Cash flow conversion remains disconnected from GAAP earnings, as evidenced by the 2026Q1 net loss of $12.5B contrasting with a meager $14.0M in operating cash flow.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | -50.86M | -67.24M | -53.03M | 12.71M | 3.21M | 93.83M | 53.62M | 60.87M | 10.63M | 78.32M | 110.59M | 149.7M | 14.6M | 29.93M | 49.88M | 60.81M | 75.83M | 96.44M | 88.92M | 97.9M | 104.42M | 102.55M | 85.56M | 36.64M | -2.66M | -4.87M | -101.18M | -9.03M | -2.55M | 4.96M |
| Operating CF Margin % | - | -14.09% | -11.44% | 2.56% | 0.64% | 18.37% | 11.15% | 12.52% | 2.14% | 15.54% | 21.53% | 28.25% | 2.52% | 5.2% | 8.82% | 11.32% | 16.68% | 25.53% | 24.67% | 27.92% | 33.27% | 38.17% | 37% | 20.87% | -1.8% | -2.7% | -47% | -5.97% | -2.67% | 9.43% |
| Operating CF Growth % | 690.77% | -26.79% | -517.18% | 295.89% | -96.58% | 75% | -11.91% | 472.76% | -86.43% | -29.18% | -26.13% | 925.34% | -51.23% | -39.99% | -17.97% | -19.8% | -21.38% | 8.46% | -9.17% | -6.25% | 1.82% | 19.86% | 133.49% | 1477.56% | 45.34% | 95.19% | -1019.96% | -254.55% | -151.42% | - |
| Net Income | -12.36B | -3.85B | -1.17B | 429.12M | -1.47B | -535.48M | -7.52M | 34.35M | 22.5M | 18.2M | 92.24M | 105.93M | 5.04M | 83.33M | 20.55M | 17.94M | 43.79M | 60.51M | 41.77M | 58.47M | 70.88M | 64.74M | 168.31M | -4.67M | 38.12M | -48.05M | -215.12M | -24.51M | -2.25M | -885K |
| Depreciation & Amortization | 10.11M | 39.47M | 17.81M | 14.53M | 10.87M | 11.36M | 13.33M | 8.59M | 3.7M | 15.53M | 19.94M | 21.21M | 25.3M | 26.4M | 22.45M | 17.27M | 12.8M | 10.63M | 6.4M | 7.6M | 7.63M | 8.5M | 8.32M | 8.83M | 13.11M | 29.56M | 29.62M | 6.84M | 3.44M | 1.24M |
| Stock-Based Compensation | 1.35M | 0 | 77.12M | 69.57M | 63.62M | 44.13M | 11.15M | 10.21M | 14.64M | 14.27M | 11.82M | 17.3M | 11.79M | 2.08M | 0 | 0 | 0 | 0 | 46K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -5.22B | -1.68B | -775.85M | -569.46M | 131.13M | -284.78M | -20.83M | -5.45M | -8.27M | -3.6M | -4.84M | 8.77M | -1.53M | -17.96M | 1.5M | -3.92M | 1.69M | 16.15M | 20.93M | 26.14M | 26.53M | 27.99M | 5.75M | 823K | -553K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 25.96B | 5.48B | 1.84B | 90M | 1.3B | 847.52M | 80.27M | 8.27M | 2.06M | 2.27M | -1.02M | 1.01M | 1.49M | -78.75M | 2.01M | -4.27M | 2.77M | 494K | 5.7M | 919K | -1.96M | -626K | -106.79M | 27.31M | -33.62M | 20.09M | 83.45M | -11.9M | 1.75M | 312K |
| Working Capital Changes | -39.01M | -55.19M | -42.71M | -21.05M | -36.61M | 11.09M | -22.78M | 4.89M | -24M | 31.66M | -7.55M | -4.53M | -27.48M | 14.83M | 3.38M | 33.8M | 14.78M | 8.66M | 14.08M | 4.78M | 1.34M | 1.95M | 9.96M | 4.34M | -19.72M | -6.46M | 871K | 20.53M | -5.48M | 4.29M |
| Change in Receivables | -13.25M | 20.41M | 5.69M | 10.31M | -5.29M | 2.62M | -774K | -3.67M | -8.36M | 15.35M | -16.88M | 5M | -276K | 676K | 526K | -14.33M | -30.13M | -9.26M | -3.86M | -103K | -10.73M | -3.68M | -8.8M | -1.05M | -5.05M | 21.65M | -19.26M | -14.6M | -10.84M | -7.27M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 481K | 6.56M | 1.14M | -634K | -3.52M | 3.75M | 9.17M | -7.32M | 3.38M | -9.09M | 6.98M | 1.9M | -1.7M | -4.79M | 3.76M | 5.02M | 4.65M | 1.08M | 10.68M | 4.13M | 8.29M | 3.76M | 11.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -22.09B | -22.51B | -22.09B | -1.91B | -278.59M | -2.63B | -1.02B | 353.69M | -209.06M | -69.73M | 4.34M | -7.66M | -82.11M | -54.93M | -35.83M | -36.18M | -17.43M | 2.64M | -42.8M | -12.7M | 50.33M | 4.32M | -74.39M | 201K | -9.73M | 26.36M | -19.02M | -34.1M | -9.29M | -7.88M |
| Capital Expenditures | -3.09B | -22.51B | -13.48M | -2.94M | -2.49M | -2.71M | -3.65M | -10.18M | -6.85M | -3.98M | -2.34M | -3.48M | -12.4M | -11.04M | -29.62M | -36.69M | -16.29M | -18.27M | -30.17M | -6.13M | -4.81M | -1.91M | -5.65M | -4.18M | -4.33M | -1.88M | -28.71M | -14.61M | -9.29M | -5.95M |
| CapEx % of Revenue | 629.39% | 4717.24% | 2.91% | 0.59% | 0.5% | 0.53% | 0.76% | 2.09% | 1.38% | 0.79% | 0.46% | 0.66% | 2.14% | 1.92% | 5.24% | 6.83% | 3.58% | 4.83% | 8.37% | 1.75% | 1.53% | 0.71% | 2.44% | 2.38% | 2.93% | 1.04% | 13.34% | 9.66% | 9.73% | 11.33% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -19.01B | 0 | -22.07B | -1.9B | -276.1M | -2.63B | -1.13B | 0 | 0 | 0 | 0 | -9.6M | -8.56M | 93.22M | -6.21M | -2.86M | -1.14M | 20.33M | -13.73M | -6.57M | 1.37M | -4.86M | -4.65M | 4.38M | -5.7M | 25.45M | -29.05M | 0 | 0 | -1.93M |
| Cash from Financing | 24.3B | 24.84B | 22.13B | 1.89B | 265.19M | 2.54B | 563.23M | -66.15M | -108.52M | 1.66M | -1M | 9.18M | -1.47M | 21.64M | 9.76M | 2.46M | -107.1M | 2.06M | -5.86M | -82.47M | -121.39M | -128.78M | 3.43M | -955K | -11.61M | -15.65M | 127.98M | 42.2M | 35.7M | 4.58M |
| Debt Issued (Net) | 30.45M | 2.02B | 5.7B | -160.55M | 215.55M | 1.55B | 650M | 0 | -9K | -21K | -172K | -1.45M | -2.33M | -2.28M | -491K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5M | -2.6M | 866K | 0 | -5M | -12.84M | 4.49M |
| Equity Issued (Net) | 2.74B | 23.21B | 16.36B | 2.03B | 46.59M | 1B | -123.22M | -72.72M | -110.98M | 1.68M | 1.66M | 9.53M | 856K | 341K | 10.25M | 2.46M | -108.99M | 1.22M | -8.39M | -85.74M | -125.86M | -128.78M | 3.43M | 3.72M | 995K | -15.56M | 127.98M | 47.2M | 48.5M | 100K |
| Dividends Paid | -520.07M | -381.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -192K | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -123.22M | -72.72M | -110.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108.99M | 0 | -8.39M | -89.03M | -131.96M | -134.49M | -2.33M | 0 | 0 | -19.78M | 0 | 0 | 0 | 0 |
| Other Financing | 22.04B | 0 | 72.22M | 21.22M | 3.05M | -8.31M | 36.46M | 6.57M | 2.47M | 0 | -2.5M | 1.1M | 0 | 23.58M | 0 | 0 | 1.9M | 907K | 2.53M | 3.27M | 4.48M | 0 | 0 | 328K | -10M | -765K | 0 | 0 | 39K | -13K |
| Net Change in Cash | 2.15B | 2.26B | -8.78M | -2.19M | -13.57M | 3.67M | -397.06M | 347.03M | -310.4M | 18.47M | 109.75M | 145.38M | -73.25M | -4.22M | 24.76M | 25.54M | -50.67M | 101.85M | 37.72M | 6.21M | 36.66M | -26M | 16.43M | 36.85M | -23.37M | 5.21M | 7.26M | -1.55M | 23.98M | 1.82M |
| Free Cash Flow | 7.61B | -104.24M | -22.14B | -1.89B | -287.2M | -2.54B | -1.08B | 50.69M | 3.78M | 74.34M | 108.25M | 136.62M | -6.2M | 13.45M | 12.12M | 18.22M | 57.35M | 73.96M | 45.18M | 91.77M | 99.61M | 100.64M | 79.91M | 32.46M | -6.99M | -6.75M | -129.89M | -23.64M | -11.84M | -999K |
| FCF Margin % | 1551.17% | -21.84% | -4776.99% | -381.36% | -57.52% | -496.4% | -223.62% | 10.42% | 0.76% | 14.75% | 21.08% | 25.78% | -1.07% | 2.34% | 2.14% | 3.39% | 12.62% | 19.58% | 12.54% | 26.17% | 31.74% | 37.46% | 34.56% | 18.49% | -4.73% | -3.74% | -60.34% | -15.63% | -12.4% | -1.9% |
| FCF Growth % | 126.98% | 99.53% | -1069.83% | -558.97% | 88.67% | -135.84% | -2221.01% | 1240.52% | -94.91% | -31.33% | -20.76% | 2304.92% | -146.05% | 11.05% | -33.49% | -68.24% | -22.46% | 63.72% | -50.77% | -7.87% | -1.02% | 25.95% | 146.15% | 564.7% | -3.5% | 94.8% | -449.36% | -99.65% | -1085.49% | - |
| FCF per Share | 22.78 | -0.35 | -114.98 | -11.42 | -2.54 | -25.30 | -11.10 | 0.49 | 0.03 | 0.64 | 0.94 | 1.18 | -0.05 | 0.12 | 0.11 | 0.16 | 0.49 | 0.60 | 0.37 | 0.71 | 0.73 | 0.65 | 0.47 | 0.22 | -0.06 | -0.08 | -1.63 | -0.15 | -0.09 | -0.01 |
| FCF Conversion (FCF/Net Income) | -0.62x | 0.02x | 0.05x | 0.03x | -0.00x | -0.18x | -7.13x | 1.77x | 0.47x | 4.30x | 1.20x | 1.41x | 2.90x | 0.36x | 2.43x | 3.39x | 1.73x | 1.29x | 2.13x | 1.67x | 1.47x | 1.58x | 0.51x | -9.39x | -0.07x | 0.06x | 0.60x | 0.27x | 1.13x | -5.60x |
| Interest Paid | 0 | 0 | 44.57M | 41.23M | 43.45M | 20.42M | 178K | 11K | 0 | 0 | -2K | -34K | 74K | 78K | 31K | 32K | -4K | 48K | 98K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 1.06M | 30.32M | 21.97M | 7.01M | 6.8M | 5.91M | 13.21M | 29.28M | 24.33M | -13.35M | 5.53M | 12.94M | 6.46M | 1.94M | -9.43M | 9.69M | 5.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Preferred Dividend Liquidity Risk
As reported in recent financial filings, the persistent gap between net income and operating cash flow, exemplified by the 2026Q1 net loss of $12.5B against only $14.0M in operating cash, suggests that GAAP earnings provide almost no utility for assessing the company's actual cash-generating capacity.
The extreme divergence between accounting results and cash flow indicates that the software business's operational performance is entirely decoupled from the non-cash impairment charges impacting the bottom line. Investors should monitor this disconnect, as it implies that the company's ability to fund its obligations relies exclusively on the software segment's modest cash generation rather than the headline earnings figures.
Based on the provided cash flow data, free cash flow has exhibited extreme volatility, swinging from a $14.4B inflow in 2025Q3 to an $18.1B outflow in 2024Q4, which highlights the precarious nature of the company's cash trajectory in the face of aggressive capital allocation strategies.
The erratic FCF profile suggests that the company's cash position is highly sensitive to non-operational factors, making it difficult to rely on internal cash generation for long-term debt or dividend service. This instability warrants further investigation into whether the software segment can maintain sufficient liquidity to cover the 10% preferred dividend during periods of market stress.
According to recent SEC filings, the company has committed to significant cash outflows for dividends, reaching $229.5M in 2026Q1, which appears to be a substantial burden given the relatively thin operating cash flows generated by the underlying software business during the same period.
The prioritization of dividend payments over internal reinvestment suggests a management focus on maintaining investor yield, yet this strategy may limit the company's ability to pivot if software cash flows contract. Analysts should consider whether these fixed obligations could force the liquidation of treasury assets at unfavorable prices if operational cash generation remains insufficient.
Data from the cash flow statements indicates that working capital changes have been inconsistent, with a $28.4M outflow in 2025Q4 followed by a $10.7M inflow in 2025Q1, suggesting that the company lacks a predictable cycle for managing its operational liquidity and short-term obligations.
The lack of a clear trend in working capital management may imply that the software business is not optimizing its collection or payment cycles effectively. This inconsistency adds another layer of uncertainty to the company's cash flow profile, as it suggests that operational cash flow is subject to unpredictable timing differences rather than steady-state efficiency.
Quick answers to the most common questions about buying STRF stock.
MicroStrategy Incorporated 10.00% Series A Perpetual Strife Preferred Stock (STRF) generated $-67.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
MicroStrategy Incorporated 10.00% Series A Perpetual Strife Preferred Stock (STRF) reported negative free cash flow of $104.2M in 2025, indicating capital requirements exceeded cash from operations.
MicroStrategy Incorporated 10.00% Series A Perpetual Strife Preferred Stock (STRF) spent $22.51B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, MicroStrategy Incorporated 10.00% Series A Perpetual Strife Preferred Stock (STRF) returned $381.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.