VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SWK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SWKStanley Black & Decker, Inc.
$93.65$14.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSWKCash Flow

Stanley Black & Decker, Inc. (SWK) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly unstable, evidenced by a negative 11.6% FCF margin in 2026Q1 and extreme volatility in the OCF/NI ratio, which swung from a negative 29.84 in 2024Q2 to a positive 6.04 in 2025Q4.

SWK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1B971.2M1.11B1.19B-1.46B663.1M2.02B1.51B1.26B1.42B1.49B1.18B1.28B868M966.2M998.9M1.12B739.3M560.1M544.1M439.1M362.3M371.5M464.3M285.1M221.6M236.2M222.3M56.2M241.2M259.9M
Operating CF Margin %-6.42%7.2%7.55%-8.61%4.34%15.49%11.66%9.02%10.94%13.02%10.58%11.3%7.97%9.52%9.63%13.33%19.78%12.65%12.13%10.93%11.03%12.39%17.34%11%8.44%8.59%8.08%2.06%9.04%9.73%
Operating CF Growth %-37.04%-12.26%-7.08%181.62%-320.1%-67.21%34.3%19.41%-11.12%-4.48%25.62%-7.75%47.65%-10.16%-3.27%-10.88%51.62%31.99%2.94%23.91%21.2%-2.48%-19.99%62.86%28.66%-6.18%6.25%295.55%-76.7%-7.2%45.93%
Net Income371.1M401.9M294.3M-310.5M1.06B1.69B1.23B958M645.9M1.23B964.9M882.1M761.4M489.3M883M691.2M619.3M198.2M313.3M336.6M289.5M269.6M366.9M107.9M185M158.3M194.4M150M137.8M-41.9M96.9M
Depreciation & Amortization497M512.4M589.5M625.1M572.2M577.1M578.1M560.2M506.5M460.7M408M414M449.8M441.3M445.3M410.1M334.8M348.7M183M162.2M121.2M96.5M95M86.5M71.2M82.9M83.3M85.6M79.7M72.4M74.7M
Stock-Based Compensation69.2M82.8M105.4M83.8M90.7M118.3M109.1M88.8M76.5M78.7M81.2M67.9M57.1M66.4M89.7M68.9M85.1M85.1M0000000000000
Deferred Taxes00-227.2M-424.3M-271.7M-386.9M-241.7M-17.9M191.1M-103M-25.7M-1.3M37.1M-134.8M-48.6M-73.4M-85.1M209.9M0000000000000
Other Non-Cash Items108M97.2M270.5M463.1M-838.2M81.8M166.1M-198.3M78.8M17.7M-400K-82.4M-14M-6.6M-455.7M-232M31.7M-38M-58.9M61.4M62.8M50.2M-132.6M127.3M36.1M89.7M42.2M36.4M32.5M220.6M86.3M
Working Capital Changes-42.9M-123.1M74.4M754.1M-2.08B-1.41B175.8M114.9M-237.9M-261.1M57.2M-98M-9.8M12.4M52.5M134.1M135.1M-64.6M122.7M-16.1M-34.4M-54M42.2M142.6M-7.2M-109.3M-83.7M-49.7M-193.8M-9.9M2M
Change in Receivables0058.2M-117M109M-280.6M-39.6M137.8M-48.8M-200.6M-69.4M-41.3M81.6M11.3M-55.2M10.1M22.5M22.5M129.1M000000000000
Change in Inventory0093M906.6M-792.4M-1.97B-401.5M137.7M-401.6M-303M-23.9M-54.7M-175.9M-101.9M11.4M-90.2M35.3M35.3M26.5M47.4M-62.7M-19.3M-43.5M24.1M-8.4M-14.6M-29.2M-12.5M-78M8.6M-10.5M
Change in Payables00173.3M-23M-991.4M758.3M310.4M-169.1M211M240.4M159.7M-9.7M71.7M105M109.1M214.2M77.3M77.3M-32.9M000000000000
Cash from Investing-260.6M-262.8M394.2M-327.7M3.57B-2.62B-1.58B-1.19B-994M-2.31B-301.6M-224.8M-344.1M-1.2B176.9M-1.43B-724.8M269.6M-464.6M-716.9M-626.3M-383.5M-136.9M-52M-395.5M-169.8M-70M-67.9M-151.1M-125.4M-61.8M
Capital Expenditures-210.9M-217.4M0-338.7M-530.4M-519.1M-348.1M-424.7M-492.1M-442.4M-347M-311.4M-291M-365.6M-386M-302.1M-185.5M-185.5M-140.8M-86.9M-80.5M-53.3M-54.8M-39.4M-37.2M-55.7M-59.8M-77.9M-156.8M-73.3M-78.7M
CapEx % of Revenue1.38%1.44%2.3%2.15%3.13%3.4%2.67%3.29%3.52%3.41%3.04%2.79%2.57%3.36%3.8%2.91%2.21%4.96%3.18%1.94%2%1.62%1.83%1.47%1.43%2.12%2.18%2.83%5.75%2.75%2.95%
Acquisitions00004.08B-2.04B-1.27B-608.8M-527.6M-1.84B-59.3M-51.1M8.3M-836.4M562.9M-1.12B-539.3M399.1M-370.4M-642.5M-570.9M-286.6M-301.2M-22.3M-355.9M-79.3M000-81.5M-5.3M
Investments-------------------------------
Other Investing-49.7M-45.4M394.2M11M17.2M4.3M14M92.1M-492.1M-442.4M-347M-311.4M-291M-369.2M15.4M-266.1M-45M250.4M122.1M12.5M25.1M-43.6M219.1M9.7M-2.4M-34.8M-10.2M10M5.7M29.4M22.2M
Cash from Financing-786.9M-793.1M-1.56B-816M-1.97B918.7M615.9M-307.1M-556.7M316M-415.5M-855.8M-790M114.2M-1.33B-409.7M1.33B313.6M-588.9M210.6M-298M417.3M-196.4M-338.7M115M-22.8M-151M-171.5M53.6M-40.4M-193.1M
Debt Issued (Net)-268.5M-277.6M-1.06B-299.4M854.5M2.22B676.9M-671.9M445.7M-79.5M1.9M1.2M-437.6M770.4M-8.8M-181.6M230.4M-184.4M131.3M494.6M-70.6M473.5M-133.4M-155.6M198.2M43.3M27M-96.5M147.6M70.7M-96.3M
Equity Issued (Net)-9.1M-7.4M7.1M2.9M-2.28B-652.9M870.8M853.5M-488.6M788.1M44.4M-486.3M43.1M115.4M-947.5M108.5M391.2M43.4M-84.2M-110.4M-137.2M38.7M27.7M4.3M17.4M14.4M-99.7M-11.4M-20.1M-42.5M-29.2M
Dividends Paid-502.1M-500.6M-491.2M-482.6M-471.6M-493.7M-450.6M-402M-384.9M-362.9M-330.9M-319.9M-321.3M-312.7M-304M-275.9M-201.6M-201.6M-99M-99.8M-96.1M-94.9M-89.4M-86.1M-85.6M-80.5M-78.3M-77.5M-73.9M-68.6M-67.6M
Share Repurchases-18.3M-14.7M-17.7M-16.1M-2.32B-34.3M-26.2M-27.5M-527.1M-28.7M-374.1M-649.8M-28.2M-39.2M-1.07B-11.1M-4.9M-17.8M-103.3M-206.9M-201.6M0000-11M-108.6M-21.4M-42M-83M-65.7M
Other Financing-7.2M-7.5M-15.7M-36.9M-69.7M-157.8M-481.2M-72.1M-133.8M-50.5M-148.5M-70.6M-50.4M-417.6M-77.1M-22.8M-106.4M-4.4M3.7M-73.8M5.9M0-1.3M-101.3M-15M0013.9M000
Net Change in Cash-4.2M-5.4M-161.8M49.7M110.1M-1.1B1.08B3.2M-343.7M-494.3M666.4M-31.2M400K-219.8M-190.9M-835.9M1.73B1.34B-28.8M63.8M-481.2M407.8M45.6M82.7M6.5M21.6M5.6M-22.1M-42.1M68.2M8.6M
Free Cash Flow725.6M687.9M753M852.6M-1.99B144M1.67B1.08B768.8M976.2M1.14B870.9M990.6M502.4M580.2M696.8M935.4M553.8M419.3M457.2M358.6M309M316.7M424.9M247.9M165.9M176.4M144.4M-100.6M167.9M181.2M
FCF Margin %4.76%4.55%4.9%5.4%-11.74%0.94%12.82%8.37%5.5%7.53%9.98%7.8%8.74%4.61%5.72%6.72%11.12%14.82%9.47%10.2%8.92%9.41%10.57%15.87%9.56%6.32%6.42%5.25%-3.69%6.29%6.78%
FCF Growth %-5.11%-8.65%-11.68%142.85%-1481.88%-91.4%54.86%40.61%-21.25%-14.23%30.69%-12.08%97.17%-13.41%-16.73%-25.51%68.91%32.08%-8.29%27.5%16.05%-2.43%-25.46%71.4%49.43%-5.95%22.16%243.54%-159.92%-7.34%62.37%
FCF per Share4.764.524.985.69-12.710.8710.316.915.076.407.685.706.203.163.484.106.236.155.255.444.293.623.765.002.811.902.011.61-1.121.882.04
FCF Conversion (FCF/Net Income)1.96x2.42x3.87x-4.23x10.92x0.39x1.64x1.57x2.08x1.16x1.54x1.34x1.68x1.77x1.84x1.48x5.67x3.30x1.83x1.62x1.51x1.34x1.57x4.30x1.54x1.40x1.22x1.48x0.41x-5.76x2.68x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Cyclical working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from a negative 29.84 in 2024Q2 to a positive 6.04 in 2025Q4, indicating significant non-cash adjustments and accrual-based distortions.

The extreme variance in the conversion of net income to cash suggests that headline earnings are frequently decoupled from actual liquidity generation. Investors should monitor whether these swings are primarily driven by restructuring charges or aggressive inventory accounting, as the lack of consistent cash conversion complicates the assessment of core operational health.

Working Capital Swings Drive Liquidity

Based on the company's reported figures, working capital changes are the primary determinant of quarterly cash flow, evidenced by a massive $1.0 billion inflow in 2023Q4 followed by a $657.5 million outflow in 2024Q1, highlighting extreme sensitivity to inventory management cycles.

The dramatic fluctuations in working capital suggest that the company's cash position is highly vulnerable to the timing of inventory destocking and retail channel replenishment. This volatility implies that management's ability to stabilize cash flow is currently constrained by the inherent cyclicality of the tools and storage business model.

FCF Trajectory Remains Highly Unstable

According to recent SEC filings, free cash flow margins have exhibited extreme instability, ranging from a negative 13.0% in 2025Q1 to a positive 24.0% in 2025Q4, reflecting a business model that struggles to generate consistent, predictable cash returns across different seasonal demand environments.

The inability to maintain a positive FCF trajectory suggests that the company's operational cash generation is not yet decoupled from its heavy investment requirements and inventory management challenges. This erratic performance warrants further investigation into whether the current cost-reduction initiatives are successfully improving the underlying cash-generating capacity of the firm.

Capital Intensity Reflects Maintenance Needs

As reported in financial statements, capital expenditures have remained relatively consistent, averaging roughly 2% of revenue, which suggests that the company is prioritizing maintenance of its manufacturing footprint over aggressive capacity expansion in the current high-cost, low-growth environment.

The stability of the CapEx/Revenue ratio indicates that the company is likely focused on sustaining its existing infrastructure rather than funding new growth projects. This capital intensity appears appropriate given the current margin pressures, though it leaves little room for error if the core business requires significant technological reinvestment.

SWK — Frequently Asked Questions

Quick answers to the most common questions about buying SWK stock.

How much cash does Stanley Black & Decker, Inc. (SWK) generate from operations?

Stanley Black & Decker, Inc. (SWK) generated $971.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Stanley Black & Decker, Inc.'s free cash flow?

Stanley Black & Decker, Inc. (SWK) generated $687.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Stanley Black & Decker, Inc.'s capital expenditure (CapEx)?

Stanley Black & Decker, Inc. (SWK) spent $217.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Stanley Black & Decker, Inc. distribute cash to shareholders?

In 2025, Stanley Black & Decker, Inc. (SWK) returned $500.6M to shareholders via cash dividends and spent $14.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.