Net interest income surged to $581.1 million by 2025Q4, reflecting successful scale capture, though fee income remains nascent at 11.1% of total revenue.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 2.32B | 2.3B | 1.42B | 1.45B | 1.34B | 1.03B | 826.47M | 504.27M | 513.22M | 408.99M | 324.85M | 327.77M | 326.36M | 273.36M | 176.39M | 151.45M | 122.62M | 104.59M | 95.78M | 80.68M | 77.37M | 65.58M | 53.27M | 50.23M | 48.57M | 44.5M | 40.61M | 36.7M | 31.4M | 28.1M | 20.3M |
| NII Growth % | 195.91% | 62.73% | -2.56% | 8.75% | 29.28% | 25.01% | 63.89% | -1.74% | 25.49% | 25.9% | -0.89% | 0.43% | 19.39% | 54.97% | 16.47% | 23.52% | 17.24% | 9.2% | 18.72% | 4.28% | 17.97% | 23.11% | 6.05% | 3.42% | 9.15% | 9.57% | 10.66% | 16.88% | 11.74% | 38.42% | 14.96% |
| Net Interest Margin % | 3.41% | 3.43% | 3.05% | 3.24% | 3.04% | 2.47% | 2.19% | 3.17% | 3.5% | 2.83% | 3.65% | 3.83% | 4.17% | 3.45% | 3.43% | 3.89% | 3.41% | 3.87% | 3.46% | 3.11% | 3.55% | 3.41% | 3.71% | 4.19% | 4.24% | 4.34% | 4.19% | 4.21% | 4.19% | 4.97% | 4.08% |
| Interest Income | 3.39B | 3.38B | 2.14B | 1.94B | 1.4B | 1.08B | 910.03M | 590.83M | 567.21M | 426M | 333.16M | 338.1M | 342.02M | 286.35M | 187.49M | 171.72M | 155.35M | 141.8M | 156.07M | 149.2M | 131.65M | 94.29M | 67.91M | 64.85M | 67.32M | 74.47M | 73.85M | 60.6M | 54.5M | 48.9M | 34.3M |
| Interest Expense | 1.07B | 1.08B | 725.91M | 491.8M | 61.35M | 51.63M | 83.56M | 86.55M | 53.99M | 17.01M | 8.32M | 10.33M | 15.66M | 12.99M | 11.09M | 20.27M | 32.74M | 37.21M | 60.3M | 68.52M | 54.28M | 28.71M | 14.64M | 14.62M | 18.75M | 29.97M | 33.23M | 23.9M | 23.1M | 20.8M | 14M |
| Loan Loss Provision | 23.4M | 113.15M | 15.97M | 114.08M | 81.86M | -165.27M | 235.99M | 12.78M | 13.78M | 11.89M | 6.82M | 5.86M | 6.59M | 1.89M | 13.62M | 30.24M | 54.28M | 26.71M | 10.74M | 4.38M | 5.27M | 4.91M | 4.33M | 2.35M | 3.23M | 2.3M | 1.84M | 1.6M | 1.2M | 1.4M | 1.3M |
| Non-Interest Income | 391.75M | 377.75M | 251.68M | 248.03M | 277.62M | 332.2M | 299.86M | 137.19M | 141.94M | 135.26M | 122.02M | 111.88M | 105.97M | 74.48M | 56.5M | 43.7M | 33.54M | 31.25M | 28.93M | 27.36M | 26.71M | 23.86M | 22.65M | 22.91M | 17.85M | 13.68M | 10.97M | 9.7M | 8.9M | 7M | 5.3M |
| Non-Interest Income % | 10.37% | 10.05% | 10.52% | 11.31% | 16.58% | 23.44% | 24.78% | 18.84% | 20.02% | 24.1% | 26.81% | 24.86% | 23.65% | 20.64% | 23.16% | 20.29% | 17.75% | 18.06% | 15.64% | 15.5% | 16.87% | 20.19% | 25.01% | 26.11% | 20.96% | 15.52% | 12.93% | 13.8% | 14.04% | 12.52% | 13.38% |
| Total Revenue | 3.78B | 3.76B | 2.39B | 2.19B | 1.67B | 1.42B | 1.21B | 728.02M | 709.15M | 561.26M | 455.19M | 449.98M | 447.99M | 360.83M | 243.99M | 215.41M | 188.89M | 173.05M | 185.01M | 176.56M | 158.36M | 118.15M | 90.56M | 87.77M | 85.17M | 88.15M | 84.82M | 70.3M | 63.4M | 55.9M | 39.6M |
| Revenue Growth % | 178.76% | 57.01% | 9.15% | 30.92% | 18.18% | 17.12% | 66.19% | 2.66% | 26.35% | 23.3% | 1.16% | 0.44% | 24.16% | 47.89% | 13.26% | 14.04% | 9.15% | -6.46% | 4.79% | 11.49% | 34.03% | 30.46% | 3.18% | 3.05% | -3.38% | 3.93% | 20.65% | 10.88% | 13.42% | 41.16% | 127.35% |
| Non-Interest Expense | 1.47B | 1.52B | 950.91M | 955.7M | 898.07M | 926.37M | 786.36M | 398.26M | 417.12M | 363.55M | 286.01M | 283.41M | 314.31M | 271.39M | 174.12M | 131.56M | 21.04M | 88.65M | 89.68M | 71.4M | 68.72M | 60.05M | 51.13M | 48.72M | 42.57M | 37.13M | 34.1M | 33.9M | 26.9M | 22.9M | 16.4M |
| Efficiency Ratio | 38.94% | 40.48% | 39.74% | 43.59% | 53.63% | 65.38% | 64.99% | 54.71% | 58.82% | 64.77% | 62.83% | 62.98% | 70.16% | 75.21% | 71.36% | 61.07% | 11.14% | 51.23% | 48.47% | 40.44% | 43.39% | 50.83% | 56.46% | 55.5% | 49.98% | 42.12% | 40.2% | 48.22% | 42.43% | 40.97% | 41.41% |
| Operating Income | 1.22B | 1.05B | 700.25M | 630.85M | 633.36M | 604.28M | 103.97M | 230.43M | 224.25M | 168.81M | 154.04M | 150.38M | 111.43M | 74.57M | 45.16M | 33.36M | 80.83M | 20.48M | 24.29M | 32.25M | 30.09M | 24.48M | 20.45M | 22.09M | 20.63M | 18.74M | 15.65M | 10.9M | 12.2M | 10.8M | 7.9M |
| Operating Margin % | 32.2% | 27.86% | 29.26% | 28.77% | 37.82% | 42.64% | 8.59% | 31.65% | 31.62% | 30.08% | 33.84% | 33.42% | 24.87% | 20.67% | 18.51% | 15.48% | 42.79% | 11.83% | 13.13% | 18.27% | 19% | 20.72% | 22.58% | 25.16% | 24.22% | 21.26% | 18.45% | 15.5% | 19.24% | 19.32% | 19.95% |
| Operating Income Growth % | - | 49.49% | 11% | -0.4% | 4.81% | 481.19% | -54.88% | 2.75% | 32.85% | 9.58% | 2.44% | 34.95% | 49.42% | 65.13% | 35.38% | -58.73% | 294.71% | -15.71% | -24.67% | 7.18% | 22.92% | 19.68% | -7.4% | 7.08% | 10.05% | 19.76% | 43.59% | -10.66% | 12.96% | 36.71% | 20.76% |
| Pretax Income | 1.21B | 1.04B | 700.25M | 630.85M | 633.36M | 604.28M | 103.97M | 230.43M | 224.25M | 168.81M | 154.04M | 150.38M | 111.43M | 74.57M | 45.16M | 33.36M | 80.83M | 20.48M | 24.29M | 32.25M | 30.09M | 24.48M | 20.45M | 22.09M | 20.63M | 18.74M | 15.65M | 10.9M | 12.2M | 10.8M | 7.9M |
| Pretax Margin % | 32.02% | 27.69% | 29.26% | 28.77% | 37.82% | 42.64% | 8.59% | 31.65% | 31.62% | 30.08% | 33.84% | 33.42% | 24.87% | 20.67% | 18.51% | 15.48% | 42.79% | 11.83% | 13.13% | 18.27% | 19% | 20.72% | 22.58% | 25.16% | 24.22% | 21.26% | 18.45% | 15.5% | 19.24% | 19.32% | 19.95% |
| Income Tax | 274.93M | 241.54M | 165.47M | 136.54M | 137.31M | 128.74M | -16.66M | 43.94M | 45.38M | 81.25M | 52.76M | 50.9M | 35.99M | 25.36M | 15.13M | 10.76M | 28.95M | 6.88M | 8.51M | 10.69M | 10.28M | 7.82M | 6.44M | 7.3M | 6.79M | 6.49M | 5.12M | 3M | 3.9M | 3.4M | 2.4M |
| Effective Tax Rate % | 22.71% | 23.22% | 23.63% | 21.64% | 21.68% | 21.3% | -16.02% | 19.07% | 20.24% | 48.13% | 34.25% | 33.85% | 32.3% | 34% | 33.5% | 32.26% | 35.81% | 33.61% | 35.03% | 33.13% | 34.18% | 31.96% | 31.47% | 33.06% | 32.93% | 34.6% | 32.7% | 27.52% | 31.97% | 31.48% | 30.38% |
| Net Income | 935.41M | 798.67M | 534.78M | 494.31M | 496.05M | 475.54M | 120.63M | 186.48M | 178.87M | 87.55M | 101.28M | 99.47M | 75.44M | 49.22M | 30.03M | 22.59M | 51.88M | 13.6M | 15.79M | 21.57M | 19.8M | 16.66M | 14.02M | 14.79M | 13.83M | 12.26M | 10.53M | 7.9M | 8.3M | 7.4M | 5.5M |
| Net Margin % | 24.75% | 21.26% | 22.35% | 22.55% | 29.62% | 33.56% | 9.97% | 25.62% | 25.22% | 15.6% | 22.25% | 22.11% | 16.84% | 13.64% | 12.31% | 10.49% | 27.47% | 7.86% | 8.53% | 12.21% | 12.51% | 14.1% | 15.48% | 16.85% | 16.24% | 13.9% | 12.42% | 11.24% | 13.09% | 13.24% | 13.89% |
| Net Income Growth % | 83.84% | 49.34% | 8.19% | -0.35% | 4.31% | 294.21% | -35.31% | 4.26% | 104.3% | -13.55% | 1.82% | 31.86% | 53.27% | 63.89% | 32.91% | -56.45% | 281.63% | -13.87% | -26.8% | 8.89% | 18.91% | 18.83% | -5.21% | 6.88% | 12.87% | 16.37% | 33.33% | -4.82% | 12.16% | 34.55% | 18.53% |
| Net Income (Continuing) | 935.41M | 798.67M | 534.78M | 494.31M | 496.05M | 475.54M | 120.63M | 186.48M | 178.87M | 87.55M | 101.28M | 99.47M | 75.44M | 49.22M | 30.03M | 22.59M | 51.88M | 13.6M | 15.79M | 21.57M | 19.8M | 16.66M | 14.02M | 14.79M | 13.83M | 12.26M | 10.53M | 7.9M | 8.3M | 7.4M | 5.5M |
| EPS (Diluted) | 9.46 | 7.86 | 6.97 | 6.46 | 6.60 | 6.71 | 2.19 | 5.36 | 4.86 | 2.93 | 4.18 | 4.11 | 3.08 | 2.38 | 2.03 | 1.63 | 4.08 | 0.74 | 1.52 | 2.32 | 2.05 | 1.93 | 1.64 | 1.73 | 1.62 | 1.44 | 1.23 | 0.93 | 1.00 | 0.76 | 0.71 |
| EPS Growth % | 46.21% | 12.77% | 7.89% | -2.12% | -1.64% | 206.39% | -59.14% | 10.29% | 65.87% | -29.9% | 1.7% | 33.44% | 29.41% | 17.24% | 24.54% | -60.05% | 451.35% | -51.32% | -34.48% | 13.17% | 6.22% | 17.68% | -5.2% | 6.79% | 12.5% | 17.07% | 32.26% | -7% | 31.58% | 7.04% | -8.97% |
| EPS (Basic) | - | 7.92 | 7.01 | 6.50 | 6.65 | 6.76 | 2.20 | 5.40 | 4.90 | 2.95 | 4.22 | 4.15 | 3.11 | 2.41 | 2.04 | 1.65 | 4.11 | 0.74 | 1.53 | 2.33 | 2.07 | 1.95 | 1.66 | 1.74 | 1.63 | 1.44 | 1.24 | 0.94 | 1.02 | 0.78 | 0.71 |
| Diluted Shares Outstanding | 98.92M | 100.62M | 76.76M | 76.48M | 75.18M | 70.89M | 55.06M | 34.8M | 36.78M | 29.92M | 24.22M | 24.22M | 24.15M | 20.08M | 14.8M | 13.75M | 12.72M | 12.11M | 10.39M | 9.3M | 9.67M | 8.62M | 8.56M | 8.53M | 8.52M | 8.5M | 8.57M | 8.48M | 8.32M | 8.28M | 7.71M |
Integration and credit migration
As reported in recent financial statements, SouthState's net interest income surged to $581.1 million by 2025Q4, reflecting a significant expansion in earning assets that suggests the bank is successfully leveraging its recent M&A activity to capture broader market share across its core Southeastern footprint.
The trajectory of NII growth appears to be heavily influenced by inorganic expansion, which warrants caution regarding the sustainability of these gains absent further deal-making. Investors should monitor whether the bank can maintain this momentum through organic loan growth as the initial accretion from recent acquisitions begins to normalize.
Based on the provided quarterly data, SouthState achieved an efficiency ratio of 38.2% in 2025Q4, demonstrating an improved ability to manage non-interest expenses relative to total revenue compared to the 45.7% peak observed during the volatility of 2025Q1.
This trend suggests that management is effectively integrating its expanded branch network and operational infrastructure. However, maintaining this level of operating leverage may prove challenging if wage inflation or the costs of digital transformation continue to exert upward pressure on the non-interest expense base.
According to historical income statement data, the bank's provision for loan losses reached a significant $100.6 million in 2025Q1, a sharp departure from the zero-provision environment reported in 2025Q4, which suggests a highly reactive approach to credit risk management under the current CECL framework.
The extreme variance in provision expense implies that earnings may remain susceptible to sudden adjustments in loss expectations. Analysts should investigate whether the recent zero-provision quarter reflects a genuine improvement in asset quality or merely a temporary pause in building reserves against potential commercial real estate headwinds.
Financial disclosures indicate that non-interest fee income contributed 11.1% to total revenue in 2025Q4, a modest recovery from the 5.2% low in 2024Q4, suggesting that the bank's efforts to diversify revenue streams are still in a nascent stage of development.
While the growth in fee-based services is a positive signal for long-term earnings quality, the current dependency on interest-sensitive revenue remains high. The bank's ability to scale its wealth management and correspondent banking segments will be critical to reducing its vulnerability to future interest rate cycles.
As noted in regulatory filings, the reported NIM of 0.9% in 2025Q4 appears structurally low, potentially masking the impact of purchase accounting adjustments that may be artificially inflating the bank's core interest-earning capacity following its recent aggressive acquisition strategy.
Investors should be wary of relying on headline NIM figures, as they may not accurately reflect the organic yield of the loan portfolio. A deeper analysis of the underlying loan discount accretion is necessary to determine if the bank's profitability is truly expanding or merely benefiting from one-time accounting tailwinds.
Quick answers to the most common questions about buying SSB stock.
SouthState Corporation (SSB) is profitable, generating $798.7M in net income for the fiscal year ending 2025 with a net profit margin of 21.3%.
SouthState Corporation (SSB) reported an operating income of $1.05B, resulting in an operating profit margin of 27.9%. This margin reflects the operational efficiency of the business before interest and taxes.
SouthState Corporation (SSB) generated $2.57B in gross profit for the year, representing a gross profit margin of 68.3%. This demonstrates the company's core pricing power and production efficiency.