Revenue has grown steadily to about $40.0M per quarter, but NOI margin volatility between 30.4% and 90.1% and a 31% decline in FFO per share from its 2024Q3 peak indicate earnings quality that warrants scrutiny.
Strawberry Fields REIT, Inc. (STRW) annual income statement — 6-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 |
|---|
| Revenue | 120.13M | 155M | 117.06M | 99.81M | 92.54M | 87.03M | 84.09M |
| Revenue Growth % | -17.38% | 32.41% | 17.29% | 7.85% | 6.33% | 3.5% | - |
| Property Operating Expenses | 58.89M | 108.35M | 15.22M | 15.02M | 13.66M | 11.36M | 10.34M |
| Net Operating Income (NOI) | 61.24M | 46.65M | 101.84M | 84.79M | 78.88M | 75.67M | 73.75M |
| NOI Margin % | 50.98% | 30.09% | 87% | 84.95% | 85.24% | 86.95% | 87.7% |
| Operating Expenses | -1.48M | -37.64M | 40.54M | 37.35M | 28.93M | 38.91M | 34.21M |
| G&A Expenses | 9.82M | 8.61M | 8.4M | 7.33M | 7.72M | 8.07M | 6.24M |
| EBITDA | 122.93M | 130.53M | 95.5M | 76.97M | 78.73M | 64.53M | 66.45M |
| EBITDA Margin % | 102.33% | 84.22% | 81.58% | 77.12% | 85.08% | 74.15% | 79.03% |
| Depreciation & Amortization | 34.93M | 46.25M | 34.19M | 29.53M | 28.79M | 27.77M | 26.92M |
| D&A / Revenue % | 29.08% | 29.84% | 29.21% | 29.58% | 31.11% | 31.91% | 32.01% |
| Operating Income | 88M | 84.29M | 61.3M | 47.44M | 49.95M | 36.76M | 39.54M |
| Operating Margin % | 73.25% | 54.38% | 52.37% | 47.53% | 53.97% | 42.24% | 47.02% |
| Interest Expense | 2M | 50.95M | 33.64M | 25.43M | 21.21M | 21.37M | 23.76M |
| Interest Coverage | - | 1.65x | 1.79x | 1.80x | 1.77x | 1.39x | 1.50x |
| Non-Operating Income | -274K | 28K | 1.16M | 1.76M | 12.31M | 6.97M | 3.89M |
| Pretax Income | 23.56M | 33.31M | 26.5M | 20.24M | 16.42M | 8.42M | 11.89M |
| Pretax Margin % | 19.61% | 21.49% | 22.64% | 20.28% | 17.74% | 9.67% | 14.14% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 2.82M | 7.58M | 4.09M | 2.5M | 1.85M | 5.34M | 11.89M |
| Net Margin % | 2.35% | 4.89% | 3.5% | 2.5% | 2% | 6.13% | 14.14% |
| Net Income Growth % | -59.81% | 84.98% | 64.06% | 34.77% | -65.29% | -55.11% | - |
| Funds From Operations (FFO) | 41.39M | 53.82M | 38.29M | 32.02M | 30.64M | 33.11M | 38.8M |
| FFO Margin % | 34.45% | 34.73% | 32.71% | 32.08% | 33.11% | 38.04% | 46.15% |
| FFO Growth % | 40.58% | 40.58% | 19.57% | 4.51% | -7.45% | -14.68% | - |
| FFO per Share | 2.91 | 4.24 | 5.37 | 5.03 | 5.10 | 5.63 | 6.60 |
| FFO Payout Ratio % | 15.78% | 14.18% | 10.54% | 8.97% | 2.08% | 4.58% | 0% |
| EPS (Diluted) | 0.20 | 0.60 | 0.57 | 0.39 | 0.31 | 0.07 | 2.02 |
| EPS Growth % | -65.08% | 5.26% | 46.15% | 25.81% | 364.07% | -96.69% | - |
| EPS (Basic) | - | 0.60 | 0.57 | 0.39 | 0.31 | 0.07 | 2.03 |
| Diluted Shares Outstanding | 14.25M | 12.7M | 7.12M | 6.37M | 6.01M | 5.88M | 5.88M |
Quick answers to the most common questions about buying STRW stock.
For fiscal year 2025, Strawberry Fields REIT, Inc. (STRW) reported total revenue of $155.0M. This represents a 84.3% increase compared to $84.1M in 2020.
Strawberry Fields REIT, Inc. (STRW) is profitable, generating $7.6M in net income for the fiscal year ending 2025 with a net profit margin of 4.9%.
Strawberry Fields REIT, Inc. (STRW) reported an operating income of $84.3M, resulting in an operating profit margin of 54.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Strawberry Fields REIT, Inc. (STRW) generated $46.6M in gross profit for the year, representing a gross profit margin of 30.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Volatile quarterly NOI margins
Metrics are mathematically derived from official filings.
Revenue Growth Decelerating From Acquisition Pace
Based on reported figures, STRW's revenue grew from $27.8M in 2024Q1 to roughly $40.0M in 2026Q2, though year-over-year growth has moderated to 5.8% in the latest quarter after exceeding 30% through much of 2025.
The step-up through 2025 coincides with a period of sharp top-line expansion, which suggests acquisitions or lease-up drove the early gains. The sequential flattening near $40M since 2025Q4 may indicate acquisition-driven growth has slowed, and investors should monitor whether organic occupancy and rent growth can sustain revenue without new capital deployment.
NOI Margin Swings Obscure Underlying Trend
As reported in the financial statements, STRW's NOI margin oscillated between roughly 30% and 90% across recent quarters, with the 2025Q4 and 2026Q1 readings near 30% contrasting sharply with 89.7% in 2026Q2.
Margins in the low 30% range in two consecutive quarters are far below the 86% to 90% levels seen in most other periods, which is more consistent with timing or classification effects in property operating expenses than with a durable change in property economics. Without disclosure of the expense components, the reported swings warrant further investigation before the latest 89.7% reading is treated as a sustainable run rate.
FFO Per Share Eroding Despite Higher Earnings Base
Based on the reported figures, STRW's FFO per share declined from a peak of $1.45 in 2024Q3 to $1.00 in 2026Q2, a roughly 31% drop even as total revenue rose.
The gap between rising revenue and falling FFO per share suggests share count expansion, possibly from equity issuance, has diluted per-share earnings faster than property income has grown. Whether this dilution was accretive over the long run cannot be assessed from these figures alone, and dividend coverage should be monitored closely given the yield has remained near 1.2% to 1.3%.
Depreciation Effects Not Separable From Reported Data
The supplied data does not disclose STRW's depreciation charge or recurring maintenance CAPEX, so the gap between GAAP net income of $2.2M and FFO of $13.3M in 2026Q2 cannot be attributed with confidence.
The roughly $11M difference between FFO and net income in the latest quarter is consistent with large real estate depreciation add-backs, but the underlying components are not in the dataset. Treating GAAP net income as an earnings measure would understate economic earnings, and the lack of AFFO in most periods limits any assessment of recurring capital needs.
Reported Earnings Quality Warrants Scrutiny
Based on reported figures, STRW's 2026Q2 NOI of $35.9M on $40.0M revenue, versus $13.1M in 2026Q1, implies a margin swing of nearly 57 points that may reflect reporting or classification effects rather than durable property economics.
If the 89.7% latest-quarter margin is an outlier, the trailing run rate of FFO per share near $1.00 may be a more conservative base for valuation than any single quarter suggests. Investors should monitor whether subsequent periods normalize margins and whether AFFO becomes consistently reported, since capitalized leasing costs and maintenance capital are not visible in this dataset.