Debt of $803.3M against equity of only $8.3M yields a debt-to-equity ratio of 24.62, up from 11.68 a year earlier, signaling a highly leveraged capital structure with minimal equity buffer.
Strawberry Fields REIT, Inc. (STRW) balance sheet — 6-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 |
|---|
| Total Assets | 844.12M | 885.23M | 787.59M | 616.79M | 547M | 569.96M | 523.68M |
| Asset Growth % | 11.4% | 12.4% | 27.69% | 12.76% | -4.03% | 8.84% | - |
| Real Estate & Other Assets | 0 | 693.64M | 620.5M | 527.85M | 444.88M | 468.02M | 5.52M |
| PP&E (Net) | 576K | 851K | 1.2M | 1.54M | 1.83M | 2.06M | 408.47M |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 55.3M | 122.38M | 137.94M | 78.8M | 88.66M | 85.22M | 92M |
| Cash & Equivalents | 14.21M | 31.81M | 48.37M | 12.17M | 20.2M | 26.21M | 17.81M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 34.95M | 45.28M | 25.59M | 25.51M | 25.92M | 52.96M |
| Intangible Assets | 0 | 67.03M | 26.62M | 7.28M | 10.31M | 13.34M | 16.36M |
| Total Liabilities | 797.42M | 834.7M | 704.02M | 569.52M | 497.62M | 534.91M | 510.26M |
| Total Debt | 576K | 791.35M | 671.74M | 537.99M | 457.25M | 503.86M | 488.81M |
| Net Debt | -13.64M | 759.54M | 623.37M | 525.81M | 437.05M | 477.66M | 471M |
| Long-Term Debt | 0 | 790.5M | 670.53M | 536.44M | 455.42M | 501.8M | 486.47M |
| Short-Term Borrowings | 576K | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.28M | 851K | 1.2M | 1.54M | 1.83M | 2.06M | 2.35M |
| Total Current Liabilities | 576K | 22.37M | 18.72M | 16.91M | 13.72M | 20.65M | 13.15M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 13.15M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 796.85M | 20.98M | 13.56M | 14.63M | 26.64M | 10.4M | 8.3M |
| Total Equity | 46.7M | 50.52M | 83.57M | 47.27M | 49.38M | 35.05M | 13.42M |
| Equity Growth % | -157.91% | -39.54% | 76.78% | -4.27% | 40.9% | 161.18% | - |
| Shareholders Equity | 12M | 12.11M | 18.17M | 7.51M | 7.79M | 2.27M | 13.42M |
| Minority Interest | 34.7M | 38.42M | 65.4M | 39.77M | 41.6M | 32.78M | 0 |
| Common Stock | 1K | 1K | 1K | 0 | 0 | 0 | 0 |
| Additional Paid-in Capital | 0 | 18.55M | 16.54M | 5.75M | 5.79M | 4.33M | 63.94M |
| Retained Earnings | -4.84M | 1.23M | 1.29M | 1.23M | 1.61M | 393K | -26.74M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.32% | 0.91% | 0.58% | 0.43% | 0.33% | 0.98% | 2.27% |
| Return on Equity (ROE) | 6.26% | 11.3% | 6.26% | 5.16% | 4.39% | 22.02% | 88.58% |
| Debt / Assets | 0.07% | 89.4% | 85.29% | 87.22% | 83.59% | 88.4% | 93.34% |
| Debt / Equity | 0.01x | 15.66x | 8.04x | 11.38x | 9.26x | 14.38x | 36.42x |
| Net Debt / EBITDA | -0.11x | 5.82x | 6.53x | 6.83x | 5.55x | 7.40x | 7.09x |
| Book Value per Share | 3.28 | 3.98 | 11.73 | 7.43 | 8.22 | 5.96 | 2.28 |
Quick answers to the most common questions about buying STRW stock.
As of 2025, Strawberry Fields REIT, Inc. (STRW) had total assets of $885.2M including $122.4M in current assets.
Strawberry Fields REIT, Inc. (STRW) carries total debt of $791.3M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Strawberry Fields REIT, Inc. (STRW) has total shareholders' equity (book value) of $12.1M ($3.98 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Strawberry Fields REIT, Inc. (STRW) reported a current ratio of 5.47x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage rising on thin equity
Metrics are mathematically derived from official filings.
Asset Base Growing Faster Than Equity
Based on reported figures, STRW's total assets expanded from $634.9M in 2024Q1 to $878.5M in 2026Q2 while equity fell from $7.5M to $8.3M, a pattern that signals the balance sheet is growing almost entirely through liabilities.
The 38 percent asset increase over ten quarters has been financed nearly dollar-for-dollar by debt, with total debt rising from $563.3M to $803.3M. The modest equity recovery from its 2025Q1 trough of $19.6M suggests retained earnings or issuance have only partly offset the decline, which investors should monitor closely. Growth of this kind may indicate acquisition-led expansion funded by leverage rather than by accumulated capital.
Debt-to-Equity Ratio Near 25x
As reported in the financial statements, STRW's debt-to-equity ratio climbed to 24.62 in 2026Q2 from 11.68 a year earlier, a level that indicates an extremely thin equity cushion against its $803.3M debt load.
Total liabilities of $845.8M against equity of $8.3M leave very little absorption capacity for asset value declines or earnings shortfalls. The debt structure is not disclosed in the supplied data, so the secured versus unsecured mix, maturity ladder, and floating-rate exposure cannot be assessed. Warrants further investigation before drawing conclusions about refinancing risk.
Cash Build Versus Thin Coverage
According to the reported figures, STRW's cash rose to $42.2M in 2026Q2 from $16.1M in 2024Q2, yet this reserve is small relative to $803.3M of debt, and fixed charge coverage is not disclosed.
The cash increase may improve near-term flexibility, but it covers only about 5 percent of total debt. Quarterly FFO of $13.3M provides some operating base, though the data does not show interest expense, covenant terms, or revolver availability, so headroom cannot be confirmed. Investors should treat the liquidity position as adequate on paper but unverified under stress.
Equity Erosion Despite Earnings Recovery
Based on the supplied figures, STRW's equity has been compressed from $19.6M in 2025Q1 to $8.3M, while ROE has only recently turned positive at 5.2 percent, suggesting accumulated losses or distributions have outpaced retained earnings.
The equity base has contracted through the period despite rising FFO and NOI, which points to distributions or non-cash charges absorbing earnings. Without disclosed share count changes or ATM activity, dilution versus retained earnings cannot be separated. The sustainability of a payout that appears to exceed retained capital warrants further investigation.
Asset Values Unverifiable Against Thin Equity
Because equity is only $8.3M against $878.5M of total assets, a modest revaluation of the property portfolio could eliminate most of the book equity, though the supplied data does not disclose property fair values or impairment testing.
The gap between asset book value and equity means the balance sheet's solvency rests on the carrying value of real estate, which the data does not break down by property. Depreciation policy, impairment history, and joint venture exposure are not disclosed, so any conclusion about hidden liabilities would be speculative. Investors should monitor future impairment disclosures as a key validation point.