Operating cash flow swung from -$126.3M in 2025Q1 to $354.3M in 2024Q4 with an OCF-to-net-income ratio ranging from -1.42 to 2.46, while dividends held steady near $55M to $60M per quarter and buybacks fluctuated up to $181.5M in 2025Q4, suggesting capital returns are funded but timing-dependent.
SouthState Bank Corp. (SSB) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 674.87M | -471.75M | 511.96M | 546.76M | 1.73B | 415.69M | 536.94M | 181.03M | 283.71M | 197.89M | 138.01M | 186.87M | 118.65M | 242.41M | 170.53M | 154.94M | 103.28M | 40.41M | 30.96M | 34.32M | 10.88M | 25.68M | 14.77M | 43.98M | -2.42M | -1.8M | 10.59M | 4.9M | 10.1M | 10M | 8.5M |
| Operating CF Growth % | 543.09% | -192.15% | -6.36% | -68.41% | 316.39% | -22.58% | 196.61% | -36.19% | 43.37% | 43.39% | -26.15% | 57.5% | -51.05% | 42.15% | 10.06% | 50.02% | 155.56% | 30.53% | -9.79% | 215.6% | -57.65% | 73.88% | -66.42% | 1914.19% | -34.37% | -117.03% | 116.14% | -51.49% | 1% | 17.65% | 132.37% |
| Net Income | 927.36M | 798.67M | 534.78M | 494.31M | 496.05M | 475.54M | 120.63M | 186.48M | 178.87M | 87.55M | 101.28M | 99.47M | 75.44M | 49.22M | 30.03M | 22.59M | 51.88M | 13.6M | 15.79M | 21.57M | 19.8M | 16.66M | 14.02M | 14.79M | 13.83M | 12.26M | 10.53M | 7.9M | 8.3M | 7.4M | 5.5M |
| Depreciation & Amortization | 75.72M | 157.59M | 56.7M | 58.83M | 64.59M | 63.14M | 46.37M | 33.12M | 35.7M | 28.7M | 21.58M | 21.47M | 21.18M | 17.5M | 12.09M | 10.77M | 9.29M | 6.87M | 5M | 4.32M | 3.17M | 3.37M | 3.23M | 3.55M | 2.97M | 2.63M | 2.55M | 2.1M | 2.4M | 2.1M | 2M |
| Deferred Taxes | 27.24M | 0 | -10.85M | 1.95M | 123.54M | 67.85M | -44.28M | -1.49M | 15.18M | 32.2M | 9.38M | 7.05M | 25.8M | 2.07M | 3.32M | -10.2M | 23.98M | -2.92M | -874K | -705K | -714K | -1.59M | -651K | 186K | -109K | -465K | -344K | -400K | -300K | -300K | -400K |
| Other Non-Cash Items | -851.46M | -964.16M | -627.88M | 66.22M | 211.09M | -64.18M | 419.85M | -32.68M | 36.68M | 68.93M | 4.17M | 41.33M | -2.85M | 77.93M | 23.34M | 32.53M | -59.34M | 31.76M | 20.41M | 4.58M | 6.58M | 5.1M | 2.56M | 29.13M | -15.13M | -17.67M | 479K | 1.5M | 1.1M | 1.5M | 1.2M |
| Working Capital Changes | 700.75M | -463.85M | 531.22M | -110.4M | 799.98M | -152.38M | -28.94M | -13.25M | 8.5M | -26.43M | -4.62M | 11.74M | -4.83M | 92.38M | 99.99M | 97.48M | 75.84M | -10.32M | -10.74M | 3.56M | -17.97M | 2.15M | -4.39M | -3.68M | -3.98M | 1.45M | -2.63M | -6.2M | -1.4M | -700K | 200K |
| Cash from Investing | -3.4B | 792.19M | -886.18M | -1.43B | -4.86B | -2.32B | 1.23B | -795.05M | -282.15M | -60.9M | -690.92M | -103.02M | -9.5M | 418.42M | 177.86M | 115.34M | 299.95M | 93.98M | -232.7M | -193.25M | -263.01M | -255.71M | -232.88M | -73.1M | -102.81M | -30.46M | -103.66M | -118.8M | -94.6M | -69M | -59.5M |
| Purchase of Investments | -4.28B | -7.12B | -236.94M | -307.06M | -2.5B | -3.92B | -2.35B | -979.07M | -209.81M | -245.83M | -386.47M | -436.08M | -175.65M | -286.91M | -130.08M | -147.31M | -117.47M | -77.61M | -69.79M | -108.08M | -72.53M | -39.69M | -76.76M | -189.94M | -254.82M | -179.41M | -31.31M | -93.3M | -126M | -53.3M | -64.1M |
| Sale/Maturity of Investments | 4.02B | 8.38B | 886.89M | 1.13B | 1.3B | 1.06B | 1.13B | 550.89M | 316.24M | 629.57M | 387.01M | 225.72M | 166.75M | 339.66M | 145.26M | 163.46M | 192.92M | 85.84M | 91.28M | 93.99M | 45.38M | 39.41M | 62.02M | 122.13M | 279.91M | 175.46M | 47.9M | 97.1M | 91.5M | 49.3M | 54.3M |
| Net Investment Activity | -264.53M | 1.26B | 649.94M | 818.52M | -1.2B | -2.86B | -1.22B | -428.18M | 106.43M | 383.74M | 537K | -210.36M | -8.9M | 52.75M | 15.19M | 16.15M | 75.45M | 8.23M | 21.49M | -14.09M | -27.15M | -274K | -14.74M | -67.8M | 25.1M | -3.95M | 16.59M | 3.8M | -34.5M | -4M | -9.8M |
| Acquisitions | 0 | 1.04B | 0 | 0 | 250.12M | -39.93M | 2.57B | 0 | 0 | 185.16M | 0 | 403.55M | 0 | 173.5M | 97.09M | 136.72M | 306.3M | 0 | 0 | -2.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -3.09B | -1.44B | -1.5B | -2.21B | -3.89B | 604.75M | -98.64M | -351.07M | -374.04M | -614.64M | -665.66M | -280.98M | 15.52M | 205.92M | 73.97M | -18.05M | -57.62M | 92.09M | -238.79M | -168.24M | -227.56M | -250.14M | -214.8M | 723K | -117.13M | -21.52M | -117.92M | -117.7M | -57.4M | -63.8M | -46M |
| Cash from Financing | 1.93B | 1.46B | 767.41M | 566M | -2.28B | 4.02B | 2.15B | 893.75M | 29.79M | -133.81M | 231.56M | 194.07M | -170.74M | -562.23M | -138.94M | -335.96M | -271.04M | -78.95M | 155.87M | 175.86M | 227.4M | 276.03M | 225.57M | 38.29M | 104.57M | 41.44M | 83.74M | 120.2M | 82.6M | 59.1M | 55.7M |
| Dividends Paid | -178.34M | -231.3M | -162.89M | -156.18M | -146.66M | -135.34M | -98.26M | -57.7M | -50.56M | -38.62M | -29.29M | -23.71M | -20.86M | -16.63M | -10.24M | -9.51M | -8.68M | -9.29M | -7.11M | -6.23M | -5.91M | -5.53M | -5.23M | -5.07M | -4.42M | -4M | -3.8M | -3.2M | -2.5M | -2.1M | -1.7M |
| Share Repurchases | -439.91M | -235.82M | -16.76M | -16.06M | -119.33M | -147.42M | -32.43M | -159.43M | -70.58M | -5.51M | -5.98M | -5.63M | -65.92M | -933K | -836K | -342K | -255K | -446K | -201K | -92K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 5.54M | 5.49M | 3.24M | 2.77M | 2.86M | 2.38M | 1.54M | 1.39M | 1.33M | 1.05M | 925K | 908K | 826K | 781K | 720K | 35.53M | 669K | 29.82M | 27.41M | 613K | 423K | 876K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -434.37M | -230.33M | -13.52M | -13.29M | -116.47M | -145.04M | -30.89M | -158.04M | -69.25M | -4.46M | -5.06M | -4.72M | -65.09M | -152K | -116K | 35.19M | 414K | 29.37M | 27.21M | 521K | 423K | 876K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 3M | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -14K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -933K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -900K | 1000K | 1000K |
| Other Financing | 2.22B | 1.88B | 1.04B | 635.47M | -2B | 4.37B | 2.98B | 559.49M | 99.6M | 200.08M | 265.92M | 268.9M | -83.61M | -290.01M | -106.42M | -302.51M | -81.75M | -145.63M | 97.91M | 141.67M | 233.43M | 133.85M | 236.75M | 48.12M | 86.64M | 53.95M | 67.91M | 77.8M | 80.1M | 39.3M | 45.8M |
| Net Change in Cash | -822.17M | 1.78B | 393.19M | -313.69M | -5.41B | 2.11B | 3.92B | 279.72M | 31.36M | 3.18M | -321.35M | 277.93M | -61.59M | 98.6M | 209.31M | -65.67M | 132.19M | 55.44M | -45.87M | 16.93M | -24.73M | 46M | 7.46M | 9.16M | -661K | 9.17M | -9.33M | 6.2M | -1.9M | 100K | -24.1M |
| Exchange Rate Effect | -26.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 | 0 |
| Cash at Beginning | - | 1.39B | 998.88M | 1.31B | 6.72B | 4.61B | 688.7M | 408.98M | 377.63M | 374.45M | 695.79M | 417.87M | 479.46M | 380.86M | 171.43M | 237.1M | 104.91M | 49.47M | 95.33M | 78.41M | 103.13M | 57.14M | 49.68M | 40.51M | 41.17M | 32M | 41.33M | 35.1M | 37M | 36.9M | 24.1M |
| Cash at End | - | 3.17B | 1.39B | 998.88M | 1.31B | 6.72B | 4.61B | 688.7M | 408.98M | 377.63M | 374.45M | 695.79M | 417.87M | 479.46M | 380.73M | 171.43M | 237.1M | 104.91M | 49.47M | 95.33M | 78.41M | 103.13M | 57.14M | 49.68M | 40.51M | 41.17M | 32M | 41.3M | 35.1M | 37M | 79.8M |
| Interest Paid | 0 | 0 | 741.98M | 441.21M | 67.13M | 55.39M | 87.25M | 86.36M | 52.06M | 17.96M | 9.15M | 12.45M | 16.74M | 14.06M | 11.3M | 22.87M | 30.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 111.48M | 74.72M | 35.14M | 126.21M | 103.8M | 55.67M | 31.94M | 48.03M | 39.49M | 31.38M | 36.02M | 16.36M | 6.5M | 12.98M | 9.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 628.37M | -542M | 476.15M | 507.87M | 1.71B | 387.27M | 520.01M | 165.23M | 269.17M | 182.73M | 112.22M | 171.64M | 102.54M | 228.65M | 162.14M | 135.48M | 79.11M | 34.08M | 15.58M | 25.99M | 2.57M | 20.38M | 11.43M | 37.95M | -13.2M | -6.8M | 8.26M | 0 | 7.4M | 8.9M | 4.8M |
| FCF Growth % | - | -213.83% | -6.25% | -70.36% | 342.38% | -25.53% | 214.72% | -38.62% | 47.31% | 62.84% | -34.62% | 67.39% | -55.16% | 41.02% | 19.67% | 71.26% | 132.15% | 118.73% | -40.05% | 909.6% | -87.37% | 78.28% | -69.88% | 387.6% | -94.05% | -182.34% | - | -100% | -16.85% | 85.42% | 167.71% |
Quick answers to the most common questions about buying SSB stock.
SouthState Bank Corp. (SSB) generated $-471.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SouthState Bank Corp. (SSB) reported negative free cash flow of $542.0M in 2025, indicating capital requirements exceeded cash from operations.
SouthState Bank Corp. (SSB) spent $70.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, SouthState Bank Corp. (SSB) returned $231.3M to shareholders via cash dividends and spent $235.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash flow
Metrics are mathematically derived from official filings.
Earnings Retention Funds Organic Capital Growth
Based on SSB's reported quarterly figures, net income ran between roughly $89M and $248M across the ten quarters, with the 2025Q1 trough reflecting a $100.6M provision rather than a structural decline in core capital generation.
The recurrence of net income in the $215M to $248M range through most of 2025 and 2026 suggests the bank generates capital at a consistent underlying rate, which supports retained earnings growth. However, the 2026Q3 quarter reflects a negative operating result in the prior income statement analysis, so the durability of that generation should be monitored rather than assumed. Investors should watch whether retained earnings continue to build as credit costs normalize.
Operating Cash Flow Tracks Provision Timing
As reported in financial statements, SSB's operating cash flow swung from -$126.3M in 2025Q1 to $354.3M in 2024Q4, with the ratio of OCF to net income ranging from -1.42 to 2.46 across the series.
Operating cash flow for a bank is distorted by loan originations and trading activity, so these swings more likely reflect balance sheet timing than operating weakness. The 2025Q1 outflow coincides with the $100.6M provision, suggesting credit-related accounting entries flowed through the cash line. Analysts should treat the OCF to net income ratio as noisy and avoid drawing firm conclusions from any single quarter.
Securities Portfolio Churn Dominates Investing Flows
Based on SSB's reported figures, purchases of investment securities reached roughly $3.3B in 2025Q1 against sales of about $3.4B, indicating a portfolio that turns over heavily and is near-matched in most quarters.
Purchases and sales running close to each other across most quarters suggests active portfolio management rather than a sustained build or run-off of securities. The large 2025Q1 and 2026Q1 volumes imply the bank rotates a significant share of its securities book, which may be a response to rate conditions. This churn warrants monitoring for its effect on realized gains and on the duration profile of the portfolio.
Dividends Steady While Buybacks Fluctuate
As reported in financial statements, SSB's dividend payments stayed in a narrow band of roughly $39M to $60M per quarter, while buybacks ranged from near zero to about $181.5M in 2025Q4.
Dividend payments have grown only modestly and appear covered by quarterly net income in most reported periods, which suggests the payout is sustainable on current earnings. Buybacks are far more variable and were concentrated in 2025Q4 and 2026Q1, which may indicate opportunistic repurchases rather than a fixed program. Investors should consider whether the elevated buyback quarters remain affordable if the NIM pressure noted in recent guidance persists.
Provision Spikes Create Earnings Noise
Based on SSB's reported quarterly figures, the loan loss provision was $100.6M in 2025Q1 and $0 in 2025Q4, with most other quarters falling between roughly $4M and $20M.
The 2025Q1 provision is an outlier that materially reduced reported earnings, while the near-zero 2025Q4 figure may reflect reserve releases rather than a sustained improvement in credit quality. Because provisions drive much of the quarterly earnings variance, the cash flow picture is partly a reflection of reserve accounting. Investors should monitor whether provisions normalize toward the middle of the historical range.
Cash Flow Statement Obscures Balance Sheet Risk
Based on SSB's reported figures, the cash flow statement captures only a portion of the bank's risk, as off-balance sheet commitments, AOCI movements, and purchase accounting accretion are not visible in the operating or investing lines.
Because loan originations and deposit flows run through investing and financing activities, the statement of cash flows may understate the true scale of balance sheet movement. Purchase accounting accretion from the CenterState merger could inflate reported net interest income without corresponding cash generation, which may distort the apparent link between earnings and cash. Investors should rely more heavily on the balance sheet and income statement and treat cash flow conclusions as directional rather than definitive.