Liquidity is under pressure as the firm recorded a -10.7% free cash flow margin in 2026Q1, forcing a cessation of dividend payments and share repurchases.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -9.04B | -5.46B | 4.01B | 22.48B | 19.96B | 18.65B | 9.18B | 10.46B | 9.95B | 10.38B | 10.59B | 9.75B | 8.17B | 7.59B | 6.44B | 5.2B | 6.11B | 4.6B | 384M | 5.91B | 4.62B | 3.72B | -358M | -1.95B | 1.05B | 2.44B | 4.77B | 5.81B | 4.53B | 5.79B | 3.85B |
| Operating CF Margin % | - | -3.03% | 2.55% | 11.86% | 11.11% | 12.48% | 19.27% | 9.67% | 9.01% | 9.36% | 9.54% | 8.82% | 8.5% | 8.74% | 7.68% | 8.72% | 17.03% | 9.18% | 0.65% | 10.1% | 8.91% | 7.98% | -0.77% | -4.03% | 1.9% | 4.23% | 8.28% | 12% | 9.4% | 11.92% | 9.4% |
| Operating CF Growth % | -474.97% | -236.26% | -82.17% | 12.66% | 7.04% | 103.05% | -12.23% | 5.17% | -4.21% | -1.97% | 8.65% | 19.37% | 7.64% | 17.77% | 24.04% | -14.98% | 32.8% | 1098.18% | -93.5% | 27.96% | 24.27% | 1137.99% | 81.61% | -284.9% | -56.76% | -48.97% | -17.89% | 28.31% | -21.84% | 50.51% | 26.99% |
| Net Income | -1.22B | -26.27B | 5.52B | 18.63B | 16.78B | 13.22B | 24M | 2.7B | 3.33B | 3.51B | 1.81B | 93M | 632M | 1.95B | 1.41B | 1.65B | 222M | -848M | 1.72B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353.79M | 620.57M | 1.24B | 1.25B |
| Depreciation & Amortization | 10.99B | 8.2B | 7.23B | 7.55B | 6.8B | 5.87B | 5.14B | 5.45B | 5.51B | 5.89B | 5.96B | 5.41B | 4.9B | 4.57B | 4.13B | 3.36B | 2.19B | 2.67B | 2.9B | 2.74B | 2.97B | 2.59B | 2.17B | 2.27B | 2.61B | 2.88B | 3.05B | 2.36B | 2.31B | 2.62B | 2.51B |
| Stock-Based Compensation | -24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | -2.92B | 701M | -711M | -654M | 0 | 864M | 457M | 1.06B | 389M | -279M | -179M | -1.58B | -72M | 0 | 0 | -179M | -490M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187.76M | 0 | 0 |
| Other Non-Cash Items | -18.18B | 12.62B | 2.28B | 369M | 1.57B | -207M | 1.46B | -416M | 1.2B | 387M | 1.66B | 4.68B | 1.85B | 1.17B | 257M | -1B | 2.67B | 393M | 38M | 1.7B | 652M | -94M | -1.56B | -3.22B | -2.62B | -2.17B | -1.92B | 2.02B | 1.68B | 1.05B | -38.57M |
| Working Capital Changes | 183.53M | -8.22M | -8.09B | -4.76B | -4.48B | 418M | 2.56B | 1.87B | -1.11B | -459M | 777M | -158M | 965M | 1.47B | 714M | 1.19B | 1.03B | 2.56B | -3.79B | 1.47B | 997M | 1.22B | -965M | -996M | 1.06B | 1.72B | 3.64B | 1.08B | 111.44M | 881.36M | 128.56M |
| Change in Receivables | 423.12M | -781.05M | 786M | -2.25B | -1.99B | 246M | 366M | 100M | 19M | -206M | 177M | -191M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -259M | 125M | 423M | 583M | 572M | 0 | 0 | 0 | 0 |
| Change in Inventory | -1.39B | -2.98B | 632M | -4.39B | -5.61B | 2.2B | 983M | 1.02B | 1.4B | -1.67B | -471M | -958M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464M | -389M | 1.32B | -164M | -973M | -580.37M | 157.83M | -630.36M | 249.08M |
| Change in Payables | 3.97B | 4.09B | -4.01B | 1.06B | 4.17B | -1.27B | 565M | 2.02B | -1.24B | 1.09B | 776M | 1.57B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -531M | 6M | -104M | 1.6B | 492M | 0 | 0 | 0 | 0 |
| Cash from Investing | -12.91B | -6.93B | -15.98B | -15.05B | -10.53B | 8.67B | -7.92B | -2.98B | -6.74B | -9.3B | -9.04B | -9.3B | -8.14B | -8.09B | -7.54B | -858M | -3.95B | -2.56B | -6.31B | -4.6B | -1.39B | -535M | 3.04B | 2.9B | 2.1B | -3.02B | -11.4B | -12.68B | -5.38B | -7.18B | -4.29B |
| Capital Expenditures | -14.41B | -10.74B | -11.06B | -10.19B | -9.01B | -10.11B | -8.6B | -8.38B | -5.39B | -8.67B | -8.81B | -8.82B | -8.12B | -7.44B | -7.53B | -5.53B | -2.86B | -3.39B | -5.26B | -3.98B | -3.79B | -3.05B | -2.35B | -2.5B | -3.29B | -3.91B | -3.76B | -2.71B | -2.41B | -2.39B | -2.81B |
| CapEx % of Revenue | 4.96% | 5.96% | 7.05% | 5.38% | 5.02% | 6.77% | 18.05% | 7.75% | 4.88% | 7.81% | 7.94% | 7.97% | 8.45% | 8.57% | 8.97% | 9.28% | 7.98% | 6.76% | 8.86% | 6.81% | 7.31% | 6.56% | 5.05% | 5.17% | 5.93% | 6.79% | 6.52% | 5.6% | 5.01% | 4.91% | 6.86% |
| Acquisitions | -616.23M | -230.2M | -1.39B | -2.43B | -431M | 21.95B | -63M | -2M | -3M | -18M | -116M | -266M | -11M | -19M | 118M | 324M | -162M | 13M | -62M | -13M | -931M | 427M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -2.29B | 10.57M | -3.53B | -2.43B | -1.09B | -3.16B | 393M | 5.4B | -683M | -791M | -462M | 41M | -89M | -410M | 64M | 4.69B | -938M | 814M | -1.07B | -907M | 1.9B | 2.67B | 5.4B | 5.12B | 5.43B | 1.95B | -1.4B | -8.18B | -1.73B | -4.79B | -1.3B |
| Cash from Financing | 19.88B | 8.9B | 2.06B | -9.2B | -13.17B | -1.37B | 9.09B | -5.83B | -2.79B | -4.47B | -5.13B | -3.13B | 2.14B | 3.19B | 1.64B | 632M | 911M | 6.28B | 3.13B | -2.38B | -1.73B | -2.87B | -2.73B | -1.23B | -1.79B | 718M | 6.72B | 7.1B | 424.54M | 1.65B | 453.96M |
| Debt Issued (Net) | 15.63B | 11.14B | 7.2B | 114M | -6.48B | 4.11B | 978M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -953.02M | 57.55M | -2.9B | -2.34B | -923M | 243M | -163M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -2.31B | -2.3B | -4.65B | -4.21B | -3.35B | -4.2B | 0 | -3.06B | -1M | -1M | -18M | -283M | -15M | -1M | -58M | -181M | -239M | -27M | -546M | -310M | -23M | -29M | -19M | -15M | -228M | -380M | -352M | -349.81M | -351.3M | -267.09M | -271.57M |
| Share Repurchases | -1B | 0 | -3B | -2.43B | -923M | 0 | -163M | 0 | 0 | 0 | 0 | 7.97B | 0 | 6.05B | 0 | 4.21B | 3.29B | 8.1B | -238M | -395M | 3.51B | 0 | 0 | -18M | -77M | -266M | -30M | 0 | 0 | 0 | 0 |
| Other Financing | 7.51B | -5.87M | 2.41B | -2.76B | -2.41B | -1.51B | 8.27B | -2.77B | -2.78B | -4.47B | -5.11B | -2.85B | 2.15B | 3.19B | 1.7B | 813M | 1.15B | 6.31B | 3.67B | -2.06B | -1.71B | -2.84B | -2.71B | -1.21B | -1.56B | 1.1B | 7.07B | 7.45B | 775.84M | 1.91B | 725.53M |
| Net Change in Cash | 807.41M | 76.03M | -9.57B | -2.76B | -3.2B | 26.74B | 8.83B | 2.56B | -188M | -4.68B | -3.34B | -2.18B | 3.38B | 1.78B | 131M | 5.56B | 3.43B | 8.54B | -2.96B | -1.1B | 1.32B | 650M | -47M | -278M | 1.36B | 136M | 91M | 232.55M | -428.21M | 260.36M | 18.48M |
| Free Cash Flow | -25.42B | -16.2B | -7.05B | 12.29B | 10.95B | 8.53B | 583M | 2.08B | 4.56B | 1.72B | 1.78B | 932M | 48M | 149M | -1.09B | -333M | 3.25B | 1.22B | -4.88B | 1.92B | 829M | 664M | -2.71B | -4.45B | -2.24B | -1.48B | 1.01B | 3.1B | 2.11B | 3.41B | 1.04B |
| FCF Margin % | -8.76% | -8.98% | -4.5% | 6.49% | 6.09% | 5.71% | 1.22% | 1.92% | 4.13% | 1.55% | 1.6% | 0.84% | 0.05% | 0.17% | -1.3% | -0.56% | 9.05% | 2.43% | -8.22% | 3.29% | 1.6% | 1.43% | -5.82% | -9.2% | -4.03% | -2.56% | 1.76% | 6.4% | 4.39% | 7.01% | 2.53% |
| FCF Growth % | -308.01% | -129.71% | -157.37% | 12.31% | 28.27% | 1363.64% | -71.93% | -54.41% | 165.04% | -3.37% | 90.88% | 1841.67% | -67.79% | 113.67% | -227.33% | -110.26% | 167.16% | 124.9% | -353.59% | 132.09% | 24.85% | 124.53% | 39.11% | -98.84% | -51.49% | -245.42% | -67.23% | 46.49% | -37.91% | 228.09% | 313.62% |
| FCF per Share | -9.12 | -5.61 | -2.37 | 3.92 | 3.46 | 2.71 | 0.37 | 1.32 | 2.91 | 1.10 | 1.17 | 0.62 | 0.04 | 0.12 | -0.89 | -0.27 | 2.61 | 0.98 | -3.92 | 1.51 | 0.65 | 0.62 | -2.76 | -5.90 | -3.94 | -2.72 | 1.83 | 5.67 | 3.81 | 10.56 | 2.82 |
| FCF Conversion (FCF/Net Income) | 20.77x | 0.21x | 0.73x | 1.21x | 1.19x | 1.31x | 316.66x | 3.87x | 2.76x | 2.97x | 5.88x | 29.19x | 14.38x | 8.39x | 18.52x | 3.89x | 11.75x | -5.49x | 0.24x | 3.03x | 4.34x | 2.79x | 0.23x | 1.02x | -0.27x | -5.47x | 7.19x | 16.43x | 7.30x | 4.66x | 3.07x |
| Interest Paid | 1.55B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 209M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
North American inventory overhang
According to recent financial disclosures, the company's operating cash flow to net income ratio reached a volatile -6.97 in 2026Q1, illustrating a profound disconnect between reported accounting profits and actual cash generation that warrants significant caution regarding the sustainability of current earnings quality metrics.
The persistent divergence between net income and operating cash flow suggests that reported earnings are being heavily influenced by non-cash items or aggressive accrual accounting. Investors should monitor whether this gap reflects genuine operational distress or temporary accounting timing differences, as the inability to convert income into cash remains a primary concern.
As reported in quarterly filings, Stellantis recorded a free cash flow margin of -10.7% in 2026Q1, marking a continued trend of cash burn that contrasts sharply with the positive 3.7% margin observed in 2023Q4, signaling a rapid deterioration in the company's ability to self-fund operations.
The shift from positive free cash flow to consistent quarterly outflows suggests that the company's current cost structure is misaligned with its revenue generation capabilities. This trajectory implies that the firm may be forced to rely on its existing cash reserves to bridge the gap until production and demand normalize.
Based on reported figures, the company's capital expenditure as a percentage of revenue reached 3.5% in 2026Q1, which, while lower than the 15.8% peak in 2025Q2, still represents a significant commitment of resources during a period of negative operating cash flow and margin contraction.
The ongoing investment in capital projects appears to be a double-edged sword, as it is necessary for long-term platform competitiveness but exacerbates short-term cash burn. Analysts should investigate whether these expenditures are primarily for maintenance or growth, as the current environment may necessitate a more conservative approach to capital allocation.
As indicated by the $693 million working capital outflow in 2026Q1, the company is struggling to manage its cash conversion cycle, a trend that appears to be driven by inventory accumulation and the challenges of balancing wholesale shipments with actual retail demand in the North American market.
The erratic nature of working capital changes suggests that the company is experiencing difficulty in optimizing its inventory levels, likely due to the aforementioned channel stuffing. This volatility in working capital is a key contributor to the broader cash flow instability and warrants close scrutiny in upcoming quarters.
According to historical data, the company has shifted from significant dividend payments and share repurchases in 2024Q2 to zero cash returns in 2026Q1, reflecting a necessary pivot toward liquidity preservation as the firm navigates a period of intense operational and cash flow pressure.
The cessation of shareholder returns appears to be a prudent response to the current cash burn, yet it highlights the severity of the company's recent financial challenges. Investors should monitor whether this suspension is temporary or if it signals a more permanent shift in the company's capital allocation philosophy.
Quick answers to the most common questions about buying STLA stock.
Stellantis N.V. (STLA) generated $-5461.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Stellantis N.V. (STLA) reported negative free cash flow of $16.20B in 2025, indicating capital requirements exceeded cash from operations.
Stellantis N.V. (STLA) spent $10.74B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Stellantis N.V. (STLA) returned $2.30B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.