VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
STRA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
STRAStrategic Education, Inc.
$52.20$1.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSTRACash Flow

Strategic Education, Inc. (STRA) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion is strong with cumulative operating cash flow of $496.9M exceeding net income of $306.4M over ten quarters, yet FCF is volatile (8.3% margin in 2026Q2) and shareholder returns of $46.1M in 2026Q2 exceeded FCF of $27.9M.

Income StatementBalance SheetCash FlowRatios

STRA Cash Flow Statement

Annual statement

STRA Cash Flow Statement

Strategic Education, Inc. (STRA) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations225.53M198.2M169.33M117.12M126.05M180.53M142.91M202.15M46.87M56.16M44.51M76.9M77.55M84.09M82.06M154.36M162.82M141.77M88.57M80.75M61.77M55.14M57.68M49.27M31.68M27.84M27.25M18.3M19M12.9M13.6M
Operating CF Margin %-15.63%13.88%10.34%11.83%15.95%13.91%20.27%7.39%12.35%10.09%17.7%17.39%16.7%14.6%24.6%25.57%27.69%22.35%25.39%23.43%25.01%31.49%33.51%27.15%29.98%34.85%26.22%30.21%24.29%30.22%
Operating CF Growth %204.89%17.05%44.58%-7.09%-30.18%26.33%-29.31%331.32%-16.54%26.16%-42.12%-0.84%-7.78%2.48%-46.84%-5.19%14.85%60.06%9.68%30.73%12.02%-4.4%17.06%55.53%13.78%2.17%48.93%-3.68%47.29%-5.15%-
Net Income9.57M126.61M112.68M69.79M46.67M55.09M86.27M81.14M-15.67M20.61M34.8M40.02M46.36M16.43M65.93M106.04M131.26M105.08M80.81M64.94M52.31M48.06M41.24M33.67M25.78M22.81M21.71M19.3M17.9M14.4M14.3M
Depreciation & Amortization47.23M48.41M44.38M57.31M63.12M103.42M109.15M104.86M54.54M18.73M17.82M18.1M20.63M35.56M23.97M21.52M17.03M13.66M9.96M8.26M7.25M6.85M5.99M4.7M3.55M2.64M2.06M1.9M1.6M1.2M1M
Stock-Based Compensation21.75M22.95M25.57M19.77M21.79M18.15M14.61M12.16M15.53M11.63M10.77M10.21M9.45M9.29M5.46M13.23M11.99M10.95M10.56M7.41M7.41M48K000000000
Deferred Taxes2.76M7.73M-150K-6.32M-8.67M-7.71M-13.43M-8.04M-16.32M6.43M-8.7M-4.01M-1.04M-23.43M-38K3.72M353K-2.56M226K-5.7M-4.03M-63K-101K-19K381K144K-147K-200K-100K-200K-100K
Other Non-Cash Items148.66M2.48M-5.11M3.49M-1.12M17.62M1.46M6.67M18.78M-1.65M-1.46M604K-592K37K837K1.49M-131K140K-785K2.47M-120K-125K-197K9.58M-1.3M-1.99M-852K-900K100K100K-1.9M
Working Capital Changes-4.43M-9.99M-8.05M-26.93M4.25M-6.04M-55.16M5.35M-10M405K-8.72M11.96M2.74M46.21M-14.1M8.35M2.32M14.51M-12.19M3.37M-1.05M369K10.75M3.1M3.03M4.24M4.48M-1.8M600K-1M100K
Change in Receivables24.67M-1.09M221K-12.87M-12.56M-196K19.66M1.77M7.88M-3.25M-1.45M-1.99M685K4.02M1.74M-3M-34.46M00000000000000
Change in Inventory000006.7M22.68M-5.58M0-10.61M-12.16M2.22M-17.23M31.95M6.82M9.79M32.87M000000000001M-100K-200K
Change in Payables13.81M4.22M11.58M552K-4.34M-6.7M-22.68M245K1.14M4.47M-262K-752K6.55M-116K-3.36M-3.36M7.43M2.06M2.96M4.58M4.58M1.5M-156K1.59M0000000
Cash from Investing-27.56M8.51M-64.36M-48.55M-31.36M-33.09M-642.19M-38.07M130.14M-18.05M-20.8M-12.69M-6.9M-8.73M-24.73M-24.61M-5.87M-31.52M5.16M-9.12M-43.18M-32.27M-10.62M-9.88M-35.11M43.85M-9.08M-5.1M-15.2M-24M-16.5M
Capital Expenditures-49.06M-44.25M-40.58M-36.94M-43.17M-49.43M-46.81M-38.69M-27.55M-18.05M-13.16M-12.69M-6.9M-8.73M-24.73M-29.99M-46.02M-30.43M-20.66M-14.87M-13.18M-12.28M-10.62M-6.84M-17.11M-6.27M-4.39M-4.9M-7.4M-2.3M-5.2M
CapEx % of Revenue3.8%3.49%3.33%3.26%4.05%4.37%4.56%3.88%4.34%3.97%2.98%2.92%1.55%1.73%4.4%4.78%7.23%5.94%5.21%4.68%5%5.57%5.8%4.65%14.66%6.76%5.61%7.02%11.76%4.33%11.56%
Acquisitions2.2M-36K-177K-530K-800K8.33M-628.76M-623K167.86M0-7.63M000-5.39M-7M-406K-76.78M-76.78M000000000000
Investments-------------------------------
Other Investing7.74M1.81M05.58M6.53M00623K-1.24M00000-6.93M-7M406K785K76.78M35.75M0004.82M000100K-100K0-100K
Cash from Financing-245.31M-206.16M-136.77M-113.61M-142.36M-67.89M279.19M-55.82M-21.21M-11.42M-1.36M-119.6M-3.13M-28.12M-66.95M-136.73M-156.8M-102.68M-132.39M-29.27M-40.13M-45.66M-32.15M-6.44M-6.14M-39.23M-5.19M-19.6M-1.2M15.2M5.7M
Debt Issued (Net)00-61.27M-40M-40M0141.82M0000-118.75M-3.13M-3.13M7.5M117.5M000000000000000
Equity Issued (Net)-145.85M-138.89M-11.51M-10M-40.12M-5.91M220M000000-25M-25M-202.66M-115.52M-80.09M-98.49M-22.92M-28.45M-36.63M-24.82M-414K-29K-34.93M-1.44M-16.8M-400K17.6M31.3M
Dividends Paid-54.21M-57.54M-58.97M-58.78M-59.24M-59.05M-55.96M-46.63M-27.84M-11.42M0000-47.33M-49.1M-44.54M-31.63M-51.93M-19.03M-15.28M-9.03M-7.33M-6.04M-7.42M-5.06M-3.76M-3.3M-2.8M-2.5M-24.6M
Share Repurchases-145.85M-138.89M-11.51M-10M-40.12M-5.91M-247K000000-25M-25M-202.66M-115.52M-80.09M-109.13M-38.09M-35.04M-37.97M-36.77M-3.22M-29K-183.05M-2.03M-17.7M-2.4M00
Other Financing-45.25M-9.72M-5.02M-4.83M-3M-2.94M-26.68M-9.2M6.63M0-1.36M-850K00-2.12M-2.46M3.26M9.04M18.03M12.68M3.6M0011K1.31M763K000100K-1M
Net Change in Cash-47.37M2.85M-35.27M-45.53M-51.76M77.19M-218.48M108.26M155.79M26.69M22.36M-55.39M67.52M47.24M-9.62M-6.97M149K7.58M-38.66M42.37M-21.55M-22.79M14.91M32.95M-9.57M32.47M12.98M-6.4M2.7M4.1M5.7M
Free Cash Flow176.46M153.95M128.75M80.18M82.88M131.09M96.09M163.46M19.32M38.1M31.35M64.21M70.65M75.37M57.33M124.37M116.81M111.34M67.92M65.88M48.59M42.87M47.06M42.44M14.57M21.57M22.87M13.4M11.6M10.6M8.4M
FCF Margin %13.66%12.14%10.55%7.08%7.78%11.58%9.35%16.39%3.05%8.38%7.11%14.78%15.84%14.97%10.2%19.82%18.34%21.75%17.14%20.72%18.43%19.44%25.69%28.86%12.48%23.23%29.24%19.2%18.44%19.96%18.67%
FCF Growth %34.02%19.57%60.59%-3.26%-36.78%36.42%-41.21%746.05%-49.3%21.55%-51.17%-9.12%-6.26%31.46%-53.91%6.48%4.91%63.94%3.08%35.6%13.34%-8.91%10.91%191.29%-32.46%-5.66%70.64%15.52%9.43%26.19%-
FCF per Share8.396.755.333.353.455.434.207.401.273.402.895.986.637.095.0110.418.638.054.774.543.352.913.132.861.381.461.490.850.730.680.51
FCF Conversion (FCF/Net Income)18.45x1.57x1.50x1.68x2.70x3.28x1.66x2.49x-2.99x2.72x1.28x1.92x1.67x5.12x1.24x1.46x1.24x1.35x1.10x1.24x1.18x1.15x1.40x1.46x1.23x1.22x1.26x0.95x1.06x0.90x0.95x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Revenue growth plateauing

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Shows Seasonal Swings

STRA's operating cash flow to net income ratio swung from 0.63 in 2024Q4 to 2.66 in 2026Q1, as per quarterly filings, indicating significant seasonal working capital effects.

The wide quarterly variation in OCF/NI suggests that earnings quality is heavily influenced by timing of collections and payments, not just operational performance. In quarters like 2026Q1, cash conversion was exceptionally strong, while in 2024Q4 it lagged, pointing to working capital volatility rather than a consistent accrual issue.

Free Cash Flow Remains Volatile

FCF margin ranged from 1.5% in 2024Q4 to 25.3% in 2026Q1, as reported in financial statements, reflecting seasonal enrollment and disbursement patterns.

The FCF trajectory is not smooth; it peaks in Q1 and troughs in Q4, aligning with the academic calendar. Despite this volatility, the trailing FCF appears sufficient to cover dividends and buybacks, but investors should monitor whether the Q1 strength can offset weaker quarters.

Capital Expenditures Remain Modest

CapEx as a percentage of revenue has stayed between 3.1% and 4.2% over the last ten quarters, as per SEC filings, indicating a low capital intensity business.

STRA's capital spending is relatively stable and modest, suggesting that most investments are maintenance-oriented rather than growth-driven. The low CapEx/Rev ratio supports the company's ability to generate high FCF margins, but it also implies limited expansion in physical infrastructure.

Working Capital Drives Cash Flow Swings

Working capital changes swung from -$30.4M in 2024Q4 to +$35.2M in 2024Q1, as per quarterly data, highlighting the seasonal cash flow impact.

The large positive working capital contributions in Q1 quarters suggest strong collections and deferred revenue, while negative contributions in Q4 reflect increased payouts or receivables. This pattern is typical for education companies, but the magnitude of swings warrants attention for cash flow forecasting.

Shareholder Returns Outpace Cash Generation

In 2026Q2, STRA returned $46.1M via dividends and buybacks against $27.9M FCF, as per reported figures, indicating reliance on cash reserves.

The company has consistently returned more cash to shareholders than it generates in FCF, particularly in recent quarters. This suggests that either the company is drawing down cash balances or using other sources of liquidity, which may not be sustainable if FCF remains volatile.

Cumulative Cash Generation Exceeds Earnings

Over the last ten quarters, cumulative operating cash flow of $496.9M exceeds cumulative net income of $306.4M, as per financial statements, indicating strong cash conversion.

The cumulative OCF/NI ratio of 1.62 suggests that STRA's earnings are backed by robust cash generation, with non-cash charges and working capital benefits boosting cash flow. This divergence is positive, but investors should note that the gap may narrow if working capital tailwinds reverse.

What Could Invalidate the Base Case

Despite strong cumulative cash conversion, the reliance on working capital timing and shareholder returns exceeding FCF may signal underlying cash flow fragility, as per reported figures.

The cash flow statement obscures the sustainability of working capital benefits; the large positive swings in Q1 may not recur if enrollment patterns shift. Additionally, the consistent excess of shareholder returns over FCF could deplete cash reserves, warranting close monitoring of liquidity and the durability of cash generation.

STRA — Frequently Asked Questions

Quick answers to the most common questions about buying STRA stock.

How much cash does Strategic Education, Inc. (STRA) generate from operations?

Strategic Education, Inc. (STRA) generated $198.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Strategic Education, Inc.'s free cash flow?

Strategic Education, Inc. (STRA) generated $153.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Strategic Education, Inc.'s capital expenditure (CapEx)?

Strategic Education, Inc. (STRA) spent $44.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Strategic Education, Inc. distribute cash to shareholders?

In 2025, Strategic Education, Inc. (STRA) returned $57.5M to shareholders via cash dividends and spent $138.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.