VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SWK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SWKStanley Black & Decker, Inc.
$114.85$17.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSWKCash Flow

Stanley Black & Decker, Inc. (SWK) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow swung from -$447M in 2026Q1 to $698M in 2026Q2, with FCF margin at 17.6%, yet working capital changes drove significant volatility, and capital returns of $376M in 2026Q2 exceeded operating cash flow of $763M.

Income StatementBalance SheetCash FlowRatios

SWK Cash Flow Statement

Annual statement

SWK Cash Flow Statement

Stanley Black & Decker, Inc. (SWK) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.99B971.2M1.11B1.19B-1.46B663.1M2.02B1.51B1.26B1.42B1.49B1.18B1.28B868M966.2M998.9M1.12B739.3M560.1M544.1M439.1M362.3M371.5M464.3M285.1M221.6M236.2M222.3M56.2M241.2M259.9M
Operating CF Margin %-6.42%7.2%7.55%-8.61%4.34%15.49%11.66%9.02%10.94%13.02%10.58%11.3%7.97%9.52%9.63%13.33%19.78%12.65%12.13%10.93%11.03%12.39%17.34%11%8.44%8.59%8.08%2.06%9.04%9.73%
Operating CF Growth %501.94%-12.26%-7.08%181.62%-320.1%-67.21%34.3%19.41%-11.12%-4.48%25.62%-7.75%47.65%-10.16%-3.27%-10.88%51.62%31.99%2.94%23.91%21.2%-2.48%-19.99%62.86%28.66%-6.18%6.25%295.55%-76.7%-7.2%45.93%
Net Income841.2M401.9M294.3M-310.5M1.06B1.69B1.23B958M645.9M1.23B964.9M882.1M761.4M489.3M883M691.2M619.3M198.2M313.3M336.6M289.5M269.6M366.9M107.9M185M158.3M194.4M150M137.8M-41.9M96.9M
Depreciation & Amortization476.9M512.4M589.5M625.1M572.2M577.1M578.1M560.2M506.5M460.7M408M414M449.8M441.3M445.3M410.1M334.8M348.7M183M162.2M121.2M96.5M95M86.5M71.2M82.9M83.3M85.6M79.7M72.4M74.7M
Stock-Based Compensation56.5M82.8M105.4M83.8M90.7M118.3M109.1M88.8M76.5M78.7M81.2M67.9M57.1M66.4M89.7M68.9M85.1M85.1M0000000000000
Deferred Taxes00-227.2M-424.3M-271.7M-386.9M-241.7M-17.9M191.1M-103M-25.7M-1.3M37.1M-134.8M-48.6M-73.4M-85.1M209.9M0000000000000
Other Non-Cash Items-485.2M97.2M270.5M463.1M-838.2M81.8M166.1M-198.3M78.8M17.7M-400K-82.4M-14M-6.6M-455.7M-232M31.7M-38M-58.9M61.4M62.8M50.2M-132.6M127.3M36.1M89.7M42.2M36.4M32.5M220.6M86.3M
Working Capital Changes1.1B-123.1M74.4M754.1M-2.08B-1.41B175.8M114.9M-237.9M-261.1M57.2M-98M-9.8M12.4M52.5M134.1M135.1M-64.6M122.7M-16.1M-34.4M-54M42.2M142.6M-7.2M-109.3M-83.7M-49.7M-193.8M-9.9M2M
Change in Receivables0058.2M-117M109M-280.6M-39.6M137.8M-48.8M-200.6M-69.4M-41.3M81.6M11.3M-55.2M10.1M22.5M22.5M129.1M000000000000
Change in Inventory0093M906.6M-792.4M-1.97B-401.5M137.7M-401.6M-303M-23.9M-54.7M-175.9M-101.9M11.4M-90.2M35.3M35.3M26.5M47.4M-62.7M-19.3M-43.5M24.1M-8.4M-14.6M-29.2M-12.5M-78M8.6M-10.5M
Change in Payables00173.3M-23M-991.4M758.3M310.4M-169.1M211M240.4M159.7M-9.7M71.7M105M109.1M214.2M77.3M77.3M-32.9M000000000000
Cash from Investing1.55B-262.8M394.2M-327.7M3.57B-2.62B-1.58B-1.19B-994M-2.31B-301.6M-224.8M-344.1M-1.2B176.9M-1.43B-724.8M269.6M-464.6M-716.9M-626.3M-383.5M-136.9M-52M-395.5M-169.8M-70M-67.9M-151.1M-125.4M-61.8M
Capital Expenditures-196.2M-217.4M-353.9M-338.7M-530.4M-519.1M-348.1M-424.7M-492.1M-442.4M-347M-311.4M-291M-365.6M-386M-302.1M-185.5M-185.5M-140.8M-86.9M-80.5M-53.3M-54.8M-39.4M-37.2M-55.7M-59.8M-77.9M-156.8M-73.3M-78.7M
CapEx % of Revenue1.29%1.44%2.3%2.15%3.13%3.4%2.67%3.29%3.52%3.41%3.04%2.79%2.57%3.36%3.8%2.91%2.21%4.96%3.18%1.94%2%1.62%1.83%1.47%1.43%2.12%2.18%2.83%5.75%2.75%2.95%
Acquisitions1.81B0735.6M04.08B-2.04B-1.27B-608.8M-527.6M-1.84B-59.3M-51.1M8.3M-836.4M562.9M-1.12B-539.3M399.1M-370.4M-642.5M-570.9M-286.6M-301.2M-22.3M-355.9M-79.3M000-81.5M-5.3M
Investments-------------------------------
Other Investing-73M-45.4M12.5M11M17.2M4.3M14M92.1M-492.1M-442.4M-347M-311.4M-291M-369.2M15.4M-266.1M-45M250.4M122.1M12.5M25.1M-43.6M219.1M9.7M-2.4M-34.8M-10.2M10M5.7M29.4M22.2M
Cash from Financing-3.04B-793.1M-1.56B-816M-1.97B918.7M615.9M-307.1M-556.7M316M-415.5M-855.8M-790M114.2M-1.33B-409.7M1.33B313.6M-588.9M210.6M-298M417.3M-196.4M-338.7M115M-22.8M-151M-171.5M53.6M-40.4M-193.1M
Debt Issued (Net)-1.91B-277.6M-1.06B-299.4M854.5M2.22B676.9M-671.9M445.7M-79.5M1.9M1.2M-437.6M770.4M-8.8M-181.6M230.4M-184.4M131.3M494.6M-70.6M473.5M-133.4M-155.6M198.2M43.3M27M-96.5M147.6M70.7M-96.3M
Equity Issued (Net)-500.7M-7.4M7.1M2.9M-2.28B-652.9M870.8M853.5M-488.6M788.1M44.4M-486.3M43.1M115.4M-947.5M108.5M391.2M43.4M-84.2M-110.4M-137.2M38.7M27.7M4.3M17.4M14.4M-99.7M-11.4M-20.1M-42.5M-29.2M
Dividends Paid-499.5M-500.6M-491.2M-482.6M-471.6M-493.7M-450.6M-402M-384.9M-362.9M-330.9M-319.9M-321.3M-312.7M-304M-275.9M-201.6M-201.6M-99M-99.8M-96.1M-94.9M-89.4M-86.1M-85.6M-80.5M-78.3M-77.5M-73.9M-68.6M-67.6M
Share Repurchases-518.3M-14.7M-17.7M-16.1M-2.32B-34.3M-26.2M-27.5M-527.1M-28.7M-374.1M-649.8M-28.2M-39.2M-1.07B-11.1M-4.9M-17.8M-103.3M-206.9M-201.6M0000-11M-108.6M-21.4M-42M-83M-65.7M
Other Financing-123.5M-7.5M-15.7M-36.9M-69.7M-157.8M-481.2M-72.1M-133.8M-50.5M-148.5M-70.6M-50.4M-417.6M-77.1M-22.8M-106.4M-4.4M3.7M-73.8M5.9M0-1.3M-101.3M-15M0013.9M000
Net Change in Cash471.6M-5.4M-161.8M49.7M110.1M-1.1B1.08B3.2M-343.7M-494.3M666.4M-31.2M400K-219.8M-190.9M-835.9M1.73B1.34B-28.8M63.8M-481.2M407.8M45.6M82.7M6.5M21.6M5.6M-22.1M-42.1M68.2M8.6M
Free Cash Flow1.72B687.9M753M852.6M-1.99B144M1.67B1.08B768.8M976.2M1.14B870.9M990.6M502.4M580.2M696.8M935.4M553.8M419.3M457.2M358.6M309M316.7M424.9M247.9M165.9M176.4M144.4M-100.6M167.9M181.2M
FCF Margin %11.29%4.55%4.9%5.4%-11.74%0.94%12.82%8.37%5.5%7.53%9.98%7.8%8.74%4.61%5.72%6.72%11.12%14.82%9.47%10.2%8.92%9.41%10.57%15.87%9.56%6.32%6.42%5.25%-3.69%6.29%6.78%
FCF Growth %365.04%-8.65%-11.68%142.85%-1481.88%-91.4%54.86%40.61%-21.25%-14.23%30.69%-12.08%97.17%-13.41%-16.73%-25.51%68.91%32.08%-8.29%27.5%16.05%-2.43%-25.46%71.4%49.43%-5.95%22.16%243.54%-159.92%-7.34%62.37%
FCF per Share11.564.524.985.69-12.710.8710.316.915.076.407.685.706.203.163.484.106.236.155.255.444.293.623.765.002.811.902.011.61-1.121.882.04
FCF Conversion (FCF/Net Income)2.04x2.42x3.87x-4.23x10.92x0.39x1.64x1.57x2.08x1.16x1.54x1.34x1.68x1.77x1.84x1.48x5.67x3.30x1.83x1.62x1.51x1.34x1.57x4.30x1.54x1.40x1.22x1.48x0.41x-5.76x2.68x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility persists

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Swings Sharply

SWK's operating cash flow to net income ratio swung from -6.5x in 2026Q1 to 2.2x in 2026Q2, per reported figures, indicating earnings quality is heavily influenced by working capital timing.

The OCF/NI ratio of 2.17 in 2026Q2 versus -6.52 in the prior quarter underscores that net income is a poor proxy for cash generation on a quarterly basis. The large positive working capital change of $579M in 2026Q2 suggests aggressive collection or inventory liquidation, which may not be sustainable. Investors should monitor whether this conversion volatility reflects operational efficiency or merely timing distortions.

FCF Rebound Masks Underlying Volatility

Free cash flow swung from -$447M in 2026Q1 to $698M in 2026Q2, with FCF margin improving to 17.6%, according to financial statements, yet the 10-quarter average remains modest.

The sequential swing of over $1.1 billion in FCF highlights the lumpy nature of SWK's cash generation, driven largely by working capital swings rather than sustained operational improvement. While the 17.6% FCF margin in 2026Q2 is strong, it follows a -11.6% margin in the prior quarter, suggesting that the company's cash flow is not yet on a stable upward trajectory. This volatility may complicate capital allocation decisions and investor expectations.

Working Capital Drives Cash Flow Swings

Working capital changes ranged from -$657M in 2024Q1 to +$621M in 2025Q4, per reported data, indicating that SWK's operating cash flow is highly sensitive to inventory and receivables management.

The extreme swings in working capital changes, with a $579M positive contribution in 2026Q2 versus -$389M in 2026Q1, suggest that SWK is managing its cash cycle aggressively, possibly through extended payables or accelerated collections. However, such volatility may indicate underlying inefficiencies in inventory management or demand forecasting, as the company operates in a mature tools market. Investors should assess whether these swings are seasonal or indicative of structural issues.

Capital Expenditures Remain Restrained

CapEx intensity has averaged around 2% of revenue over the past ten quarters, with the latest quarter at 1.6%, according to SEC filings, suggesting a mature asset base with limited expansion.

SWK's capital expenditures have been consistently low relative to revenue, ranging from 1.5% to 3.1%, which may indicate that the company is in a maintenance phase rather than investing for growth. This restrained capex, combined with depreciation and amortization of roughly $130M per quarter, implies that the company is generating sufficient cash to cover its asset replacement needs. However, the lack of significant growth capex could limit future revenue expansion in a competitive tools market.

Capital Returns Outpace Cash Generation

Dividends and buybacks totaled approximately $376M in 2026Q2, exceeding operating cash flow of $763M, per reported figures, indicating a high payout ratio that may strain liquidity.

In 2026Q2, SWK returned $376M to shareholders through dividends and buybacks, which is nearly half of its operating cash flow, and the company also made a significant acquisition of $1.8B. This aggressive capital deployment, combined with volatile operating cash flow, suggests that SWK may be relying on debt or cash reserves to fund shareholder returns and acquisitions. Investors should monitor whether this pace is sustainable given the company's modest FCF generation.

Cumulative Cash Generation Lags Net Income

Over the last ten quarters, cumulative operating cash flow of $2.85B exceeds cumulative net income of $1.10B, per reported data, but the gap is driven by large working capital swings.

The cumulative OCF of $2.85B versus net income of $1.10B suggests that SWK has generated more cash than its accounting earnings, which may indicate conservative accruals or significant non-cash charges. However, this divergence is not consistent, as quarterly OCF/NI ratios have ranged from -29.8 to 6.0, implying that the cash conversion is not stable. This pattern warrants further investigation into the quality of earnings and the sustainability of cash generation.

What Could Invalidate the Base Case

The $1.8B acquisition in 2026Q2, per reported figures, may obscure underlying cash generation, as it could signal aggressive expansion that strains future liquidity.

While the cash flow statement shows strong operating cash flow in 2026Q2, the simultaneous $1.8B acquisition suggests that management may be prioritizing growth over balance sheet strength. This deployment, combined with volatile working capital, could lead to future cash shortfalls if the acquisition does not generate expected returns. Investors should monitor whether the acquisition is funded by debt or cash reserves, as this could impact the company's financial flexibility.

SWK — Frequently Asked Questions

Quick answers to the most common questions about buying SWK stock.

How much cash does Stanley Black & Decker, Inc. (SWK) generate from operations?

Stanley Black & Decker, Inc. (SWK) generated $971.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Stanley Black & Decker, Inc.'s free cash flow?

Stanley Black & Decker, Inc. (SWK) generated $687.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Stanley Black & Decker, Inc.'s capital expenditure (CapEx)?

Stanley Black & Decker, Inc. (SWK) spent $217.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Stanley Black & Decker, Inc. distribute cash to shareholders?

In 2025, Stanley Black & Decker, Inc. (SWK) returned $500.6M to shareholders via cash dividends and spent $14.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.