VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
STRA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
STRAStrategic Education, Inc.
$78.85$1.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSTRACash Flow

Strategic Education, Inc. (STRA) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains volatile, with the OCF/NI ratio fluctuating from a low of 0.63 in 2024Q4 to a high of 2.66 in 2026Q1, reflecting inconsistent working capital management.

STRA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations217.92M198.2M169.33M117.12M126.05M180.53M142.91M202.15M46.87M56.16M44.51M76.9M77.55M84.09M82.06M154.36M162.82M141.77M88.57M80.75M61.77M55.14M57.68M49.27M31.68M27.84M27.25M18.3M19M12.9M13.6M
Operating CF Margin %-15.63%13.88%10.34%11.83%15.95%13.91%20.27%7.39%12.35%10.09%17.7%17.39%16.7%14.6%24.6%25.57%27.69%22.35%25.39%23.43%25.01%31.49%33.51%27.15%29.98%34.85%26.22%30.21%24.29%30.22%
Operating CF Growth %220.78%17.05%44.58%-7.09%-30.18%26.33%-29.31%331.32%-16.54%26.16%-42.12%-0.84%-7.78%2.48%-46.84%-5.19%14.85%60.06%9.68%30.73%12.02%-4.4%17.06%55.53%13.78%2.17%48.93%-3.68%47.29%-5.15%-
Net Income129.68M126.61M112.68M69.79M46.67M55.09M86.27M81.14M-15.67M20.61M34.8M40.02M46.36M16.43M65.93M106.04M131.26M105.08M80.81M64.94M52.31M48.06M41.24M33.67M25.78M22.81M21.71M19.3M17.9M14.4M14.3M
Depreciation & Amortization12.21M-7K44.38M57.31M63.12M103.42M109.15M104.86M54.54M18.73M17.82M18.1M20.63M35.56M23.97M21.52M17.03M13.66M9.96M8.26M7.25M6.85M5.99M4.7M3.55M2.64M2.06M1.9M1.6M1.2M1M
Stock-Based Compensation22.87M22.95M25.57M19.77M21.79M18.15M14.61M12.16M15.53M11.63M10.77M10.21M9.45M9.29M5.46M13.23M11.99M10.95M10.56M7.41M7.41M48K000000000
Deferred Taxes7.93M7.73M-150K-6.32M-8.67M-7.71M-13.43M-8.04M-16.32M6.43M-8.7M-4.01M-1.04M-23.43M-38K3.72M353K-2.56M226K-5.7M-4.03M-63K-101K-19K381K144K-147K-200K-100K-200K-100K
Other Non-Cash Items73.3M50.9M-5.11M3.49M-1.12M17.62M1.46M6.67M18.78M-1.65M-1.46M604K-592K37K837K1.49M-131K140K-785K2.47M-120K-125K-197K9.58M-1.3M-1.99M-852K-900K100K100K-1.9M
Working Capital Changes-28.07M-9.99M-8.05M-26.93M4.25M-6.04M-55.16M5.35M-10M405K-8.72M11.96M2.74M46.21M-14.1M8.35M2.32M14.51M-12.19M3.37M-1.05M369K10.75M3.1M3.03M4.24M4.48M-1.8M600K-1M100K
Change in Receivables12.3M-1.09M221K-12.87M-12.56M-196K19.66M1.77M7.88M-3.25M-1.45M-1.99M685K4.02M1.74M-3M-34.46M00000000000000
Change in Inventory000006.7M22.68M-5.58M0-10.61M-12.16M2.22M-17.23M31.95M6.82M9.79M32.87M000000000001M-100K-200K
Change in Payables1.68M4.22M11.58M552K-4.34M-6.7M-22.68M245K1.14M4.47M-262K-752K6.55M-116K-3.36M-3.36M7.43M2.06M2.96M4.58M4.58M1.5M-156K1.59M0000000
Cash from Investing32K8.51M-64.36M-48.55M-31.36M-33.09M-642.19M-38.07M130.14M-18.05M-20.8M-12.69M-6.9M-8.73M-24.73M-24.61M-5.87M-31.52M5.16M-9.12M-43.18M-32.27M-10.62M-9.88M-35.11M43.85M-9.08M-5.1M-15.2M-24M-16.5M
Capital Expenditures-44M-44.25M-40.58M-36.94M-43.17M-49.43M-46.81M-38.69M-27.55M-18.05M-13.16M-12.69M-6.9M-8.73M-24.73M-29.99M-46.02M-30.43M-20.66M-14.87M-13.18M-12.28M-10.62M-6.84M-17.11M-6.27M-4.39M-4.9M-7.4M-2.3M-5.2M
CapEx % of Revenue3.46%3.49%3.33%3.26%4.05%4.37%4.56%3.88%4.34%3.97%2.98%2.92%1.55%1.73%4.4%4.78%7.23%5.94%5.21%4.68%5%5.57%5.8%4.65%14.66%6.76%5.61%7.02%11.76%4.33%11.56%
Acquisitions-36K-36K-177K-530K-800K8.33M-628.76M-623K167.86M0-7.63M000-5.39M-7M-406K-76.78M-76.78M000000000000
Investments-------------------------------
Other Investing-19.25M1.81M05.58M6.53M00623K-1.24M00000-6.93M-7M406K785K76.78M35.75M0004.82M000100K-100K0-100K
Cash from Financing-216.14M-206.16M-136.77M-113.61M-142.36M-67.89M279.19M-55.82M-21.21M-11.42M-1.36M-119.6M-3.13M-28.12M-66.95M-136.73M-156.8M-102.68M-132.39M-29.27M-40.13M-45.66M-32.15M-6.44M-6.14M-39.23M-5.19M-19.6M-1.2M15.2M5.7M
Debt Issued (Net)00-61.27M-40M-40M0141.82M0000-118.75M-3.13M-3.13M7.5M117.5M000000000000000
Equity Issued (Net)-106.87M-138.89M-11.51M-10M-40.12M-5.91M220M000000-25M-25M-202.66M-115.52M-80.09M-98.49M-22.92M-28.45M-36.63M-24.82M-414K-29K-34.93M-1.44M-16.8M-400K17.6M31.3M
Dividends Paid-56.32M-57.54M-58.97M-58.78M-59.24M-59.05M-55.96M-46.63M-27.84M-11.42M0000-47.33M-49.1M-44.54M-31.63M-51.93M-19.03M-15.28M-9.03M-7.33M-6.04M-7.42M-5.06M-3.76M-3.3M-2.8M-2.5M-24.6M
Share Repurchases-146.86M-138.89M-11.51M-10M-40.12M-5.91M-247K000000-25M-25M-202.66M-115.52M-80.09M-109.13M-38.09M-35.04M-37.97M-36.77M-3.22M-29K-183.05M-2.03M-17.7M-2.4M00
Other Financing-52.95M-9.72M-5.02M-4.83M-3M-2.94M-26.68M-9.2M6.63M0-1.36M-850K00-2.12M-2.46M3.26M9.04M18.03M12.68M3.6M0011K1.31M763K000100K-1M
Net Change in Cash4.24M2.85M-35.27M-45.53M-51.76M77.19M-218.48M108.26M155.79M26.69M22.36M-55.39M67.52M47.24M-9.62M-6.97M149K7.58M-38.66M42.37M-21.55M-22.79M14.91M32.95M-9.57M32.47M12.98M-6.4M2.7M4.1M5.7M
Free Cash Flow173.92M153.95M128.75M80.18M82.88M131.09M96.09M163.46M19.32M38.1M31.35M64.21M70.65M75.37M57.33M124.37M116.81M111.34M67.92M65.88M48.59M42.87M47.06M42.44M14.57M21.57M22.87M13.4M11.6M10.6M8.4M
FCF Margin %13.69%12.14%10.55%7.08%7.78%11.58%9.35%16.39%3.05%8.38%7.11%14.78%15.84%14.97%10.2%19.82%18.34%21.75%17.14%20.72%18.43%19.44%25.69%28.86%12.48%23.23%29.24%19.2%18.44%19.96%18.67%
FCF Growth %47.83%19.57%60.59%-3.26%-36.78%36.42%-41.21%746.05%-49.3%21.55%-51.17%-9.12%-6.26%31.46%-53.91%6.48%4.91%63.94%3.08%35.6%13.34%-8.91%10.91%191.29%-32.46%-5.66%70.64%15.52%9.43%26.19%-
FCF per Share7.846.755.333.353.455.434.207.401.273.402.895.986.637.095.0110.418.638.054.774.543.352.913.132.861.381.461.490.850.730.680.51
FCF Conversion (FCF/Net Income)1.34x1.57x1.50x1.68x2.70x3.28x1.66x2.49x-2.99x2.72x1.28x1.92x1.67x5.12x1.24x1.46x1.24x1.35x1.10x1.24x1.18x1.15x1.40x1.46x1.23x1.22x1.26x0.95x1.06x0.90x0.95x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Regulatory Title IV exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Seasonality

According to reported quarterly filings, STRA exhibits significant volatility in cash conversion, with the OCF/NI ratio swinging from a low of 0.63 in 2024Q4 to a high of 2.66 in 2026Q1, highlighting a disconnect between accounting net income and actual cash generation cycles.

The wide variance in the OCF/NI ratio suggests that reported net income is heavily influenced by non-cash accruals and the timing of academic term-based revenue recognition. Investors should monitor whether this volatility reflects genuine operational shifts or merely the inherent lumpiness of tuition collection cycles relative to fixed instructional costs.

FCF Margin Volatility Remains Elevated

As evidenced by the company's financial statements, free cash flow margins have fluctuated wildly between 1.5% and 25.3% over the last ten quarters, indicating that the firm's ability to convert revenue into discretionary cash is highly sensitive to seasonal enrollment patterns and periodic marketing expenditure spikes.

The inconsistency in FCF margins suggests that the business model requires substantial working capital management to smooth out cash flows across the academic year. This lack of stability in cash generation may complicate long-term capital allocation planning, as the company cannot rely on a predictable quarterly FCF stream.

Working Capital Swings Drive Cash

Based on the provided cash flow data, working capital changes have been a primary driver of quarterly cash flow variance, with outflows reaching as high as $30.4M in 2024Q4, which directly offsets the company's ability to maintain consistent operating cash flow throughout the fiscal year.

These significant working capital swings appear to be tied to the timing of student payments and the front-loading of marketing costs before academic terms commence. The reliance on these fluctuations suggests that the company's cash position is vulnerable to any disruption in student enrollment timing or collection efficiency.

Aggressive Capital Return Strategy Sustained

As reported in recent financial disclosures, STRA has consistently utilized its cash reserves to fund dividends and share repurchases, with buybacks totaling $40.0M in 2026Q1 alone, demonstrating a management priority toward returning capital to shareholders despite the inherent volatility in the underlying operating cash flow.

The commitment to returning capital while maintaining a fortress balance sheet suggests management's confidence in the long-term durability of the business. However, investors should consider whether this aggressive deployment limits the company's flexibility to pursue strategic acquisitions or respond to potential regulatory-driven revenue shocks.

STRA — Frequently Asked Questions

Quick answers to the most common questions about buying STRA stock.

How much cash does Strategic Education, Inc. (STRA) generate from operations?

Strategic Education, Inc. (STRA) generated $198.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Strategic Education, Inc.'s free cash flow?

Strategic Education, Inc. (STRA) generated $153.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Strategic Education, Inc.'s capital expenditure (CapEx)?

Strategic Education, Inc. (STRA) spent $44.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Strategic Education, Inc. distribute cash to shareholders?

In 2025, Strategic Education, Inc. (STRA) returned $57.5M to shareholders via cash dividends and spent $138.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.