Free cash flow swung from -$447M in 2026Q1 to $698M in 2026Q2, with FCF margin at 17.6%, yet working capital changes drove significant volatility, and capital returns of $376M in 2026Q2 exceeded operating cash flow of $763M.
Stanley Black & Decker, Inc. (SWK) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.99B | 971.2M | 1.11B | 1.19B | -1.46B | 663.1M | 2.02B | 1.51B | 1.26B | 1.42B | 1.49B | 1.18B | 1.28B | 868M | 966.2M | 998.9M | 1.12B | 739.3M | 560.1M | 544.1M | 439.1M | 362.3M | 371.5M | 464.3M | 285.1M | 221.6M | 236.2M | 222.3M | 56.2M | 241.2M | 259.9M |
| Operating CF Margin % | - | 6.42% | 7.2% | 7.55% | -8.61% | 4.34% | 15.49% | 11.66% | 9.02% | 10.94% | 13.02% | 10.58% | 11.3% | 7.97% | 9.52% | 9.63% | 13.33% | 19.78% | 12.65% | 12.13% | 10.93% | 11.03% | 12.39% | 17.34% | 11% | 8.44% | 8.59% | 8.08% | 2.06% | 9.04% | 9.73% |
| Operating CF Growth % | 501.94% | -12.26% | -7.08% | 181.62% | -320.1% | -67.21% | 34.3% | 19.41% | -11.12% | -4.48% | 25.62% | -7.75% | 47.65% | -10.16% | -3.27% | -10.88% | 51.62% | 31.99% | 2.94% | 23.91% | 21.2% | -2.48% | -19.99% | 62.86% | 28.66% | -6.18% | 6.25% | 295.55% | -76.7% | -7.2% | 45.93% |
| Net Income | 841.2M | 401.9M | 294.3M | -310.5M | 1.06B | 1.69B | 1.23B | 958M | 645.9M | 1.23B | 964.9M | 882.1M | 761.4M | 489.3M | 883M | 691.2M | 619.3M | 198.2M | 313.3M | 336.6M | 289.5M | 269.6M | 366.9M | 107.9M | 185M | 158.3M | 194.4M | 150M | 137.8M | -41.9M | 96.9M |
| Depreciation & Amortization | 476.9M | 512.4M | 589.5M | 625.1M | 572.2M | 577.1M | 578.1M | 560.2M | 506.5M | 460.7M | 408M | 414M | 449.8M | 441.3M | 445.3M | 410.1M | 334.8M | 348.7M | 183M | 162.2M | 121.2M | 96.5M | 95M | 86.5M | 71.2M | 82.9M | 83.3M | 85.6M | 79.7M | 72.4M | 74.7M |
| Stock-Based Compensation | 56.5M | 82.8M | 105.4M | 83.8M | 90.7M | 118.3M | 109.1M | 88.8M | 76.5M | 78.7M | 81.2M | 67.9M | 57.1M | 66.4M | 89.7M | 68.9M | 85.1M | 85.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | -227.2M | -424.3M | -271.7M | -386.9M | -241.7M | -17.9M | 191.1M | -103M | -25.7M | -1.3M | 37.1M | -134.8M | -48.6M | -73.4M | -85.1M | 209.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -485.2M | 97.2M | 270.5M | 463.1M | -838.2M | 81.8M | 166.1M | -198.3M | 78.8M | 17.7M | -400K | -82.4M | -14M | -6.6M | -455.7M | -232M | 31.7M | -38M | -58.9M | 61.4M | 62.8M | 50.2M | -132.6M | 127.3M | 36.1M | 89.7M | 42.2M | 36.4M | 32.5M | 220.6M | 86.3M |
| Working Capital Changes | 1.1B | -123.1M | 74.4M | 754.1M | -2.08B | -1.41B | 175.8M | 114.9M | -237.9M | -261.1M | 57.2M | -98M | -9.8M | 12.4M | 52.5M | 134.1M | 135.1M | -64.6M | 122.7M | -16.1M | -34.4M | -54M | 42.2M | 142.6M | -7.2M | -109.3M | -83.7M | -49.7M | -193.8M | -9.9M | 2M |
| Change in Receivables | 0 | 0 | 58.2M | -117M | 109M | -280.6M | -39.6M | 137.8M | -48.8M | -200.6M | -69.4M | -41.3M | 81.6M | 11.3M | -55.2M | 10.1M | 22.5M | 22.5M | 129.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 93M | 906.6M | -792.4M | -1.97B | -401.5M | 137.7M | -401.6M | -303M | -23.9M | -54.7M | -175.9M | -101.9M | 11.4M | -90.2M | 35.3M | 35.3M | 26.5M | 47.4M | -62.7M | -19.3M | -43.5M | 24.1M | -8.4M | -14.6M | -29.2M | -12.5M | -78M | 8.6M | -10.5M |
| Change in Payables | 0 | 0 | 173.3M | -23M | -991.4M | 758.3M | 310.4M | -169.1M | 211M | 240.4M | 159.7M | -9.7M | 71.7M | 105M | 109.1M | 214.2M | 77.3M | 77.3M | -32.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 1.55B | -262.8M | 394.2M | -327.7M | 3.57B | -2.62B | -1.58B | -1.19B | -994M | -2.31B | -301.6M | -224.8M | -344.1M | -1.2B | 176.9M | -1.43B | -724.8M | 269.6M | -464.6M | -716.9M | -626.3M | -383.5M | -136.9M | -52M | -395.5M | -169.8M | -70M | -67.9M | -151.1M | -125.4M | -61.8M |
| Capital Expenditures | -196.2M | -217.4M | -353.9M | -338.7M | -530.4M | -519.1M | -348.1M | -424.7M | -492.1M | -442.4M | -347M | -311.4M | -291M | -365.6M | -386M | -302.1M | -185.5M | -185.5M | -140.8M | -86.9M | -80.5M | -53.3M | -54.8M | -39.4M | -37.2M | -55.7M | -59.8M | -77.9M | -156.8M | -73.3M | -78.7M |
| CapEx % of Revenue | 1.29% | 1.44% | 2.3% | 2.15% | 3.13% | 3.4% | 2.67% | 3.29% | 3.52% | 3.41% | 3.04% | 2.79% | 2.57% | 3.36% | 3.8% | 2.91% | 2.21% | 4.96% | 3.18% | 1.94% | 2% | 1.62% | 1.83% | 1.47% | 1.43% | 2.12% | 2.18% | 2.83% | 5.75% | 2.75% | 2.95% |
| Acquisitions | 1.81B | 0 | 735.6M | 0 | 4.08B | -2.04B | -1.27B | -608.8M | -527.6M | -1.84B | -59.3M | -51.1M | 8.3M | -836.4M | 562.9M | -1.12B | -539.3M | 399.1M | -370.4M | -642.5M | -570.9M | -286.6M | -301.2M | -22.3M | -355.9M | -79.3M | 0 | 0 | 0 | -81.5M | -5.3M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -73M | -45.4M | 12.5M | 11M | 17.2M | 4.3M | 14M | 92.1M | -492.1M | -442.4M | -347M | -311.4M | -291M | -369.2M | 15.4M | -266.1M | -45M | 250.4M | 122.1M | 12.5M | 25.1M | -43.6M | 219.1M | 9.7M | -2.4M | -34.8M | -10.2M | 10M | 5.7M | 29.4M | 22.2M |
| Cash from Financing | -3.04B | -793.1M | -1.56B | -816M | -1.97B | 918.7M | 615.9M | -307.1M | -556.7M | 316M | -415.5M | -855.8M | -790M | 114.2M | -1.33B | -409.7M | 1.33B | 313.6M | -588.9M | 210.6M | -298M | 417.3M | -196.4M | -338.7M | 115M | -22.8M | -151M | -171.5M | 53.6M | -40.4M | -193.1M |
| Debt Issued (Net) | -1.91B | -277.6M | -1.06B | -299.4M | 854.5M | 2.22B | 676.9M | -671.9M | 445.7M | -79.5M | 1.9M | 1.2M | -437.6M | 770.4M | -8.8M | -181.6M | 230.4M | -184.4M | 131.3M | 494.6M | -70.6M | 473.5M | -133.4M | -155.6M | 198.2M | 43.3M | 27M | -96.5M | 147.6M | 70.7M | -96.3M |
| Equity Issued (Net) | -500.7M | -7.4M | 7.1M | 2.9M | -2.28B | -652.9M | 870.8M | 853.5M | -488.6M | 788.1M | 44.4M | -486.3M | 43.1M | 115.4M | -947.5M | 108.5M | 391.2M | 43.4M | -84.2M | -110.4M | -137.2M | 38.7M | 27.7M | 4.3M | 17.4M | 14.4M | -99.7M | -11.4M | -20.1M | -42.5M | -29.2M |
| Dividends Paid | -499.5M | -500.6M | -491.2M | -482.6M | -471.6M | -493.7M | -450.6M | -402M | -384.9M | -362.9M | -330.9M | -319.9M | -321.3M | -312.7M | -304M | -275.9M | -201.6M | -201.6M | -99M | -99.8M | -96.1M | -94.9M | -89.4M | -86.1M | -85.6M | -80.5M | -78.3M | -77.5M | -73.9M | -68.6M | -67.6M |
| Share Repurchases | -518.3M | -14.7M | -17.7M | -16.1M | -2.32B | -34.3M | -26.2M | -27.5M | -527.1M | -28.7M | -374.1M | -649.8M | -28.2M | -39.2M | -1.07B | -11.1M | -4.9M | -17.8M | -103.3M | -206.9M | -201.6M | 0 | 0 | 0 | 0 | -11M | -108.6M | -21.4M | -42M | -83M | -65.7M |
| Other Financing | -123.5M | -7.5M | -15.7M | -36.9M | -69.7M | -157.8M | -481.2M | -72.1M | -133.8M | -50.5M | -148.5M | -70.6M | -50.4M | -417.6M | -77.1M | -22.8M | -106.4M | -4.4M | 3.7M | -73.8M | 5.9M | 0 | -1.3M | -101.3M | -15M | 0 | 0 | 13.9M | 0 | 0 | 0 |
| Net Change in Cash | 471.6M | -5.4M | -161.8M | 49.7M | 110.1M | -1.1B | 1.08B | 3.2M | -343.7M | -494.3M | 666.4M | -31.2M | 400K | -219.8M | -190.9M | -835.9M | 1.73B | 1.34B | -28.8M | 63.8M | -481.2M | 407.8M | 45.6M | 82.7M | 6.5M | 21.6M | 5.6M | -22.1M | -42.1M | 68.2M | 8.6M |
| Free Cash Flow | 1.72B | 687.9M | 753M | 852.6M | -1.99B | 144M | 1.67B | 1.08B | 768.8M | 976.2M | 1.14B | 870.9M | 990.6M | 502.4M | 580.2M | 696.8M | 935.4M | 553.8M | 419.3M | 457.2M | 358.6M | 309M | 316.7M | 424.9M | 247.9M | 165.9M | 176.4M | 144.4M | -100.6M | 167.9M | 181.2M |
| FCF Margin % | 11.29% | 4.55% | 4.9% | 5.4% | -11.74% | 0.94% | 12.82% | 8.37% | 5.5% | 7.53% | 9.98% | 7.8% | 8.74% | 4.61% | 5.72% | 6.72% | 11.12% | 14.82% | 9.47% | 10.2% | 8.92% | 9.41% | 10.57% | 15.87% | 9.56% | 6.32% | 6.42% | 5.25% | -3.69% | 6.29% | 6.78% |
| FCF Growth % | 365.04% | -8.65% | -11.68% | 142.85% | -1481.88% | -91.4% | 54.86% | 40.61% | -21.25% | -14.23% | 30.69% | -12.08% | 97.17% | -13.41% | -16.73% | -25.51% | 68.91% | 32.08% | -8.29% | 27.5% | 16.05% | -2.43% | -25.46% | 71.4% | 49.43% | -5.95% | 22.16% | 243.54% | -159.92% | -7.34% | 62.37% |
| FCF per Share | 11.56 | 4.52 | 4.98 | 5.69 | -12.71 | 0.87 | 10.31 | 6.91 | 5.07 | 6.40 | 7.68 | 5.70 | 6.20 | 3.16 | 3.48 | 4.10 | 6.23 | 6.15 | 5.25 | 5.44 | 4.29 | 3.62 | 3.76 | 5.00 | 2.81 | 1.90 | 2.01 | 1.61 | -1.12 | 1.88 | 2.04 |
| FCF Conversion (FCF/Net Income) | 2.04x | 2.42x | 3.87x | -4.23x | 10.92x | 0.39x | 1.64x | 1.57x | 2.08x | 1.16x | 1.54x | 1.34x | 1.68x | 1.77x | 1.84x | 1.48x | 5.67x | 3.30x | 1.83x | 1.62x | 1.51x | 1.34x | 1.57x | 4.30x | 1.54x | 1.40x | 1.22x | 1.48x | 0.41x | -5.76x | 2.68x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SWK stock.
Stanley Black & Decker, Inc. (SWK) generated $971.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Stanley Black & Decker, Inc. (SWK) generated $687.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Stanley Black & Decker, Inc. (SWK) spent $217.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Stanley Black & Decker, Inc. (SWK) returned $500.6M to shareholders via cash dividends and spent $14.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital volatility persists
Metrics are mathematically derived from official filings.
Cash Conversion Swings Sharply
SWK's operating cash flow to net income ratio swung from -6.5x in 2026Q1 to 2.2x in 2026Q2, per reported figures, indicating earnings quality is heavily influenced by working capital timing.
The OCF/NI ratio of 2.17 in 2026Q2 versus -6.52 in the prior quarter underscores that net income is a poor proxy for cash generation on a quarterly basis. The large positive working capital change of $579M in 2026Q2 suggests aggressive collection or inventory liquidation, which may not be sustainable. Investors should monitor whether this conversion volatility reflects operational efficiency or merely timing distortions.
FCF Rebound Masks Underlying Volatility
Free cash flow swung from -$447M in 2026Q1 to $698M in 2026Q2, with FCF margin improving to 17.6%, according to financial statements, yet the 10-quarter average remains modest.
The sequential swing of over $1.1 billion in FCF highlights the lumpy nature of SWK's cash generation, driven largely by working capital swings rather than sustained operational improvement. While the 17.6% FCF margin in 2026Q2 is strong, it follows a -11.6% margin in the prior quarter, suggesting that the company's cash flow is not yet on a stable upward trajectory. This volatility may complicate capital allocation decisions and investor expectations.
Working Capital Drives Cash Flow Swings
Working capital changes ranged from -$657M in 2024Q1 to +$621M in 2025Q4, per reported data, indicating that SWK's operating cash flow is highly sensitive to inventory and receivables management.
The extreme swings in working capital changes, with a $579M positive contribution in 2026Q2 versus -$389M in 2026Q1, suggest that SWK is managing its cash cycle aggressively, possibly through extended payables or accelerated collections. However, such volatility may indicate underlying inefficiencies in inventory management or demand forecasting, as the company operates in a mature tools market. Investors should assess whether these swings are seasonal or indicative of structural issues.
Capital Expenditures Remain Restrained
CapEx intensity has averaged around 2% of revenue over the past ten quarters, with the latest quarter at 1.6%, according to SEC filings, suggesting a mature asset base with limited expansion.
SWK's capital expenditures have been consistently low relative to revenue, ranging from 1.5% to 3.1%, which may indicate that the company is in a maintenance phase rather than investing for growth. This restrained capex, combined with depreciation and amortization of roughly $130M per quarter, implies that the company is generating sufficient cash to cover its asset replacement needs. However, the lack of significant growth capex could limit future revenue expansion in a competitive tools market.
Capital Returns Outpace Cash Generation
Dividends and buybacks totaled approximately $376M in 2026Q2, exceeding operating cash flow of $763M, per reported figures, indicating a high payout ratio that may strain liquidity.
In 2026Q2, SWK returned $376M to shareholders through dividends and buybacks, which is nearly half of its operating cash flow, and the company also made a significant acquisition of $1.8B. This aggressive capital deployment, combined with volatile operating cash flow, suggests that SWK may be relying on debt or cash reserves to fund shareholder returns and acquisitions. Investors should monitor whether this pace is sustainable given the company's modest FCF generation.
Cumulative Cash Generation Lags Net Income
Over the last ten quarters, cumulative operating cash flow of $2.85B exceeds cumulative net income of $1.10B, per reported data, but the gap is driven by large working capital swings.
The cumulative OCF of $2.85B versus net income of $1.10B suggests that SWK has generated more cash than its accounting earnings, which may indicate conservative accruals or significant non-cash charges. However, this divergence is not consistent, as quarterly OCF/NI ratios have ranged from -29.8 to 6.0, implying that the cash conversion is not stable. This pattern warrants further investigation into the quality of earnings and the sustainability of cash generation.
What Could Invalidate the Base Case
The $1.8B acquisition in 2026Q2, per reported figures, may obscure underlying cash generation, as it could signal aggressive expansion that strains future liquidity.
While the cash flow statement shows strong operating cash flow in 2026Q2, the simultaneous $1.8B acquisition suggests that management may be prioritizing growth over balance sheet strength. This deployment, combined with volatile working capital, could lead to future cash shortfalls if the acquisition does not generate expected returns. Investors should monitor whether the acquisition is funded by debt or cash reserves, as this could impact the company's financial flexibility.