Swvl Holdings Corp.(SWVL)Earnings, Financials & Key Ratios
SWVL•NASDAQ
Price updated Jun 19, 2026
AboutSwvl Holdings Corp. provides mass transit ridesharing services. It offers B2C Swvl Retail, which provides riders with a network of minibuses and other vehicles running on fixed or semi-fixed routes within cities; Swvl Travel that allows riders to book rides on long-distance intercity routes on vehicle available through the Swvl platform or through third-party services; and Swvl Business, a transport as a service enterprise product for businesses, schools, municipal transit agencies, and other customers. The company was incorporated in 2017 and is headquartered in Dubai, the United Arab Emirates.Show more
- Revenue$17M-24.7%
- EBITDA-$8M-159.2%
- Net Income-$10M-438.3%
- EPS (Diluted)-1.19-525.0%
- Gross Margin21.15%+17.6%
- EBITDA Margin-46.6%-178.6%
- Operating Margin-49.33%-188.1%
- Net Margin-60.08%-549.2%
- ROE-395.6%-652.9%
SWVL Key Insights
Swvl Holdings Corp. (SWVL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Share count reduced 21.5% through buybacks
- ✓Efficient asset utilization: 1.1x turnover
✗Weaknesses
- ✗Negative free cash flow
- ✗Low quality earnings: Net income not backed by cash flow
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when SWVL posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
SWVL Price & Volume
Swvl Holdings Corp. (SWVL) stock price & volume — 10-year historical chart
Loading chart...
SWVL Growth Metrics
Swvl Holdings Corp. (SWVL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years6.86%
3 Years-12.36%
TTM-20.11%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-221.17%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-213.65%
Return on Capital
10 Years-340.82%
5 Years-374.9%
3 Years-458.09%
Last Year-222.65%
SWVL Peer Comparison
Swvl Holdings Corp. (SWVL) competitors in Vertical industry SaaS applications — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 UBER | 148.39B | 71.64 | 15.15 | 18.28% | 15.91% | 32.02% | 0.48 | |
 LYFT | 5.42B | 14.28 | 2.10 | 9.16% | 43.82% | 150.2% | 0.39 | |
 GRAB | 14.18B | 3.57 | 56.04 | 20.49% | 10.67% | 5.79% | 0.30 | |
 VIA | 1.18B | 15.29 | -12.74 | 28.64% | -21.63% | -48.82% | 0.05 | |
 BLNK | 77.57M | 0.65 | -0.86 | -16.08% | -71.8% | -106.04% | 0.12 | |
 NFE | 123.71M | 0.43 | -0.07 | -36.4% | -168.8% | -309.49% | 27.68 | |
 BIRD | 49.78M | 5.97 | -0.63 | -19.65% | -53.36% | -173.54% | 1.10 | |
 HIMS | 7.79B | 35.47 | 69.55 | 59% | -0.56% | -2.48% | 2.34 |
Compare SWVL vs Peers
Swvl Holdings Corp. (SWVL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
SWVL Income Statement
Swvl Holdings Corp. (SWVL) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
Sales/Revenue | 12.35M | 17.31M | 25.56M | 43M | 22.85M | 17.21M | 18.26M |
Revenue Growth % | - | 40.16% | 47.66% | 68.19% | -46.85% | -24.7% | -20.11% |
Cost of Goods Sold | 33.78M | 26.41M | 48.92M | 48.74M | 18.74M | 13.57M | 14.32M |
COGS % of Revenue | 273.52% | 152.57% | 191.38% | 113.35% | 82.01% | 78.85% | - |
Gross Profit | -21.43M▲ 0% | -4.21M▲ 80.3% | -5.79M▼ 37.4% | 179.83K▲ 103.1% | 4.11M▲ 2186.0% | 3.64M▼ 11.5% | 3.93M▲ 0% |
Gross Margin % | -173.52% | -24.33% | -22.63% | 0.42% | 17.99% | 21.15% | 21.54% |
Gross Profit Growth % | - | 80.35% | -37.37% | 103.11% | 2186.03% | -11.48% | - |
Operating Expenses | 19.5M | 20.36M | 82.32M | 80.26M | 9.89M | 12.13M | 8.86M |
OpEx % of Revenue | 157.84% | 117.61% | 322.03% | 186.67% | 43.29% | 70.48% | - |
Selling, General & Admin | 18.15M | 21.73M | 83.27M | 36.68M | 10.14M | 10.45M | 7.97M |
SG&A % of Revenue | 146.92% | 125.5% | 325.75% | 85.31% | 44.36% | 60.72% | - |
Research & Development | 708.31K | 1.03M | 3.78M | 9.04M | 1.12M | 750.03K | 509.19K |
R&D % of Revenue | 5.73% | 5.97% | 14.8% | 21.03% | 4.89% | 4.36% | - |
Other Operating Expenses | 640.08K | -2.4M | -4.74M | 34.54M | -1.36M | 929.13K | 378K |
Operating Income | -40.92M▲ 0% | -24.57M▲ 40.0% | -88.11M▼ 258.5% | -80.79M▲ 8.3% | 12.79M▲ 115.8% | -8.49M▼ 166.4% | -4.92M▲ 0% |
Operating Margin % | -331.33% | -141.94% | -344.66% | -187.91% | 55.98% | -49.33% | -26.97% |
Operating Income Growth % | - | 39.95% | -258.55% | 8.3% | 115.83% | -166.36% | - |
EBITDA | -40.67M | -24.45M | -87.37M | -76.52M | 13.54M | -8.02M | -4.66M |
EBITDA Margin % | -329.28% | -141.23% | -341.76% | -177.96% | 59.27% | -46.6% | -25.53% |
EBITDA Growth % | - | 39.88% | -257.34% | 12.42% | 117.7% | -159.2% | -170.09% |
D&A (Non-Cash Add-back) | 253.07K | 123.6K | 739.58K | 4.28M | 752.78K | 470.14K | 261.92K |
EBIT | -40.57M | -24.57M | -132.31M | -98.31M | 4.2M | -11.02M | -3.55M |
Net Interest Income | 182.67K | 482.05K | -1.37M | -3.6M | -83.24K | -39.37K | 39.83K |
Interest Income | 303.75K | 546.87K | 125.18K | 68.4K | 46.12K | 1.61K | 185.54K |
Interest Expense | 70.64K | 63.68K | 1.49M | 3.67M | 129.35K | 40.98K | 145.7K |
Other Income/Expense | 286.22K | 524.93K | -45.7M | -21.18M | 299.44K | -2.58M | -337.53K |
Pretax Income | -40.64M▲ 0% | -24.05M▲ 40.8% | -133.81M▼ 456.4% | -101.97M▲ 23.8% | 13.09M▲ 112.8% | -11.07M▼ 184.5% | -5.26M▲ 0% |
Pretax Margin % | -329.01% | -138.91% | -523.42% | -237.16% | 57.29% | -64.3% | -28.82% |
Income Tax | -5.38M | -3.16M | -4.72M | -3.23M | -41.3K | 0 | 0 |
Effective Tax Rate % | 13.24% | 13.12% | 3.53% | 3.16% | -0.32% | 0% | 0% |
Net Income | -35.26M▲ 0% | -29.73M▲ 15.7% | -141.49M▼ 376.0% | -116.5M▲ 17.7% | 3.06M▲ 102.6% | -10.34M▼ 438.3% | -5.26M▲ 0% |
Net Margin % | -285.47% | -171.7% | -553.47% | -270.94% | 13.37% | -60.08% | -28.82% |
Net Income Growth % | - | 15.7% | -375.99% | 17.66% | 102.62% | -438.26% | -221.17% |
Net Income (Continuing) | -35.26M | -20.89M | -129.09M | -98.75M | 13.13M | -11.07M | -5.26M |
Discontinued Operations | 0 | -8.83M | -12.4M | -24.83M | -1.06M | 795.37K | 0 |
Minority Interest | 0 | 0 | 66.38K | -4.19M | -3.04M | -2.97M | -2.97M |
EPS (Diluted) | -7.44▲ 0% | -6.27▲ 15.7% | -29.85▼ 376.1% | -24.39▲ 18.3% | 0.28▲ 101.1% | -1.19▼ 525.0% | -0.49▲ 0% |
EPS Growth % | - | 15.73% | -376.08% | 18.29% | 101.15% | -525% | -213.65% |
EPS (Basic) | -7.44 | -6.27 | -29.85 | -24.53 | 0.45 | -1.19 | - |
Diluted Shares Outstanding | 4.74M | 4.74M | 4.74M | 4.78M | 11.03M | 8.66M | 10.8M |
Basic Shares Outstanding | 4.74M | 4.74M | 4.74M | 4.75M | 6.79M | 8.66M | 10.8M |
Dividend Payout Ratio | - | - | - | - | - | - | - |
SWVL Balance Sheet
Swvl Holdings Corp. (SWVL) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
Total Current Assets | 17.32M | 13.47M | 34.59M | 25.58M | 10.97M | 10.28M | 12.08M |
Cash & Short-Term Investments | 15.33M | 10.35M | 19.53M | 1.54M | 2.92M | 4.96M | 4.88M |
Cash Only | 15.33M | 10.35M | 9.53M | 1.54M | 2.92M | 4.96M | 4.88M |
Short-Term Investments | 0 | 0 | 10M | 0 | 0 | 0 | 0 |
Accounts Receivable | 1.73M | 2.86M | 7.24M | 16.41M | 7.12M | 4.99M | 7.04M |
Days Sales Outstanding | 51.24 | 60.3 | 103.34 | 139.27 | 113.7 | 105.91 | 100.63 |
Inventory | 0 | 0 | 7.81M | 0 | 1.26K | 0 | 0 |
Days Inventory Outstanding | - | - | 58.3 | - | 0.02 | - | - |
Other Current Assets | 91.17K | 0 | -262.59K | 5.62M | 404.29K | 136.35K | 141.98K |
Total Non-Current Assets | 8.29M | 11.29M | 24.75M | 31.88M | 10.93M | 6.09M | 6.16M |
Property, Plant & Equipment | 1.53M | 1.37M | 4.71M | 2.09M | 1.24M | 690.41K | 651.43K |
Fixed Asset Turnover | 8.07x | 12.61x | 5.43x | 20.61x | 18.49x | 24.92x | 23.42x |
Goodwill | 0 | 0 | 4.42M | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 988.41K | 10.53M | 225.78K | 106.26K | 92.9K |
Long-Term Investments | 0 | 0 | 0 | 553.03K | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 1.52K | 0 |
Total Assets | 25.61M▲ 0% | 24.76M▼ 3.3% | 59.34M▲ 139.7% | 57.46M▼ 3.2% | 21.9M▼ 61.9% | 16.37M▼ 25.3% | 18.23M▲ 0% |
Asset Turnover | 0.48x | 0.70x | 0.43x | 0.75x | 1.04x | 1.05x | 1.13x |
Asset Growth % | - | -3.33% | 139.69% | -3.16% | -61.9% | -25.25% | -59.58% |
Total Current Liabilities | 5.6M | 5.56M | 144.96M | 51.46M | 14.77M | 15.87M | 15.64M |
Accounts Payable | 1.36M | 1.06M | 5.18M | 29.16M | 6.81M | 5.71M | 6.87M |
Days Payables Outstanding | 14.66 | 14.61 | 38.62 | 218.37 | 132.67 | 153.59 | 190.74 |
Short-Term Debt | 0 | 0 | 75.15M | 751.01K | 640.7K | 158.2K | 17.23K |
Deferred Revenue (Current) | 710.15K | 2.52M | 3.99M | 7.43M | 1.21M | 5.69K | 18.03K |
Other Current Liabilities | 4.16M | 1.64M | 50.44M | 11.81M | 4.97M | 5.17M | 4.57M |
Current Ratio | 3.09x | 2.42x | 0.24x | 0.50x | 0.74x | 0.65x | 0.77x |
Quick Ratio | 3.09x | 2.42x | 0.18x | 0.50x | 0.74x | 0.65x | 0.77x |
Cash Conversion Cycle | - | - | 123.02 | - | -18.95 | - | -90.11 |
Total Non-Current Liabilities | 776.19K | 790.38K | 4.11M | 3.37M | 1.21M | 1.19M | 1.89M |
Long-Term Debt | 0 | 0 | 337.55K | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 776.19K | 625.86K | 2.96M | 1.59M | 1.02M | 440.18K | 2.26M |
Deferred Tax Liabilities | 0 | 0 | 0 | -194.09K | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 164.51K | 815.41K | 1.78M | 190.38K | 745.96K | 1.56M |
Total Liabilities | 6.37M | 6.35M | 149.08M | 54.83M | 15.98M | 17.05M | 17.53M |
Total Debt | 1.15M | 928.58K | 79.65M | 2.34M | 1.66M | 1.21M | 826.45K |
Net Debt | -14.19M | -9.42M | 70.12M | 804.78K | -1.26M | -3.75M | -4.05M |
Debt / Equity | 0.06x | 0.05x | - | 0.89x | 0.28x | - | 1.17x |
Debt / EBITDA | - | - | - | - | 0.12x | - | -0.18x |
Net Debt / EBITDA | - | - | - | - | -0.09x | - | 0.87x |
Interest Coverage | -579.36x | -385.87x | -58.95x | -22.04x | 98.89x | -207.15x | -24.33x |
Total Equity | 19.24M▲ 0% | 18.41M▼ 4.3% | -89.74M▼ 587.4% | 2.63M▲ 102.9% | 5.91M▲ 125.0% | -687.95K▼ 111.6% | 706.88K▲ 0% |
Equity Growth % | - | -4.3% | -587.43% | 102.93% | 124.97% | -111.63% | -18.19% |
Book Value per Share | 4.06 | 3.88 | -18.93 | 0.55 | 0.54 | -0.08 | 0.07 |
Total Shareholders' Equity | 4.81M | 18.41M | -89.8M | 6.82M | 8.95M | 2.28M | 3.68M |
Common Stock | 15.63M | 88.88M | 8.53K | 13.9K | 16.98K | 24.75K | 24.91K |
Retained Earnings | -11.23M | -74.65M | -216.07M | -332.56M | -329.51M | -339.85M | -339.41M |
Treasury Stock | 0 | 0 | 0 | 0 | -507.68K | 0 | 0 |
Accumulated OCI | -6.48K | 860.37K | 450.86K | -4.84M | -8.85M | -12.35M | -11.75M |
Minority Interest | 0 | 0 | 66.38K | -4.19M | -3.04M | -2.97M | -2.97M |
SWVL Cash Flow Statement
Swvl Holdings Corp. (SWVL) cash flow — operating, investing & free cash flow history
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
Cash from Operations | -39.99M | -30.55M | -62.13M | -117.46M | -9.11M | -3.57M | -763K |
Operating CF Margin % | -323.74% | -176.44% | -243.06% | -273.18% | -39.84% | -20.72% | - |
Operating CF Growth % | - | 23.61% | -103.41% | -89.04% | 92.25% | 60.84% | -143.27% |
Net Income | -40.64M | -32.88M | -146.21M | -126.8M | 4.12M | -10.27M | -5.26M |
Depreciation & Amortization | 253.07K | 487.41K | 739.58K | 4.28M | 752.78K | 470.14K | 316.94K |
Stock-Based Compensation | 433.34K | 2.83M | 33.61M | -36.16M | 3.27M | 56.45K | 0 |
Deferred Taxes | 0 | 0 | 1.98M | -52.33M | 0 | 0 | 0 |
Other Non-Cash Items | 325.71K | 893.37K | 45.87M | 110.81M | -16.06M | 1.67M | 4.38M |
Working Capital Changes | -360.89K | -1.87M | 1.87M | -17.26M | -1.18M | 4.51M | -203.22K |
Change in Receivables | -837.75K | -1.79M | -4.83M | -11.91M | 3.92M | 2.13M | -684.37K |
Change in Inventory | 837.75K | 1.79M | 4.83M | 0 | 0 | 0 | 0 |
Change in Payables | 186.07K | -257.75K | 8.16M | -3.56M | -6.47M | 1.47M | 0 |
Cash from Investing | -388.63K | -212.99K | -11.15M | -8.09M | 8.79M | 583.37K | 363.84K |
Capital Expenditures | -388.63K | -212.99K | -321.69K | -2.48M | -275.39K | 0 | -2.95K |
CapEx % of Revenue | 3.15% | 1.23% | 1.26% | 5.78% | 1.21% | 0% | 0.02% |
Acquisitions | 0 | 0 | -823.45K | -743.29K | 8.4M | 0 | 0 |
Investments | - | - | - | - | - | - | - |
Other Investing | 0 | 0 | -2.22K | 1.81M | 668.24K | 583.37K | 366.79K |
Cash from Financing | 46.36M | 26.04M | 72.72M | 124.85M | 343.89K | 4.04M | 1.42M |
Debt Issued (Net) | -195.97K | -335.69K | 72.72M | 25.16M | -445.57K | -411.16K | 0 |
Equity Issued (Net) | 1000K | 1000K | 0 | 1000K | 789.46K | 1000K | 0 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | -500K | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing | 0 | -26.38M | -2.65K | 38.91M | 0 | 0 | 1.42M |
Net Change in Cash | 6.82M▲ 0% | -4.98M▼ 173.1% | -819.01K▲ 83.6% | -6.83M▼ 734.4% | 227.74K▲ 103.3% | 2.04M▲ 794.2% | 0▲ 0% |
Free Cash Flow | -40.38M▲ 0% | -30.76M▲ 23.8% | -62.46M▼ 103.1% | -119.95M▼ 92.0% | -9.38M▲ 92.2% | -3.57M▲ 62.0% | -765.95K▲ 0% |
FCF Margin % | -326.88% | -177.67% | -244.31% | -278.96% | -41.05% | -20.72% | -4.2% |
FCF Growth % | - | 23.82% | -103.05% | -92.05% | 92.18% | 61.99% | 91.6% |
FCF per Share | -8.52 | -6.49 | -13.18 | -25.11 | -0.85 | -0.41 | -0.07 |
FCF Conversion (FCF/Net Income) | 1.13x | 1.03x | 0.44x | 1.01x | -2.98x | 0.34x | 0.15x |
Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SWVL Key Ratios
Swvl Holdings Corp. (SWVL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
Return on Equity (ROE) | -157.91% | - | -4430.89% | 71.55% | -395.6% | -744.21% |
Return on Invested Capital (ROIC) | -262.5% | - | -1764.6% | 237.23% | -5982.19% | 138.25% |
Gross Margin | -24.33% | -22.63% | 0.42% | 17.99% | 21.15% | 21.54% |
Net Margin | -171.7% | -553.47% | -270.94% | 13.37% | -60.08% | -28.82% |
Debt / Equity | 0.05x | - | 0.89x | 0.28x | - | 1.17x |
Interest Coverage | -385.87x | -58.95x | -22.04x | 98.89x | -207.15x | -24.33x |
FCF Conversion | 1.03x | 0.44x | 1.01x | -2.98x | 0.34x | 0.15x |
Revenue Growth | 40.16% | 47.66% | 68.19% | -46.85% | -24.7% | -20.11% |
Related:SWVL Dividend History·SWVL Revenue History·SWVL Price History·SWVL P/E History·SWVL Financial Ratios·SWVL Institutional Holders
SWVL Frequently Asked Questions
Swvl Holdings Corp. (SWVL) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Swvl Holdings Corp. (SWVL) reported $18.3M in revenue for fiscal year 2024. This represents a 48% increase from $12.4M in 2019.
Swvl Holdings Corp. (SWVL) saw revenue decline by 24.7% over the past year.
Swvl Holdings Corp. (SWVL) reported a net loss of $5.3M for fiscal year 2024.
Dividend & Returns
Swvl Holdings Corp. (SWVL) has a return on equity (ROE) of -395.6%. Negative ROE indicates the company is unprofitable.
Swvl Holdings Corp. (SWVL) had negative free cash flow of $0.8M in fiscal year 2024, likely due to heavy capital investments.