The balance sheet shows a significant deleveraging with the debt-to-equity ratio falling from 1.77 in 2024Q3 to 0.67 in 2026Q2, but this is offset by a deep retained earnings deficit of -$3.3B and goodwill representing 48% of total assets, creating substantial impairment risk.
StubHub Holdings, Inc. (STUB) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 1.78B | 1.3B | 1.05B | 848.18M | 439.31M | 641.52M | 749.41M | 281.9M |
| Cash & Short-Term Investments | 1.69B | 1.24B | 1B | 775.71M | 372.36M | 554.06M | 673.08M | 270.51M |
| Cash Only | 1.69B | 1.24B | 1B | 775.71M | 372.36M | 554.06M | 673.08M | 270.51M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 13.95M | 10.51M | 11.04M | 16.76M | 10.56M | 33.44M | 29.82M | 2.94M |
| Days Sales Outstanding | 2.53 | 2.2 | 2.28 | 4.47 | 3.72 | 18.14 | 305.4 | 5.08 |
| Inventory | 4.97M | 9.23M | 16.14M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 6.05 | 9.92 | 17.64 | - | - | - | - | - |
| Other Current Assets | 0 | 16.95M | 16.12M | 50.06M | 48.71M | 49.03M | 33.9M | 4.03M |
| Total Non-Current Assets | 3.77B | 3.76B | 4.04B | 4.13B | 3.9B | 3.77B | 4.11B | 40.03M |
| Property, Plant & Equipment | 122.42M | 73.25M | 29.04M | 17.27M | 8.64M | 7.35M | 41.74M | 1.16M |
| Fixed Asset Turnover | 21.30x | 23.82x | 60.98x | 79.21x | 119.93x | 91.55x | 0.85x | 183.23x |
| Goodwill | 2.69B | 2.69B | 2.69B | 2.69B | 2.69B | 2.66B | 2.66B | 0 |
| Intangible Assets | 891.78M | 903.04M | 924.65M | 944.85M | 964.26M | 1.04B | 1.32B | 0 |
| Long-Term Investments | 111.37M | 17.54M | 134.46M | 169.3M | 237.23M | 44.01M | 20.62M | 21.05M |
| Other Non-Current Assets | 72.66M | 75.78M | 18.89M | 8.08M | 6.96M | 16.41M | 32.27M | 13.14M |
| Total Assets | 5.56B | 5.05B | 5.09B | 4.98B | 4.34B | 4.41B | 4.86B | 321.93M |
| Asset Turnover | 0.36x | 0.35x | 0.35x | 0.27x | 0.24x | 0.15x | 0.01x | 0.66x |
| Asset Growth % | 8.42% | -0.78% | 2.38% | 14.55% | -1.54% | -9.16% | 1408.39% | - |
| Total Current Liabilities | 1.71B | 1.25B | 1.11B | 940.4M | 870.62M | 716.79M | 688.56M | 251.75M |
| Accounts Payable | 52.73M | 71.09M | 112.63M | 43.84M | 68.38M | 49.93M | 49.2M | 531K |
| Days Payables Outstanding | 61.59 | 76.41 | 123.05 | 69 | 134.47 | 204.71 | 79.09 | 4.07 |
| Short-Term Debt | 0 | 0 | 19.53M | 20.28M | 20.28M | 20.28M | 20.3M | 23.36M |
| Deferred Revenue (Current) | 19.58M | 0 | 0 | 0 | 0 | 0 | 18.34M | 0 |
| Other Current Liabilities | 1.31B | 103.82M | 91.97M | 79.41M | 155.99M | 183.11M | 490.13M | 173.19M |
| Current Ratio | 1.04x | 1.04x | 0.95x | 0.90x | 0.50x | 0.89x | 1.09x | 1.12x |
| Quick Ratio | 1.04x | 1.03x | 0.93x | 0.90x | 0.50x | 0.89x | 1.09x | 1.12x |
| Cash Conversion Cycle | -53.02 | -64.29 | -103.14 | - | - | - | - | - |
| Total Non-Current Liabilities | 1.77B | 1.86B | 2.61B | 2.65B | 2.57B | 2.56B | 2.69B | 35.97M |
| Long-Term Debt | 1.4B | 1.51B | 2.31B | 2.39B | 2.38B | 2.42B | 2.46B | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 191.43M | 93.23M | 0 | 0 | 38.87M | 23.84M | 46.24M | 0 |
| Other Non-Current Liabilities | 375.32M | 260.97M | 295.82M | 258.12M | 145.19M | 117.29M | 179.12M | 35.97M |
| Total Liabilities | 3.48B | 3.11B | 3.72B | 3.59B | 3.44B | 3.27B | 3.38B | 287.72M |
| Total Debt | 1.4B | 1.51B | 2.33B | 2.41B | 2.4B | 2.44B | 23.36M | 23.36M |
| Net Debt | -296.78M | 265.37M | 1.33B | 1.63B | 2.03B | 1.88B | -649.72M | -247.15M |
| Debt / Equity | 0.67x | 0.78x | 1.69x | 1.73x | 2.65x | 2.14x | 0.02x | 0.68x |
| Debt / EBITDA | -1.13x | - | 14.34x | 8.73x | - | - | - | - |
| Net Debt / EBITDA | 0.24x | - | 8.18x | 5.91x | - | - | - | - |
| Interest Coverage | -15.28x | -10.04x | 1.21x | 1.55x | -1.08x | -3.51x | -10.68x | -13.07x |
| Total Equity | 2.08B | 1.94B | 1.38B | 1.39B | 907.43M | 1.14B | 1.48B | 34.21M |
| Equity Growth % | 220.78% | 40.93% | -0.8% | 53.06% | -20.13% | -23.13% | 4220.67% | - |
| Book Value per Share | 5.47 | 5.61 | 4.23 | 4.22 | 2.76 | 3.45 | 4.02 | 0.09 |
| Total Shareholders' Equity | 2.08B | 1.94B | 1.38B | 1.39B | 907.43M | 1.14B | 1.48B | 34.21M |
| Common Stock | 380K | 346K | 22.56M | 24.05M | 61K | 61K | 59K | 32K |
| Retained Earnings | -3.35B | -3.41B | -1.5B | -1.5B | -1.91B | -1.61B | -984.59M | -73.88M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 39.14M | 71.35M | 129.43M | 155.9M | 197.78M | 42.71M | -14.47M | -4.41M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying STUB stock.
As of 2025, StubHub Holdings, Inc. (STUB) had total assets of $5.05B including $1.30B in current assets.
StubHub Holdings, Inc. (STUB) carries total debt of $1.51B, offset by $1.24B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
StubHub Holdings, Inc. (STUB) has total shareholders' equity (book value) of $1.94B ($5.61 book value per share). Book value represents the net worth of the company belonging to common stock holders.
StubHub Holdings, Inc. (STUB) reported a current ratio of 1.04x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent operating losses and negative growth
Leverage Reduction Amidst Equity Erosion
StubHub's balance sheet has strengthened materially over the past year, with the debt-to-equity ratio falling from 1.77 in 2024Q3 to 0.67 in 2026Q2, driven by a combination of debt paydown and equity growth from retained losses.
The deleveraging trend is a positive signal for financial stability, reducing refinancing risk and interest burden. However, the equity base has grown primarily through a reduction in the deficit rather than profitable operations, as evidenced by the persistent negative retained earnings. This suggests the balance sheet improvement is a result of capital structure management rather than fundamental business strength.
Conservative Leverage Masks Operational Cash Burn
Total debt has been reduced from $2.4B in early 2024 to $1.4B in 2026Q2, resulting in a low debt-to-equity ratio of 0.67, which appears conservative relative to peers like Live Nation's 6.84 D/E.
The low leverage provides a buffer against operational volatility, but the context is critical: the company is funding operations and debt reduction through what appears to be working capital management and possibly external financing, not consistent operating cash flow. The debt reduction is a prudent move, but its sustainability is questionable without a clear path to operational profitability.
Cash Position Volatile, Coverage Adequate
Cash reserves have fluctuated between $1.0B and $1.7B over the past ten quarters, with the current ratio hovering near 1.0, indicating a liquidity position that is adequate but not robust against significant operational shocks.
The current ratio of 1.04 in 2026Q2 suggests the company can cover its short-term obligations, but the thin margin offers little comfort. The volatility in cash balances, despite recent positive working capital swings, implies that liquidity is highly sensitive to the timing of ticket sales and payouts, making it a less reliable buffer than the headline cash figure suggests.
Goodwill Dominance Creates Impairment Risk
Goodwill and intangible assets represent approximately 48% of total assets at $2.7B in 2026Q2, a significant concentration that exposes the balance sheet to potential impairment charges if the company's market position or growth outlook deteriorates.
This asset mix is typical for an acquisition-driven business model but creates a high degree of balance sheet fragility. Given the negative retained earnings and operating losses, any impairment to this goodwill would directly erode the already thin equity base, potentially triggering covenant issues or necessitating further capital raises.
Deep Deficit Reflects Historical Operating Losses
Accumulated retained earnings stand at a deficit of $3.3B as of 2026Q2, a figure that has grown more negative over the past year despite a recent reduction in the debt-to-equity ratio.
The massive retained earnings deficit is the primary driver of the company's equity value and underscores the cumulative operating losses since inception. While the recent equity growth from $1.4B to $2.1B is positive, it appears to be driven by adjustments other than net income, warranting scrutiny into the quality and sustainability of this equity increase.
Working Capital Swings Mask Core Cash Burn
The recent improvement in cash flow and liquidity appears to be driven by significant positive working capital changes, which may not be sustainable and could reverse, exposing the underlying operational cash burn.
The prior cash flow analysis noted a 22x multiple of operating cash flow to net income in 2026Q2, driven by working capital inflows. This suggests the balance sheet's apparent health is partially an artifact of timing in collections and payments. If this working capital benefit normalizes, the company's liquidity and cash flow profile could deteriorate rapidly, revealing the true cost of its negative operating margins.