Steakholder Foods Ltd. (STKH) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 2.11M | 2.11M | 1.77M | 1.77M | 6.34M | 6.34M | 4.97M | 4.97M | 4.55M | 4.55M | 7.11M | 12.1M |
| Cash & Short-Term Investments | 1.43M | 1.43M | 1.36M | 1.36M | 5.67M | 5.67M | 4.6M | 4.6M | 4.04M | 4.04M | 6.42M | 11.34M |
| Cash Only | 1.38M | 1.38M | 1.26M | 1.26M | 5.44M | 5.44M | 4.25M | 4.25M | 3.91M | 3.91M | 6.28M | 11.2M |
| Short-Term Investments | 48K | 48K | 102K | 102K | 232K | 232K | 351K | 351K | 130K | 130K | 136K | 135K |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64K | 0 | 247K | 764K |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 448.49K | 0 | 0 | -764 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 686K | 441K | 119K | 119K | 0 | 0 | 37K | 37K | 0 | 64K | 24K | 0 |
| Total Non-Current Assets | 3.75M | 3.75M | 6.01M | 6.01M | 5.81M | 5.81M | 5.86M | 5.86M | 6.28M | 6.28M | 8.2M | 21.12M |
| Property, Plant & Equipment | 1.93M | 1.93M | 5.65M | 5.65M | 5.51M | 5.51M | 5.56M | 5.56M | 5.27M | 5.27M | 6.71M | 7.86M |
| Fixed Asset Turnover | - | - | 0.00x | 0.00x | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.71M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | -350.65K | 0 | 698K | 698K | 1.16M | 1.18M |
| Other Non-Current Assets | 1.81M | 1.81M | 368K | 368K | 298K | 298K | 651.65K | 301K | 309K | 309K | 331K | 374K |
| Total Assets | 5.86M | 5.86M | 7.79M | 7.79M | 12.15M | 12.15M | 10.82M | 10.82M | 10.84M | 10.84M | 15.32M | 33.23M |
| Asset Turnover | - | - | 0.00x | 0.00x | - | - | - | - | - | - | - | - |
| Asset Growth % | -51.8% | -51.8% | -28.05% | -28.05% | 12.16% | 12.16% | -29.34% | -67.43% | -67.19% | -72.98% | -62.33% | -23.29% |
| Total Current Liabilities | 873K | 873K | 1.67M | 1.67M | 2.19M | 2.19M | 2.48M | 2.48M | 7.29M | 7.29M | 4.32M | 5.59M |
| Accounts Payable | 43K | 43K | 166K | 166K | 452K | 452K | 154K | 154K | 251K | 251K | 734K | 581K |
| Days Payables Outstanding | - | - | 5.51K | 5.51K | - | - | - | - | - | - | 639.59 | 567.06 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7M | 0 | 314K | 0 |
| Other Current Liabilities | 554K | 113K | 715K | 202K | 186K | 195K | 203K | 203K | 5.19M | 5.19M | 2.58M | 4.6M |
| Current Ratio | 2.42x | 2.42x | 1.06x | 1.06x | 2.90x | 2.90x | 2.00x | 2.00x | 0.62x | 0.62x | 1.65x | 2.16x |
| Quick Ratio | 2.42x | 2.42x | 1.06x | 1.06x | 2.90x | 2.90x | 2.00x | 2.00x | 0.56x | 0.62x | 1.65x | 2.16x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 874K | 874K | 2.07M | 2.07M | 2.2M | 2.2M | 2.46M | 2.46M | 2.85M | 2.85M | 3.11M | 3.19M |
| Long-Term Debt | 874K | 874K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 2.07M | 2.07M | 2.2M | 2.2M | 2.46M | 2.46M | 2.85M | 2.85M | 2.75M | 3.19M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363K | 0 |
| Total Liabilities | 1.75M | 1.75M | 3.74M | 3.74M | 4.39M | 4.39M | 4.94M | 4.94M | 10.14M | 10.14M | 7.43M | 8.79M |
| Total Debt | 874K | 874K | 2.46M | 2.46M | 2.56M | 2.56M | 2.81M | 2.81M | 3.2M | 3.2M | 3.5M | 3.6M |
| Net Debt | -503K | -503K | 1.2M | 1.2M | -2.88M | -5.44M | -1.44M | -1.44M | -716K | -716K | -2.78M | -7.6M |
| Debt / Equity | 0.21x | 0.21x | 0.61x | 0.61x | 0.33x | 0.33x | 0.48x | 0.48x | 4.59x | 4.59x | 0.44x | 0.15x |
| Debt / EBITDA | 0.45x | 0.45x | - | - | - | - | - | 319.41x | 13.56x | 13.56x | - | - |
| Net Debt / EBITDA | -0.26x | -0.26x | - | - | - | - | - | -163.29x | -3.04x | -3.04x | - | - |
| Interest Coverage | 17.85x | 17.85x | -47.84x | -47.84x | - | - | - | - | - | - | -6.48x | -38.92x |
| Total Equity | 4.11M | 4.11M | 4.05M | 4.05M | 7.76M | 7.76M | 5.88M | 5.88M | 696K | 696K | 7.88M | 24.44M |
| Equity Growth % | -47.06% | -47.06% | -31.2% | -31.2% | 1015.66% | 1015.66% | -25.38% | -75.93% | -97.36% | -97.87% | -79.05% | -40.15% |
| Book Value per Share | 3.77 | 3.77 | 46.29 | 46.29 | 97.52 | 97.52 | 111.06 | 111.06 | 16.69 | 16.69 | 270.62 | 842.06 |
| Total Shareholders' Equity | 4.11M | 4.11M | 4.05M | 4.05M | 7.76M | 7.76M | 5.88M | 5.88M | 696K | 696K | 7.88M | 24.44M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.99M | 74.99M | 73.23M | 72.23M |
| Retained Earnings | -82.54M | -82.54M | -78.7M | -78.7M | -74.51M | -74.51M | -70.18M | -70.18M | -77.89M | -77.89M | -67.74M | -48.6M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -122K | 0 | 0 | 0 | 0 | 0 | 0 | 3.59M | 3.59M | 2.39M | -3.09M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |