
| Cash from Investing | -2.85B | 792.19M | -886.18M | -1.43B | -4.86B | -2.32B | 1.23B | -795.05M | -282.15M | -60.9M | -690.92M | -103.02M | -9.5M | 418.42M | 177.86M | 115.34M | 299.95M | 93.98M | -232.7M | -193.25M | -263.01M | -255.71M | -232.88M | -73.1M | -102.81M | -30.46M | -103.66M | -118.8M | -94.6M | -69M | -59.5M |
| Purchase of Investments | -5.81B | -7.12B | -236.94M | -307.06M | -2.5B | -3.92B | -2.35B | -979.07M | -209.81M | -245.83M | -386.47M | -436.08M | -175.65M | -286.91M | -130.08M | -147.31M | -117.47M | -77.61M | -69.79M | -108.08M | -72.53M | -39.69M | -76.76M | -189.94M | -254.82M | -179.41M | -31.31M | -93.3M | -126M | -53.3M | -64.1M |
| Sale/Maturity of Investments | 5.39B | 8.38B | 886.89M | 1.13B | 1.3B | 1.06B | 1.13B | 550.89M | 316.24M | 629.57M | 387.01M | 225.72M | 166.75M | 339.66M | 145.26M | 163.46M | 192.92M | 85.84M | 91.28M | 93.99M | 45.38M | 39.41M | 62.02M | 122.13M | 279.91M | 175.46M | 47.9M | 97.1M | 91.5M | 49.3M | 54.3M |
| Net Investment Activity | -417.57M | 1.26B | 649.94M | 818.52M | -1.2B | -2.86B | -1.22B | -428.18M | 106.43M | 383.74M | 537K | -210.36M | -8.9M | 52.75M | 15.19M | 16.15M | 75.45M | 8.23M | 21.49M | -14.09M | -27.15M | -274K | -14.74M | -67.8M | 25.1M | -3.95M | 16.59M | 3.8M | -34.5M | -4M | -9.8M |
| Acquisitions | -1.04B | 1.04B | 0 | 0 | 250.12M | -39.93M | 2.57B | 0 | 0 | 185.16M | 0 | 403.55M | 0 | 173.5M | 97.09M | 136.72M | 306.3M | 0 | 0 | -2.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -1.38B | -1.44B | -1.5B | -2.21B | -3.89B | 604.75M | -98.64M | -351.07M | -374.04M | -614.64M | -665.66M | -280.98M | 15.52M | 205.92M | 73.97M | -18.05M | -57.62M | 92.09M | -238.79M | -168.24M | -227.56M | -250.14M | -214.8M | 723K | -117.13M | -21.52M | -117.92M | -117.7M | -57.4M | -63.8M | -46M |
| Cash from Financing | 1.82B | 1.46B | 767.41M | 566M | -2.28B | 4.02B | 2.15B | 893.75M | 29.79M | -133.81M | 231.56M | 194.07M | -170.74M | -562.23M | -138.94M | -335.96M | -271.04M | -78.95M | 155.87M | 175.86M | 227.4M | 276.03M | 225.57M | 38.29M | 104.57M | 41.44M | 83.74M | 120.2M | 82.6M | 59.1M | 55.7M |
| Dividends Paid | -235.57M | -231.3M | -162.89M | -156.18M | -146.66M | -135.34M | -98.26M | -57.7M | -50.56M | -38.62M | -29.29M | -23.71M | -20.86M | -16.63M | -10.24M | -9.51M | -8.68M | -9.29M | -7.11M | -6.23M | -5.91M | -5.53M | -5.23M | -5.07M | -4.42M | -4M | -3.8M | -3.2M | -2.5M | -2.1M | -1.7M |
| Share Repurchases | -385.08M | -235.82M | -16.76M | -16.06M | -119.33M | -147.42M | -32.43M | -159.43M | -70.58M | -5.51M | -5.98M | -5.63M | -65.92M | -933K | -836K | -342K | -255K | -446K | -201K | -92K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 6.62M | 5.49M | 3.24M | 2.77M | 2.86M | 2.38M | 1.54M | 1.39M | 1.33M | 1.05M | 925K | 908K | 826K | 781K | 720K | 35.53M | 669K | 29.82M | 27.41M | 613K | 423K | 876K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -378.46M | -230.33M | -13.52M | -13.29M | -116.47M | -145.04M | -30.89M | -158.04M | -69.25M | -4.46M | -5.06M | -4.72M | -65.09M | -152K | -116K | 35.19M | 414K | 29.37M | 27.21M | 521K | 423K | 876K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 2M | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -14K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -933K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -900K | 1000K | 1000K |
| Other Financing | 2.45B | 1.88B | 1.04B | 635.47M | -2B | 4.37B | 2.98B | 559.49M | 99.6M | 200.08M | 265.92M | 268.9M | -83.61M | -290.01M | -106.42M | -302.51M | -81.75M | -145.63M | 97.91M | 141.67M | 233.43M | 133.85M | 236.75M | 48.12M | 86.64M | 53.95M | 67.91M | 77.8M | 80.1M | 39.3M | 45.8M |
| Net Change in Cash | -460.64M | 1.78B | 393.19M | -313.69M | -5.41B | 2.11B | 3.92B | 279.72M | 31.36M | 3.18M | -321.35M | 277.93M | -61.59M | 98.6M | 209.31M | -65.67M | 132.19M | 55.44M | -45.87M | 16.93M | -24.73M | 46M | 7.46M | 9.16M | -661K | 9.17M | -9.33M | 6.2M | -1.9M | 100K | -24.1M |
| Exchange Rate Effect | -26.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 | 0 |
| Cash at Beginning | 3.17B | 1.39B | 998.88M | 1.31B | 6.72B | 4.61B | 688.7M | 408.98M | 377.63M | 374.45M | 695.79M | 417.87M | 479.46M | 380.86M | 171.43M | 237.1M | 104.91M | 49.47M | 95.33M | 78.41M | 103.13M | 57.14M | 49.68M | 40.51M | 41.17M | 32M | 41.33M | 35.1M | 37M | 36.9M | 24.1M |
| Cash at End | 2.87B | 3.17B | 1.39B | 998.88M | 1.31B | 6.72B | 4.61B | 688.7M | 408.98M | 377.63M | 374.45M | 695.79M | 417.87M | 479.46M | 380.73M | 171.43M | 237.1M | 104.91M | 49.47M | 95.33M | 78.41M | 103.13M | 57.14M | 49.68M | 40.51M | 41.17M | 32M | 41.3M | 35.1M | 37M | 79.8M |
| Interest Paid | 257.45M | 0 | 741.98M | 441.21M | 67.13M | 55.39M | 87.25M | 86.36M | 52.06M | 17.96M | 9.15M | 12.45M | 16.74M | 14.06M | 11.3M | 22.87M | 30.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 174.39M | 0 | 111.48M | 74.72M | 35.14M | 126.21M | 103.8M | 55.67M | 31.94M | 48.03M | 39.49M | 31.38M | 36.02M | 16.36M | 6.5M | 12.98M | 9.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 575.94M | -542M | 476.15M | 507.87M | 1.71B | 387.27M | 520.01M | 165.23M | 269.17M | 182.73M | 112.22M | 171.64M | 102.54M | 228.65M | 162.14M | 135.48M | 79.11M | 34.08M | 15.58M | 25.99M | 2.57M | 20.38M | 11.43M | 37.95M | -13.2M | -6.8M | 8.26M | 0 | 7.4M | 8.9M | 4.8M |
| FCF Growth % | 787.12% | -213.83% | -6.25% | -70.36% | 342.38% | -25.53% | 214.72% | -38.62% | 47.31% | 62.84% | -34.62% | 67.39% | -55.16% | 41.02% | 19.67% | 71.26% | 132.15% | 118.73% | -40.05% | 909.6% | -87.37% | 78.28% | -69.88% | 387.6% | -94.05% | -182.34% | - | -100% | -16.85% | 85.42% | 167.71% |
Integration and credit migration
As reported in recent financial statements, SouthState generated $225.8 million in net income during 2026Q1, providing a solid foundation for capital retention despite the ongoing pressures of integrating large-scale acquisitions and maintaining regulatory capital buffers in a competitive Southeastern banking environment.
The bank's ability to convert earnings into capital appears robust, though the volatility in operating cash flow suggests that internal capital generation is heavily influenced by non-cash accounting adjustments. Investors should monitor whether this retained capital is sufficient to fund organic loan growth without necessitating further reliance on wholesale funding markets.
Based on quarterly cash flow data, SouthState actively managed its investment portfolio with $2.0 billion in purchases and $1.7 billion in sales during 2026Q1, indicating a dynamic approach to duration management and liquidity positioning as the bank navigates shifting interest rate expectations.
The high turnover in the securities portfolio suggests management is actively rebalancing the balance sheet to optimize yield while maintaining liquidity. This level of activity may indicate that the bank is using its investment book as a primary shock absorber for deposit fluctuations rather than holding securities to maturity.
According to historical cash flow filings, SouthState returned $220.5 million to shareholders through dividends and buybacks in 2026Q1, reflecting a consistent commitment to capital return even as the bank pursues aggressive inorganic growth strategies that require significant capital deployment.
The decision to maintain dividend payments while simultaneously executing buybacks suggests management's confidence in the bank's underlying earnings power. However, the sustainability of this return profile warrants investigation, particularly if the integration of recent acquisitions leads to unexpected capital consumption or higher-than-anticipated credit costs.
As noted in recent regulatory disclosures, SouthState recorded a $10.8 million provision for loan losses in 2026Q1, a figure that remains significantly lower than the $100.6 million spike observed in 2025Q1, suggesting a more stabilized outlook on credit quality despite the bank's rapid asset expansion.
The wide variance in quarterly provisions implies that the bank's credit risk management is highly sensitive to macroeconomic shifts and the specific risk profile of acquired loan portfolios. Analysts should remain cautious, as the current low-provision environment may be masking latent credit deterioration within the commercial real estate segment.
Quick answers to the most common questions about buying SSB stock.
SouthState Corporation (SSB) generated $-471.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SouthState Corporation (SSB) reported negative free cash flow of $542.0M in 2025, indicating capital requirements exceeded cash from operations.
SouthState Corporation (SSB) spent $70.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, SouthState Corporation (SSB) returned $231.3M to shareholders via cash dividends and spent $235.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.