VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SYRESpyre Therapeutics, Inc.
$87.89$30.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSYRECash Flow

Spyre Therapeutics, Inc. (SYRE) Cash Flow Statement

12Y historyFree accessUpdated daily

Liquidity is under pressure as free cash flow remains deeply negative, with quarterly outflows reaching $57.5M in 2026Q1, further exacerbated by consistent stock-based compensation expenses averaging roughly $10M per quarter.

SYRE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations-185.8M-169.25M-157.41M-99.91M-80.14M-53.72M-75.78M-65.69M-32.19M-24.61M-18.84M-10.98M-7.33M
Operating CF Margin %----11276.52%-3441.13%-286.65%---828.01%-472.91%-407.09%-180.48%-
Operating CF Growth %-61.17%-7.52%-57.55%-24.66%-49.2%29.11%-15.35%-104.06%-30.79%-30.65%-71.55%-49.72%-
Net Income-179.44M-155.2M-208.02M-338.79M-83.81M-65.8M-80.89M-78.25M-44.35M-27.24M-21.7M-11.29M-10.35M
Depreciation & Amortization-8.09M-8.09M0744K1.57M1.58M996K901K293K249K132K89K19K
Stock-Based Compensation28.75M37.61M44.83M25.68M7.11M8.04M6.26M0000767K147K
Deferred Taxes0000-327K0-213K000000
Other Non-Cash Items-32.61M-37.64M10.31M217.67M823K638K619K3.78M1.93M4.77M1.07M790K2.82M
Working Capital Changes-5.12M-5.93M-4.53M-5.21M-5.5M1.83M-2.54M7.1M7.2M-198K1.45M-1.33M26K
Change in Receivables000375K440K-815K003.08M-1.86M482K-1.7M0
Change in Inventory0000-440K00000000
Change in Payables2M8.24M-230K218K-2.64M1.06M-544K2.58M239K164K-8K-169K-165K
Cash from Investing-86.83M-143.47M-353.29M-108.39M57.01M-22.62M-7.6M-1.74M-15.23M-22.53M-12.16M-4.01M-221K
Capital Expenditures0000-38K-573K-4.28M-1.49M-422K-619K-212K-208K-181K
CapEx % of Revenue0%---1.63%3.06%--10.85%11.89%4.58%3.42%-
Acquisitions0003.04M000000000
Investments-------------
Other Investing37M7M015.47M0000000-40K-40K
Cash from Financing321.33M309.02M410.91M361.08M42.68M1.39M154.51M65.72M57.07M12.21M49.37M41.67M5.58M
Debt Issued (Net)000-16K-418K-510K-20K-25K00000
Equity Issued (Net)326.53M314.44M405.23M366.47M42.87M0153.72M64.3M54.05M11.38M49.29M41.65M5.58M
Dividends Paid0000000000000
Share Repurchases00000000000-2.03M0
Other Financing-5.2M-5.41M5.67M-5.38M222K1.9M816K1.45M3.02M833K76K23K0
Net Change in Cash48.69M-3.7M-99.79M152.8M19.44M-74.96M71.18M-3.21M9.64M-34.93M18.37M26.68M-1.98M
Free Cash Flow-185.8M-169.25M-157.41M-99.91M-80.18M-54.29M-80.06M-67.18M-32.62M-25.23M-19.05M-11.19M-7.52M
FCF Margin %-205.32%---11276.52%-3442.77%-289.71%---838.86%-484.8%-411.67%-183.89%-
FCF Growth %-9.38%-7.52%-57.55%-24.6%-47.69%32.19%-19.16%-105.99%-29.25%-32.45%-70.26%-48.88%-
FCF per Share-0.54-0.49-3.35-14.49-23.78-20.64-37.50-52.57-39.16-41.70-48.64-24.48-13.74
FCF Conversion (FCF/Net Income)1.04x1.09x0.76x0.29x0.96x0.82x0.94x0.84x0.73x0.90x0.87x0.97x0.71x
Interest Paid0000000000000
Taxes Paid0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Operating Cash Flow Deficits

As reported in financial statements, Spyre Therapeutics consistently exhibits a significant gap between net income and operating cash flow, with OCF/NI ratios fluctuating wildly, such as the 3.32x observed in 2025Q3, which highlights the heavy reliance on non-cash adjustments and working capital volatility during this pre-revenue phase.

The erratic OCF/NI ratio suggests that net income is a poor proxy for the company's actual cash consumption, as the latter is heavily influenced by the timing of R&D-related accruals. Investors should monitor whether these fluctuations represent genuine operational efficiency or merely the accounting noise inherent in managing complex, multi-asset clinical development programs.

Accelerating Cash Burn Amid Development

Based on the provided cash flow data, the company's free cash flow trajectory remains deeply negative, with quarterly outflows reaching $57.5M in 2026Q1, confirming that the firm is currently in a high-intensity capital consumption phase with no offsetting revenue to mitigate the ongoing operational burn.

The absence of positive free cash flow is expected for a clinical-stage biotech, yet the trend of increasing quarterly outflows warrants caution regarding the company's runway. This trajectory implies that the firm must either secure non-dilutive funding or achieve rapid clinical milestones to justify the current level of capital expenditure.

Working Capital Volatility Obscures Burn

According to recent SEC filings, working capital changes have been highly inconsistent, ranging from a $244K inflow in 2026Q1 to a $29.2M outflow in 2024Q2, which suggests that the timing of clinical trial payments and vendor settlements creates significant, unpredictable swings in the company's quarterly liquidity position.

These swings indicate that the company's cash position is sensitive to the operational cadence of its clinical research organizations and manufacturing partners. Analysts should interpret these shifts as a reflection of project-based payment cycles rather than underlying changes in the firm's fundamental cost structure.

SBC Masks True Operational Costs

As evidenced by the cash flow statements, stock-based compensation remains a persistent non-cash expense, averaging roughly $10M per quarter, which effectively masks the true economic cost of talent acquisition and retention while simultaneously diluting the equity base of existing shareholders in the absence of revenue.

While SBC is a standard tool for biotech compensation, the magnitude relative to the total cash burn suggests that the company is relying heavily on equity-linked incentives to preserve cash. This practice warrants further investigation into the long-term impact on share count and the potential for future earnings per share dilution once the company reaches commercialization.

SYRE — Frequently Asked Questions

Quick answers to the most common questions about buying SYRE stock.

How much cash does Spyre Therapeutics, Inc. (SYRE) generate from operations?

Spyre Therapeutics, Inc. (SYRE) generated $-169.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Spyre Therapeutics, Inc.'s free cash flow?

Spyre Therapeutics, Inc. (SYRE) reported negative free cash flow of $169.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Spyre Therapeutics, Inc.'s capital expenditure (CapEx)?

Spyre Therapeutics, Inc. (SYRE) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.