Liquidity management remains volatile, evidenced by a significant decline in cash and cash equivalents from $1.3B in 2024Q1 to $67.2M in 2026Q1 to support transactional demands.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Cash from Operations | 217.75M | 265.01M | 227.65M | 186.72M | 119.61M | 83.89M | 120.69M | 66.88M | -173.96M | -28.09M | -161.97M | -234.88M | -49.99M | -39.01M | -79.28M | 37.64M | 5.63M | 47.17M | 2.58M | 20.41M | 18.13M | 9.3M | 2.15M | 1.88M |
| Operating CF Growth % | 294.75% | 16.41% | 21.92% | 56.1% | 42.58% | -30.49% | 80.45% | 138.45% | -519.28% | 82.66% | 31.04% | -369.83% | -28.17% | 50.8% | -310.63% | 568.44% | -88.06% | 1731.17% | -87.38% | 12.57% | 94.88% | 333.55% | 14.27% | - |
| Net Income | 231.11M | 228.21M | 217.54M | 192.3M | 130.21M | 110.65M | 80.08M | 51.56M | 88.68M | 21.67M | -96.49M | 13.43M | 57.11M | -14.42M | -43.15M | 8.92M | 5.22M | 4.1M | -42.38M | 14.34M | 12.5M | 7.45M | 3.72M | 1.07M |
| Depreciation & Amortization | 4.79M | 4.65M | 4.55M | 3.07M | 2.9M | 3.3M | 3.76M | 5.23M | 5.53M | 5.98M | 6.38M | 5.93M | 5.73M | 4.84M | 3.76M | 4.03M | 4.07M | 3.88M | 3.48M | 1.13M | 2M | 850K | 685K | 793K |
| Deferred Taxes | 0 | -9.25M | 2.32M | -5.68M | 5.87M | 1.4M | -1.35M | 1.61M | 15.82M | 20.8M | -14.38M | 84K | -13.59M | -200K | -1.19M | -1.96M | -2.49M | 1.24M | -19.25M | 171K | 552K | 111K | -1.04M | -250K |
| Other Non-Cash Items | -75.1M | -1.86M | 19.68M | 16.62M | -4.72M | -7.25M | 26.76M | 3.17M | -286.25M | -69.81M | -78.46M | -269.89M | -132.38M | -20.5M | -3.1M | 22.01M | 18.8M | 15.85M | 84.25M | 5.69M | 3.22M | 1.98M | 1.15M | -102K |
| Working Capital Changes | 37.18M | 23.65M | -31.42M | -30.99M | -22.25M | -32.84M | 5M | -368K | -1.19M | -9.98M | 18.22M | 13.58M | 30.49M | -11.88M | -38.2M | 2.84M | -20.56M | 21.95M | -23.8M | -922K | -138K | -1.08M | -2.37M | 366K |
| Cash from Investing | -1.42B | -1.06B | -1.51B | 415.55M | -826.73M | -305.9M | -1.23B | -793.27M | 84.66M | -84.31M | -154.94M | 501.32M | -418.81M | -657.36M | -360.4M | -355.67M | -254.75M | -93.34M | -173.88M | -285.02M | -396.99M | -236.19M | -292.28M | -60.26M |
| Purchase of Investments | -428.03M | -435.91M | -991.22M | -48.99M | -24.18M | -259.06M | -34.66M | -157.48M | -134.76M | -579.92M | -549.5M | -346.23M | -533.17M | -936.95M | -473.83M | -345.81M | -273.23M | -151.4M | -13.51M | -21.13M | -13.53M | -30.21M | -123.14M | -25.22M |
| Sale/Maturity of Investments | 284.87M | 314.62M | 242.68M | 71.08M | 161.11M | 499.61M | 241.66M | 194.12M | 213.23M | 569.66M | 361.99M | 749.95M | 300.6M | 340.47M | 182.53M | 139.62M | 133.5M | 143.1M | 11.63M | 13.54M | 1.42M | 45.17M | 27.77M | 34.52M |
| Net Investment Activity | -143.16M | -121.29M | -748.54M | 22.09M | 136.93M | 240.55M | 207M | 36.64M | 78.47M | -10.26M | -187.52M | 403.72M | -232.57M | -596.48M | -291.3M | -206.19M | -139.72M | -8.3M | -1.88M | -7.59M | -12.11M | 14.96M | -95.36M | 9.3M |
| Acquisitions | 0 | 174K | 0 | 0 | 0 | 0 | -3.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.42M | 0 | -698K | 0 | 0 |
| Other Investing | -1.27B | -935.98M | -754.85M | 406.15M | -958.52M | -544.91M | -1.43B | -827.9M | 8.37M | -73.54M | 40.6M | 106.6M | -179.63M | -51.78M | -64.01M | -147.37M | -111.4M | -82.54M | -167.73M | -225.16M | -383.32M | -248.75M | -195.51M | -69.13M |
| Cash from Financing | 246.06M | 341.7M | 812.74M | -452.37M | 993.52M | 478.28M | 509.02M | 1.12B | -265.14M | 22.28M | 160.81M | -225.52M | 347.09M | 966.74M | 658.25M | 594.88M | 366.98M | 221.12M | 268.65M | 209.65M | 398.88M | 324.48M | 267.45M | 70.42M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -433K | -2.29M | -184K | -68K | -75K | -942K | -169K | 0 |
| Share Repurchases | -390.97M | -378.34M | -252.35M | -100M | -60M | -40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -866K | -45.22M | 0 | -16.22M | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 2.06M | 2.06M | 0 | 104K | 320K | 3.43M | 866K | 258K | 112K | -200K | 74.81M | 0 | 0 | 1.63M | 41.71M | 54.5M | 417.38M | 62.1M | 45.22M | 1.28M | 0 | 0 | 96.25M | 0 |
| Net Stock Activity | -388.91M | -376.28M | -252.35M | -99.89M | -59.68M | -36.57M | 866K | 258K | 112K | -200K | 74.81M | 0 | 0 | 1.63M | 41.71M | 53.63M | 372.16M | 62.1M | 29M | 1.28M | 0 | 0 | 96.25M | 0 |
| Debt Issuance (Net) | 1000K | 1000K | -42K | -1000K | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 1000K | 1000K | -1000K | -898K | 1000K | -1000K | 1000K | -1000K |
| Other Financing | 65.44M | 419.45M | 1.07B | -349.2M | 1.05B | 514.85M | 409.99M | 1.12B | -265.14M | 22.28M | 0 | -225.52M | 347.09M | 964.09M | 616.5M | 677.25M | 376.63M | 122.32M | 252.62M | 209.33M | 336.95M | 344.51M | 111.32M | 67.32M |
| Net Change in Cash | -954.09M | -457.47M | -467.97M | 149.9M | 286.4M | 256.27M | -598.96M | 390.17M | -354.63M | -90.12M | -156.1M | 40.93M | -121.71M | 269.85M | 218.92M | 276.86M | 117.86M | 174.95M | 97.35M | -54.96M | 20.03M | 97.59M | -22.68M | 12.04M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 112.65M | 570.12M | 1.04B | 888.19M | 601.78M | 345.51M | 944.47M | 554.3M | 908.93M | 999.06M | 1.16B | 1.11B | 1.24B | 968.09M | 749.17M | 472.32M | 354.46M | 179.51M | 82.16M | 137.12M | 117.09M | 19.5M | 42.18M | 30.15M |
| Cash at End | 67.18M | 112.65M | 570.12M | 1.04B | 888.19M | 601.78M | 345.51M | 944.47M | 554.3M | 908.93M | 999.06M | 1.16B | 1.11B | 1.24B | 968.09M | 749.17M | 472.32M | 354.46M | 179.51M | 82.16M | 137.12M | 117.09M | 19.5M | 42.18M |
| Interest Paid | 168.27M | 172.56M | 173.8M | 156.27M | 57.6M | 11.71M | 13.31M | 37.53M | 27.02M | 15.33M | 12.42M | 13.4M | 10.77M | 10.79M | 11.43M | 12.04M | 14.78M | 18.39M | 43.32M | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 74.94M | 76.33M | 80.83M | 82.55M | 37.79M | 44.34M | 23.04M | 20.68M | 12.66M | 4.16M | 1.5M | 592K | 2.58M | 17.6M | 11.05M | 6.14M | 483K | 1.4M | 5.29M | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 214.25M | 257.92M | 222.68M | 174.03M | 114.48M | 82.34M | 116.95M | 64.87M | -176.34M | -28.61M | -170M | -243.88M | -56.6M | -48.1M | -84.38M | 35.53M | 2.01M | 44.67M | -1.69M | 18.56M | 16.58M | 7.59M | 744K | 1.45M |
| FCF Growth % | -23.53% | 15.83% | 27.96% | 52.02% | 39.03% | -29.59% | 80.28% | 136.79% | -516.44% | 83.17% | 30.29% | -330.85% | -17.67% | 42.99% | -337.47% | 1668.74% | -95.5% | 2740.37% | -109.12% | 11.91% | 118.48% | 920.16% | -48.58% | - |
Regulatory BaaS compliance scrutiny
As reported in recent financial statements, TBBK generated $60.1M in net income during 2026Q1, maintaining a consistent earnings profile despite broader sector headwinds, though the lack of dividend payments suggests a strategic preference for retaining capital to support ongoing regulatory compliance and potential future balance sheet expansion.
The bank's ability to generate steady net income provides a foundational buffer for its specialized lending operations. Investors should monitor whether this retained capital is sufficient to offset the rising efficiency ratio and the potential for increased capital requirements mandated by federal regulators.
Based on quarterly cash flow data, TBBK's investment activity shows significant volatility, highlighted by a $317.0M purchase of securities in 2025Q4, which suggests that management actively adjusts its liquidity position in response to shifting interest rate environments and the need to manage its overall asset-liability duration.
The frequent rotation between purchasing and selling securities indicates a tactical approach to managing the bank's excess liquidity. This behavior may imply that the bank is attempting to optimize its yield on idle cash while remaining prepared for potential fluctuations in deposit flows from its fintech partners.
According to historical cash flow filings, TBBK has consistently prioritized share repurchases over dividends, with buybacks totaling $151.5M in 2025Q4 alone, signaling management's confidence in the long-term valuation of the platform despite the recent deceleration in net interest income growth observed across the broader portfolio.
The reliance on buybacks as the primary mechanism for capital return suggests that management views the stock as undervalued relative to its specialized BaaS infrastructure. However, this aggressive capital return policy warrants investigation into whether it limits the bank's flexibility to absorb potential regulatory-driven capital shocks.
As indicated by the financial filings, TBBK's provision for loan losses shifted from a $46.9M expense in 2025Q1 to a $13.4M credit in 2026Q1, reflecting a highly variable approach to credit risk management that may be influenced by changes in the underlying loan portfolio composition.
This significant swing in provisioning suggests that the bank's credit risk profile is sensitive to the performance of its specialized lending segments, such as SBLOCs and commercial fleet leasing. Investors should interpret these fluctuations as a potential indicator of management's evolving outlook on credit quality within its niche markets.
Quick answers to the most common questions about buying TBBK stock.
The Bancorp, Inc. (TBBK) generated $265.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Bancorp, Inc. (TBBK) generated $257.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Bancorp, Inc. (TBBK) spent $7.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Bancorp, Inc. (TBBK) spent $378.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.