VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SSPThe E.W. Scripps Company
$2.90$342M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSSPCash Flow

The E.W. Scripps Company (SSP) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly unstable, plummeting from a 20.2% margin in 2024Q4 to a negligible 0.1% in 2026Q1, highlighting the firm's difficulty in sustaining cash conversion.

SSP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations59.91M53.1M365.68M111.6M311.42M237M277.39M-27.45M140.91M40.85M146.49M8.87M102.06M33.51M172.58M14.79M65.97M78.66M309.28M595.41M554.94M446.88M386.16M327.14M212.94M206.07M255.74M193.5M236.6M196.9M241.3M
Operating CF Margin %-2.47%14.57%4.87%12.69%10.38%14.93%-2.03%11.66%4.72%15.53%1.24%11.74%4.1%19.1%2.03%8.49%9.8%30.87%23.65%22.21%17.78%17.82%17.45%13.87%14.34%14.87%12.31%16.27%15.85%21.51%
Operating CF Growth %-89.1%-85.48%227.66%-64.16%31.4%-14.56%1110.47%-119.48%244.93%-72.11%1551.56%-91.31%204.6%-80.59%1067.12%-77.59%-16.13%-74.57%-48.06%7.29%24.18%15.72%18.04%53.63%3.34%-19.42%32.17%-18.22%20.16%-18.4%11.79%
Net Income-99.21M31.59M146.22M-947.78M195.9M115.9M153.56M-1.91M56.08M-12.02M67.23M-66.64M10.22M-724K39.92M-15.69M28.87M-192.06M-476.59M-1.62M353.22M222.61M303.81M270.81M188.3M137.96M163.45M146.9M131.2M157.7M157.4M
Depreciation & Amortization147.72M-150.83M155.23M155.1M160.43M161.92M107.16M84.34M63.99M56.34M58.58M51.95M49.07M47.76M49.33M40.07M44.89M45.17M46.97M158.57M115.1M91.2M71.83M68.09M62.77M99.13M109.17M103.9M103.8M77.6M69.4M
Stock-Based Compensation5.21M017.99M25.63M19.46M25.96M17.86M14.7M10.74M15.87M11.13M10.13M7.97M7.15M8.22M7.2M8.89M7.13M-3.83M1.46M2.83M10.36M12.05M13.82M13.29M10.48M00000
Deferred Taxes-30.74M0-149K-63.7M12.91M9.72M80.64M-5.78M19.35M-16.08M39.27M-26.83M7.5M-5.07M8.3M9.79M25.82M45.27M-319.75M45.78M17.32M52.37M61.49M53.26M44.93M14.07M-3.12M14.8M10.3M28.9M13.7M
Other Non-Cash Items17.76M209.92M-12.51M958.63M-41.49M-72.29M-115.92M-9.27M6.91M17.25M6.15M84.05M-942K14.45M6.21M15.2M-74.89M201.55M1.07B408.29M78.64M144.06M4.75M-33.65M-29.46M-59.64M5.02M-46.2M-8.7M4.3M-3.8M
Working Capital Changes19.18M-37.58M58.9M-16.27M-35.8M-4.22M34.09M-109.53M-16.16M-20.51M-35.87M-43.79M28.24M-30.07M60.59M-41.78M32.39M-28.41M-5.87M-17.07M-12.17M-73.73M-67.77M-45.2M-66.88M4.07M-18.77M-30.4M0-24.1M-8.4M
Change in Receivables-9.51M-5.58M42.35M-10.44M-26.88M-31.62M-40.52M-98.71M-22.13M-22.52M-20.63M-21.39M3.85M-14.06M10.18M-35.63M8.19M37.22M0000000000000
Change in Inventory000026.88M005.91M-7.73M12.64M-6.41M-8.16M9.94M2.33M346K1.08M-870K5.29M-3.51M1.93M-615K000000001.5M100K
Change in Payables-17.85M-27.76M13.18M-3.54M2.25M18.53M19.52M1.57M965K-7.26M-1.55M-2.59M4.25M-6.8M5.63M-16.75M12.07M-27.15M0000000000000
Cash from Investing116.98M-12.13M-26.54M-60.61M-66.39M-2.46B317.42M-1.26B-127.48M-299.07M-73.43M-61.11M-160.54M-19.88M-32.42M-240.49M155.08M-33.59M-62.53M-124.47M-341.5M-606.27M-385.6M-86.69M-191.25M-154.4M-151.9M-116.8M-82.8M-775.2M-165.6M
Capital Expenditures-32.49M0-65.26M-59.63M-45.79M-60.74M-44.95M-85.8M-60.48M-27.68M-27.95M-23.11M-19.01M-20.52M-30.21M-12.18M-19.09M-39.75M-84.1M-127.79M-103.1M-72.12M-76.78M-89.25M-88.4M-68.22M-74.58M-79.8M-67M-56.6M-53.3M
CapEx % of Revenue1.52%2.17%2.6%2.6%1.87%2.66%2.42%6.35%5%3.2%2.96%3.23%2.19%2.51%3.34%1.67%2.46%4.95%8.4%5.08%4.13%2.87%3.54%4.76%5.76%4.75%4.34%5.08%4.61%4.56%4.75%
Acquisitions127.8M000-13.8M-2.45B-7.1M-1.19B-149.47M-280.94M-43.5M-46.84M-149.28M-3M-266K-216.14M-850K00-33.44M-398.27M-547.01M-320.33M-4.77M0000000
Investments-------------------------------
Other Investing21.89M-12.13M40.36M21K569K69.54M377.78M38.56M11.07M22.63M92K1.83M10.34M2.21M3.12M-5.77M164.51M101K-38.63M68.12M544.03M545.31M3.94M4.55M14.91M-59.84M10.79M-57.6M-48.2M-721.3M-134.6M
Cash from Financing-105.82M-36.9M-350.61M-33.71M-327.48M693.48M998.18M1.22B-55M272.56M-53.33M1.84M-4.31M-35.01M-25.41M148.67M-29.03M-36.04M-260.4M-469.24M-203.85M166.36M-6.52M-237.73M-23.61M-48.36M-100.18M-81.6M-153.7M582.5M-95.6M
Debt Issued (Net)-486.19M-23.31M-345.61M30.14M-278.1M207.9M1.04B1.25B-5.66M306.07M-6.63M77.59M-2M3.9M-15.9M212M-34.9M-25.25M-466.84M-261.41M-60.79M293.86M23.9M-216.4M1.03M9.2M-53.96M-1.3M-3.8M651.2M-59M
Equity Issued (Net)-64K0-1.88M0-8.87M600M0-4.42M-30.47M-22.46M-44.4M-16.22M-21.24M-80.47M-5.35M-51.38M8.39M0-19.03M-57.52M-33.17M-4.48M28.11M33.18M28.17M-22.45M-4.57M-33.3M-102.2M-25.7M0
Dividends Paid000-48M-48M-45.07M-16.57M-16.37M-16.39M00-59.52M0000-623K0-53.96M-88.2M-76.81M-111.18M-65.01M-50.46M-51.14M-50.78M-47.2M-47.1M-46.5M-46M-44.5M
Share Repurchases-64K0-1.88M0-8.87M00-584K-32.32M-17.89M-44.4M-16.22M-21.24M-74.2M-23.56M-51.38M00-19.03M-57.52M-65.32M-36.82M000-22.45M-4.57M-35M-108.4M-25.7M0
Other Financing380.43M-13.59M-3.12M-15.84M7.48M-69.35M-24.64M-13.83M-2.48M-11.05M-2.3M-5K18.92M41.56M-4.16M-11.95M-1.91M-10.79M279.43M-62.11M-33.07M-52.67M4.59M-4.05M-1.66M15.67M5.55M100K-100K3M7.9M
Net Change in Cash71.07M4.07M-11.47M17.29M-82.45M-1.53B1.59B-74.15M-41.59M14.35M19.73M-50.4M-62.8M-21.39M114.75M-77.03M197.24M9.03M-13.72M1.18M11.21M6.96M-5.95M2.72M-1.91M3.31M3.66M-4.9M100K4.2M-19.86M
Free Cash Flow15.24M6.52M300.42M51.98M265.63M175.83M230.56M-113.25M80.43M13.18M118.55M-14.23M83.05M12.98M142.37M2.6M46.88M38.91M225.18M467.62M451.84M374.76M309.39M237.89M124.55M137.84M181.17M113.7M169.6M140.3M188M
FCF Margin %0.71%0.3%11.97%2.27%10.83%7.7%12.41%-8.38%6.66%1.52%12.57%-1.99%9.56%1.59%15.76%0.36%6.03%4.85%22.48%18.58%18.09%14.91%14.27%12.69%8.11%9.59%10.54%7.24%11.66%11.3%16.76%
FCF Growth %-94.33%-97.83%477.99%-80.43%51.08%-23.74%303.58%-240.81%510.47%-88.89%932.77%-117.14%539.66%-90.88%5367.43%-94.45%20.49%-82.72%-51.85%3.49%20.57%21.13%30.06%91%-9.65%-23.91%59.34%-32.96%20.88%-25.37%18.57%
FCF per Share0.170.073.490.623.042.002.82-1.400.980.161.42-0.181.450.232.570.050.820.724.168.548.226.805.634.382.302.593.392.123.062.583.49
FCF Conversion (FCF/Net Income)-0.15x-0.53x2.50x-0.12x1.59x1.93x1.03x1.49x6.91x-3.12x2.18x-0.11x9.69x-70.69x4.29x-0.95x0.51x-0.38x-0.65x-367.31x1.57x1.79x1.27x1.21x1.13x1.49x1.56x1.32x1.80x1.25x1.53x
Interest Paid63.34M0195.86M195.83M150.8M126.26M82.53M61.3M33.67M18.96M15.62M00000000000000000000
Taxes Paid-359K071.81M31.12M61.74M102.47M013.18M3.73M1.76M1.1M00000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Cyclical leverage and volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -1.96 in 2026Q1 to 27.94 in 2024Q1, indicating that accounting accruals and non-cash charges frequently decouple the firm's reported bottom line from actual cash generation.

The persistent gap between net income and operating cash flow suggests that non-cash items, likely including significant depreciation and amortization, are masking the underlying cash-generative capacity of the business. Investors should monitor whether this divergence reflects structural accounting realities or simply the cyclical nature of broadcast media expenses.

Free Cash Flow Volatility Persists

Based on the provided quarterly data, free cash flow margins have exhibited extreme instability, plummeting from a peak of 20.2% in 2024Q4 to a marginal 0.1% in 2026Q1, which highlights the company's difficulty in maintaining consistent cash conversion during non-election periods.

The sharp contraction in FCF margins suggests that the company's cash flow profile is highly sensitive to the biennial political advertising cycle. This volatility warrants further investigation into whether the firm can sustain its current operational footprint without relying on periodic surges in political ad spend.

Working Capital Swings Drive Liquidity

According to recent quarterly filings, working capital changes have been a primary driver of cash flow variance, with fluctuations ranging from a $56.3 million inflow in 2023Q4 to a $28.2 million outflow in 2025Q1, reflecting the cyclical nature of collections and content-related payables.

These significant swings in working capital suggest that the company's cash position is heavily influenced by the timing of advertising receivables and content payment schedules. The reliance on these shifts to bolster operating cash flow may indicate a lack of organic, recurring cash generation from core operations.

Capital Intensity Remains Under Pressure

As evidenced by the reported financial data, the company's capital intensity, measured by CapEx as a percentage of revenue, has fluctuated between 0.6% and 4.1% over the last ten quarters, suggesting that maintenance requirements are competing with the need to preserve cash during revenue downturns.

The variability in capital expenditure suggests that management may be deferring non-essential investments to manage liquidity during periods of revenue contraction. This approach may preserve short-term cash but could potentially impair the long-term competitiveness of the broadcast infrastructure if maintenance is consistently deprioritized.

Cumulative Earnings vs Cash Reality

Based on the ten-quarter data set, the cumulative divergence between net income and operating cash flow is substantial, with net losses totaling hundreds of millions while operating cash flow remains positive, suggesting that non-cash charges are significantly distorting the firm's true economic performance.

This persistent divergence implies that the company's reported net income is not a reliable proxy for its cash-generating ability. Investors should be cautious, as the reliance on non-cash adjustments to reconcile the bottom line may obscure the underlying erosion of the firm's core broadcast business model.

SSP — Frequently Asked Questions

Quick answers to the most common questions about buying SSP stock.

How much cash does The E.W. Scripps Company (SSP) generate from operations?

The E.W. Scripps Company (SSP) generated $53.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The E.W. Scripps Company's free cash flow?

The E.W. Scripps Company (SSP) generated $6.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The E.W. Scripps Company's capital expenditure (CapEx)?

The E.W. Scripps Company (SSP) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.