Steakholder Foods Ltd. (STKH) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q2'20 |
|---|
| Sales/Revenue | 0 | 0 | 5K | 5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.78K | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -100% | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 11K | 11K | 0 | 0 | 0 | 0 | 0 | 0 | 418.88K | 373.97K | 336K | 382.83K | 0 | 0 | 0 | 0 | -62.65K | 0 |
| COGS % of Revenue | - | - | 220% | 220% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -157.51% | - |
| Gross Profit | 0 | 0 | -6K | -6K | 0 | 0 | 0 | 0 | 0 | 0 | -418.88K | -373.97K | -336K | -382.83K | 0 | 0 | 0 | 0 | 102.43K | 0 |
| Gross Margin % | - | - | -120% | -120% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 257.51% | - |
| Gross Profit Growth % | - | - | - | - | - | - | 100% | 100% | 100% | 100% | - | - | - | - | -100% | - | - | - | - | - |
| Operating Expenses | -1.72M | -1.72M | 2.05M | 2.05M | 2.18M | 2.18M | 3.37M | 3.57K | 3.52K | 3.52K | 5.16M | 4.55M | 4.76M | 5.31M | 5.47M | 4.09M | 3.47M | 4.21M | 2.48M | 6.51M |
| OpEx % of Revenue | - | - | 41020% | 41020% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6232.24% | - |
| Selling, General & Admin | 1.14M | 1.14M | 1.11M | 1.11M | 1.36M | 1.36M | 1.63M | 1.85K | 1.7K | 1.7K | 1.74M | 1.76M | 2.27M | 3.17M | 2.67M | 2.07M | 1.58M | 3.08M | 1.62M | 1M |
| SG&A % of Revenue | - | - | 22260% | 22260% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4077.73% | - |
| Research & Development | 579K | 579K | 938.5K | 938.5K | 820.5K | 820.5K | 1.74M | 1.85K | 1.69K | 1.69K | 2.58M | 2.79M | 2.29M | 2.14M | 2.67M | 2.02M | 1.78M | 1.13M | 788K | 425K |
| R&D % of Revenue | - | - | 18770% | 18770% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1981.04% | - |
| Other Operating Expenses | -1000K | -1000K | -500 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 831K | 0 | 204K | 0 | 131K | 0 | 108K | 0 | 69K | -1000K |
| Operating Income | 1.72M | 1.72M | -2.06M | -2.06M | -2.18M | -2.18M | -3.37M | -3.7K | -3.39K | -3.39K | -20.73M | -4.55M | -4.76M | -5.31M | -5.47M | -4.09M | -3.47M | -4.21M | -2.49M | -1.43M |
| Operating Margin % | - | - | -41140% | -41140% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6267.44% | - |
| Operating Income Growth % | 178.98% | 178.98% | 38.9% | -55502.11% | -64245.77% | -64245.77% | 83.76% | 99.92% | 99.93% | 99.94% | -278.94% | -11.43% | -37.35% | -26.27% | -119.45% | - | -142.79% | -194.54% | -1247.57% | -5392.31% |
| EBITDA | 1.96M | 1.96M | -1.94M | -1.94M | -2.07M | -2.07M | -3.24M | 8.8K | 235.61K | 235.61K | -20.31M | -4.18M | -4.43M | -4.93M | -5.27M | -3.89M | -3.3M | -4.1M | -2.41M | -1.39M |
| EBITDA Margin % | - | - | -38750.02% | -38750.02% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6058.78% | - |
| EBITDA Growth % | 194.97% | 194.97% | 40.26% | -22115.81% | -977.3% | -977.3% | 84.03% | 100.21% | 105.32% | 104.78% | -285.45% | -7.57% | -34.2% | -20.29% | -118.67% | - | -137.01% | -194.43% | -1277.14% | -5356.86% |
| D&A (Non-Cash Add-back) | 240.5K | 240.5K | 119.5K | 119.5K | 114K | 114K | 123.5K | 12.5K | 239K | 239K | 418.88K | 373.97K | 336K | 382.83K | 201K | 201K | 169K | 109K | 83K | 36.5K |
| EBIT | -1.83M | -1.83M | -2.05M | -2.05M | -2.19M | -2.19M | -3.37M | -3.7M | -3.72M | -3.72M | -19.06M | -2.34M | -4.04M | -5.31M | -6.29M | -3.96M | -4.1M | -4.21M | -2.51M | -1.43M |
| Net Interest Income | -96.5K | -96.5K | -43K | -43K | 0 | 0 | -305.5K | 0 | 4 | 4 | -3.2M | 2.08M | -85K | 323K | 3K | 115K | -5K | 548K | -3K | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 688 | 0 | 4 | 4 | 0 | 2.2M | 0 | 0 | 3K | 130K | 0 | 0 | 0 | 0 |
| Interest Expense | 96.5K | 96.5K | 43K | 43K | 0 | 0 | 0 | 0 | 0 | 0 | 3.2M | 117K | 85K | 323K | 0 | 15K | 5K | 548K | 3K | 0 |
| Other Income/Expense | -3.64M | -3.64M | -36K | -36K | 13.5K | 13.5K | -305.5K | -554 | -131 | -131 | 1.6M | 2.08M | 642.08K | 323K | -813K | 115K | -640K | 548K | -16K | 28K |
| Pretax Income | -1.92M | -1.92M | -2.09M | -2.09M | -2.17M | -2.17M | -3.67M | -4.25K | -3.52K | -3.52K | -19.14M | -2.48M | -4.17M | -4.99M | -6.28M | -3.97M | -4.11M | -3.66M | -2.51M | -6.48M |
| Pretax Margin % | - | - | -41860% | -41860% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6307.67% | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.25M | 3.52M | 3.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -99888.25% | -99900% | -99900% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.92M | -1.92M | -2.09M | -2.09M | -2.17M | -2.17M | -4.25M | -4.25M | -3.52M | -3.52M | -17.54M | -396K | -3.58M | -4.67M | -6.28M | -3.97M | -4.11M | -3.66M | -2.51M | -6.48M |
| Net Margin % | - | - | -41860% | -41860% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6307.67% | - |
| Net Income Growth % | 11.33% | 11.33% | 50.79% | 50.79% | 38.42% | 38.42% | 75.75% | -974.12% | 1.57% | 24.54% | -179.12% | 90.03% | 12.93% | -27.53% | -150.46% | - | 36.64% | 43.57% | -1252.56% | -24830.77% |
| Net Income (Continuing) | -1.92M | -1.92M | -2.09M | -2.09M | -2.17M | -2.17M | -3.67M | -4.25M | -4.1M | -4.1M | -19.14M | -2.48M | -4.17M | -4.99M | -6.28M | -3.97M | -4.11M | -3.66M | -2.51M | -6.48M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -658.5K | -658.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.75 | -1.75 | -24.00 | -24.00 | -27.00 | -27.00 | -70.00 | -69.50 | -98.50 | -98.50 | -650.00 | -85.50 | -132.00 | -197.50 | -251.00 | -160.00 | -166.00 | -202.50 | -168.50 | -650.00 |
| EPS Growth % | 93.52% | 93.52% | 65.71% | 65.47% | 72.59% | 72.59% | 89.23% | 18.71% | 25.38% | 50.13% | -158.96% | 46.56% | 20.48% | 2.47% | -48.96% | - | 74.46% | 68.85% | -337.66% | -7547.06% |
| EPS (Basic) | -1.75 | -1.75 | -24.00 | -24.00 | -27.00 | -27.00 | -70.00 | -69.50 | -98.50 | -98.50 | -650.00 | -85.50 | -130.00 | -197.50 | -251.00 | -160.00 | -166.00 | -202.50 | -168.50 | -650.00 |
| Diluted Shares Outstanding | 1.09M | 1.09M | 87.43K | 87.43K | 79.62K | 79.62K | 52.96K | 52.96K | 41.7K | 41.7K | 29.13K | 29.02K | 27.14K | 25.25K | 25.03K | 24.86K | 24.73K | 18.07K | 14.88K | 9.89K |
| Basic Shares Outstanding | 1.09M | 1.09M | 87.44K | 87.44K | 79.63K | 79.63K | 52.96K | 52.96K | 48.39K | 48.39K | 29.13K | 29.02K | 27.14K | 25.25K | 25.03K | 24.86K | 24.73K | 18.07K | 14.88K | 9.89K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |