Sasol Limited (SSL) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q2'26 | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q2'19 | Q4'18 | Q2'18 | Q4'17 | Q2'17 | Q4'16 |
|---|
| Total Current Assets | 119.14B | 130.15B | 120.11B | 126.72B | 126.91B | 134.53B | 124.2B | 132.26B | 114.81B | 105.16B | 101.78B | 177.97B | 72.45B | 78.02B | 80.33B | 81.26B | 85.23B | 87.95B | 81.82B | 108.13B |
| Cash & Short-Term Investments | 39.96B | 46.66B | 36.72B | 47.56B | 39.27B | 53.93B | 35.03B | 43.14B | 30.77B | 31.23B | 27.76B | 34.74B | 12.67B | 15.88B | 15.88B | 17.21B | 14.46B | 27.64B | 25.81B | 49.98B |
| Cash Only | 33.39B | 41.05B | 36.72B | 45.38B | 39.27B | 53.93B | 35.03B | 43.14B | 30.77B | 31.23B | 27.76B | 34.74B | 12.67B | 15.88B | 15.88B | 17.13B | 14.46B | 27.64B | 25.81B | 49.98B |
| Short-Term Investments | 6.57B | 5.62B | 0 | 2.17B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 38.17B | 41.64B | 34.93B | 27.44B | 41.27B | 32.32B | 33.46B | 23.44B | 29.58B | 17.91B | 25.72B | 28.58B | 30.52B | 23.91B | 33B | 21.24B | 20.51B | 21.12B | 31.66B | 21.57B |
| Days Sales Outstanding | 119.51 | 119.69 | 104.43 | 72.15 | 110.52 | 85.51 | 81.53 | 55.98 | 90.03 | 59.45 | 102.09 | 114.38 | 112.31 | 86.74 | 116.99 | 83.07 | 84.92 | 88.1 | 136.12 | 88.98 |
| Inventory | 41.01B | 41.79B | 44.01B | 40.72B | 45.07B | 42.2B | 45.82B | 41.11B | 36.29B | 29.74B | 26.57B | 27.8B | 30.48B | 29.65B | 31.2B | 29.36B | 28.9B | 25.37B | 24.26B | 23.8B |
| Days Inventory Outstanding | 171.93 | 170.07 | 224.45 | 200.23 | 207.79 | 201.17 | 188.26 | 200.31 | 212.24 | 214.78 | 206.56 | 207.24 | 215.41 | 215.64 | 224.92 | 235.78 | 261.71 | 227.95 | 224.41 | 214.3 |
| Other Current Assets | 0 | 53M | 4.45B | 9.45B | 2.08B | 11.85B | 14.29B | 18.89B | 17.88B | 95.92B | 3.58B | 3.28B | 2.74B | 9.94B | 8.88B | 12.57B | 10B | 12.53B | 5.67B | 12.18B |
| Total Non-Current Assets | 220.23B | 229.4B | 247.56B | 238.26B | 300.23B | 299.31B | 297.8B | 287.29B | 279.35B | 255.58B | 295.73B | 296.57B | 413.89B | 391.95B | 392.13B | 357.98B | 321.65B | 310.99B | 295.2B | 282.58B |
| Property, Plant & Equipment | 160.53B | 169.88B | 182.71B | 175.94B | 237.14B | 237.16B | 242.84B | 233.94B | 230.55B | 210.92B | 249.25B | 241.46B | 382.3B | 361.31B | 365.56B | 332.82B | 301.73B | 289.51B | 272.3B | 259.06B |
| Fixed Asset Turnover | 0.73x | 0.75x | 0.67x | 0.79x | 0.57x | 0.58x | 0.62x | 0.65x | 0.52x | 0.52x | 0.37x | 0.38x | 0.26x | 0.28x | 0.28x | 0.28x | 0.29x | 0.30x | 0.31x | 0.34x |
| Goodwill | 0 | 2.35B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.12B | 0 | 2.35B | 2.46B | 2.95B | 3.19B | 3.22B | 3.05B | 2.7B | 2.48B | 2.37B | 2.8B | 3.3B | 3.36B | 2.79B | 2.69B | 2.35B | 2.36B | 2.43B | 2.68B |
| Long-Term Investments | 14.06B | 16.75B | 14.59B | 17.28B | 15.49B | 16.97B | 13.26B | 15.13B | 10.77B | 12.79B | 10.3B | 15.11B | 10.28B | 13.09B | 10.96B | 12.23B | 9.68B | 12.8B | 12.02B | 14.06B |
| Other Non-Current Assets | 7.94B | 4.63B | 47.91B | 42.58B | 44.65B | 41.99B | 38.49B | 35.17B | 35.32B | 29.38B | 33.81B | 37.2B | 18.02B | 14.19B | 12.82B | 10.24B | 7.88B | 6.32B | 8.45B | 6.78B |
| Total Assets | 339.37B | 359.56B | 367.66B | 364.98B | 427.14B | 433.84B | 422B | 419.55B | 394.16B | 360.74B | 397.52B | 474.54B | 486.35B | 469.97B | 472.46B | 439.24B | 406.88B | 398.94B | 377.02B | 390.71B |
| Asset Turnover | 0.34x | 0.35x | 0.33x | 0.38x | 0.32x | 0.32x | 0.35x | 0.36x | 0.30x | 0.30x | 0.23x | 0.19x | 0.20x | 0.21x | 0.22x | 0.21x | 0.22x | 0.22x | 0.23x | 0.23x |
| Asset Growth % | -7.69% | -1.49% | -13.92% | -15.87% | 1.22% | 3.41% | 7.06% | 16.3% | -0.85% | -23.98% | -18.26% | 0.97% | 2.94% | 7% | 16.12% | 10.1% | 7.92% | 2.11% | -0.32% | 20.74% |
| Total Current Liabilities | 71.94B | 69.44B | 65.41B | 54.49B | 82.47B | 88.76B | 58.62B | 91.78B | 80.43B | 57.56B | 57.79B | 93.12B | 58.16B | 49.1B | 51.18B | 59.96B | 54.52B | 52.17B | 36.72B | 41.6B |
| Accounts Payable | 39.92B | 28.27B | 40.02B | 24.97B | 2.37B | 26.31B | 0 | 17.2B | 0 | 13.54B | 0 | 13.54B | 0 | 13.51B | 0 | 11.94B | 0 | 11.94B | 0 | 12.18B |
| Days Payables Outstanding | 167.37 | 115.05 | 204.15 | 122.8 | 10.94 | 125.41 | - | 83.79 | - | 97.74 | - | 100.9 | - | 98.27 | - | 95.88 | - | 107.27 | - | 109.66 |
| Short-Term Debt | 27.31B | 14.76B | 15.63B | 1.8B | 6.6B | 22.59B | 6.6B | 5.81B | 19.7B | 42.22B | 18.38B | 3.84B | 10.35B | 14.8B | 10.35B | 14.8B | 17.44B | 2.14B | 2.37B | 3.65B |
| Deferred Revenue (Current) | 504.5M | 625M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.58B | 3.82B | 7.56B | 16.7B | 32.46B | 29.8B | 52.02B | 57.22B | 60.73B | -11.83B | 39.4B | 49.81B | 47.81B | 23.75B | 40.83B | 26.44B | 37.07B | 32.03B | 34.34B | 18.88B |
| Current Ratio | 1.66x | 1.87x | 1.84x | 2.33x | 1.54x | 1.52x | 2.12x | 1.44x | 1.43x | 1.83x | 1.76x | 1.91x | 1.25x | 1.59x | 1.57x | 1.36x | 1.56x | 1.69x | 2.23x | 2.60x |
| Quick Ratio | 1.09x | 1.27x | 1.16x | 1.58x | 0.99x | 1.04x | 1.34x | 0.99x | 0.98x | 1.31x | 1.30x | 1.61x | 0.72x | 0.99x | 0.96x | 0.87x | 1.03x | 1.20x | 1.57x | 2.03x |
| Cash Conversion Cycle | 124.08 | 174.71 | 124.73 | 149.59 | 307.37 | 161.27 | - | 172.5 | - | 176.49 | - | 220.72 | - | 204.11 | - | 222.97 | - | 208.78 | - | 193.61 |
| Total Non-Current Liabilities | 110.89B | 132.51B | 149.77B | 163.06B | 142.64B | 143.55B | 161.25B | 134.58B | 141.15B | 150.71B | 178.69B | 225.5B | 199.54B | 195.07B | 179.05B | 150.67B | 135.44B | 129.53B | 129.72B | 136.69B |
| Long-Term Debt | 83.01B | 88.55B | 101.24B | 115.91B | 121.15B | 96.77B | 83.58B | 97.14B | 108.39B | 147.51B | 121.29B | 163.34B | 121.23B | 96.69B | 78.67B | 96.69B | 74.71B | 78.02B | 66.34B | 39.27B |
| Capital Lease Obligations | 14.85B | 15.18B | 15.12B | 15.17B | 14.33B | 14.27B | 14.17B | 13.91B | 14.92B | 15.82B | 15.94B | 7.45B | 7.22B | 7.28B | 0 | 1.75B | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 3.15B | 3.48B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 9.67B | 25.07B | 33.41B | 31.97B | -4.1B | 12.62B | 63.5B | 39.66B | -1.64B | -31.78B | 62.32B | -3.29B | 71.1B | 91.1B | 100.37B | 52.23B | 60.73B | 51.52B | 63.37B | 97.42B |
| Total Liabilities | 182.83B | 201.94B | 215.18B | 217.55B | 225.11B | 232.31B | 219.87B | 226.35B | 221.58B | 208.27B | 236.47B | 318.62B | 257.7B | 244.17B | 230.22B | 210.63B | 189.96B | 181.71B | 166.43B | 178.3B |
| Total Debt | 125.17B | 120.67B | 134.18B | 135.16B | 140.56B | 138.69B | 127.75B | 119.36B | 125.11B | 116.85B | 143.01B | 205.56B | 155.61B | 138.31B | 131.58B | 111.49B | 96.12B | 84.15B | 77.08B | 80.15B |
| Net Debt | 91.78B | 79.62B | 97.47B | 89.77B | 101.29B | 84.76B | 92.71B | 76.22B | 94.34B | 85.62B | 115.25B | 170.82B | 142.94B | 122.43B | 115.7B | 94.36B | 81.66B | 56.51B | 51.27B | 30.17B |
| Debt / Equity | 0.80x | 0.77x | 0.88x | 0.92x | 0.70x | 0.69x | 0.63x | 0.62x | 0.72x | 0.77x | 0.89x | 1.32x | 0.68x | 0.61x | 0.54x | 0.49x | 0.44x | 0.39x | 0.37x | 0.38x |
| Debt / EBITDA | 5.26x | 3.81x | 5.80x | 4.23x | 5.18x | 3.97x | 3.38x | 2.99x | 5.65x | - | 6.11x | 13.63x | 7.58x | 7.19x | 4.83x | 5.75x | 3.88x | 2.99x | 3.41x | 3.47x |
| Net Debt / EBITDA | 3.86x | 2.51x | 4.22x | 2.81x | 3.73x | 2.43x | 2.45x | 1.91x | 4.26x | - | 4.92x | 11.33x | 6.97x | 6.36x | 4.25x | 4.87x | 3.30x | 2.01x | 2.27x | 1.30x |
| Interest Coverage | 4.17x | 5.29x | 5.12x | 7.42x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 156.54B | 157.61B | 152.49B | 147.43B | 202.03B | 201.52B | 202.14B | 193.2B | 172.57B | 152.47B | 161.04B | 155.92B | 228.65B | 225.79B | 242.24B | 228.61B | 216.92B | 217.23B | 210.59B | 212.42B |
| Equity Growth % | 2.66% | 6.91% | -24.52% | -26.84% | -0.05% | 4.31% | 17.13% | 26.71% | 7.16% | -2.21% | -29.57% | -30.95% | -5.61% | -1.23% | 11.67% | 5.24% | 3.01% | 2.27% | -2.74% | 8.11% |
| Book Value per Share | 241.07 | 242.71 | 238.01 | 232.15 | 286.26 | 293.83 | 316.86 | 303.16 | 272.84 | 240.72 | 258.83 | 252.31 | 368.38 | 364.13 | 390.39 | 369.92 | 353.41 | 353.86 | 344.71 | 347.77 |
| Total Shareholders' Equity | 151.15B | 152.43B | 148.11B | 143B | 197.89B | 196.9B | 197.86B | 188.62B | 166.03B | 146.49B | 155.55B | 150.98B | 222.65B | 219.91B | 236B | 222.99B | 210.95B | 211.71B | 205.13B | 207B |
| Common Stock | 9.88B | 9.89B | 9.89B | 9.89B | 9.89B | 9.89B | 9.89B | 9.89B | 9.89B | 9.89B | 9.89B | 9.89B | 9.89B | 9.89B | 9.89B | 15.78B | 29.28B | 29.28B | 29.28B | 29.28B |
| Retained Earnings | 92.79B | 91.97B | 89.75B | 84.54B | 139.53B | 135.71B | 145.87B | 139.25B | 115.28B | 99.52B | 106.17B | 87.56B | 186.04B | 181.71B | 195.79B | 184.35B | 179.31B | 176.71B | 167.94B | 164.92B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.64B | -2.64B | -2.64B | -2.64B | -2.64B |
| Accumulated OCI | 48.49B | 49.31B | 48.47B | 48.58B | 48.47B | 51.31B | 42.11B | 39.48B | 40.86B | 37.09B | 39.5B | 53.53B | 26.72B | 28.32B | 30.32B | 22.86B | 5B | 8.36B | 10.55B | 15.44B |
| Minority Interest | 5.39B | 5.18B | 4.38B | 4.42B | 4.14B | 4.62B | 4.27B | 4.57B | 6.54B | 5.98B | 5.49B | 4.94B | 6B | 5.88B | 6.24B | 5.62B | 5.97B | 5.52B | 5.45B | 5.42B |