Operating cash flow of $34.9M in Q2 2026 (OCF/NI of 0.57) lagged net income due to a $26.1M provision, while $50.5M in buybacks and no dividends underscore a capital return strategy funded by retained earnings.
The Bancorp, Inc. (TBBK) cash flow statement — 23-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Cash from Operations | 166.7M | 265.01M | 227.65M | 186.72M | 119.61M | 83.89M | 120.69M | 66.88M | -173.96M | -28.09M | -161.97M | -234.88M | -49.99M | -39.01M | -79.28M | 37.64M | 5.63M | 47.17M | 2.58M | 20.41M | 18.13M | 9.3M | 2.15M | 1.88M |
| Operating CF Growth % | -179.08% | 16.41% | 21.92% | 56.1% | 42.58% | -30.49% | 80.45% | 138.45% | -519.28% | 82.66% | 31.04% | -369.83% | -28.17% | 50.8% | -310.63% | 568.44% | -88.06% | 1731.17% | -87.38% | 12.57% | 94.88% | 333.55% | 14.27% | - |
| Net Income | 231.94M | 228.21M | 217.54M | 192.3M | 130.21M | 110.65M | 80.08M | 51.56M | 88.68M | 21.67M | -96.49M | 13.43M | 57.11M | -14.42M | -43.15M | 8.92M | 5.22M | 4.1M | -42.38M | 14.34M | 12.5M | 7.45M | 3.72M | 1.07M |
| Depreciation & Amortization | 4.9M | 4.65M | 4.55M | 3.07M | 2.9M | 3.3M | 3.76M | 5.23M | 5.53M | 5.98M | 6.38M | 5.93M | 5.73M | 4.84M | 3.76M | 4.03M | 4.07M | 3.88M | 3.48M | 1.13M | 2M | 850K | 685K | 793K |
| Deferred Taxes | 0 | -9.25M | 2.32M | -5.68M | 5.87M | 1.4M | -1.35M | 1.61M | 15.82M | 20.8M | -14.38M | 84K | -13.59M | -200K | -1.19M | -1.96M | -2.49M | 1.24M | -19.25M | 171K | 552K | 111K | -1.04M | -250K |
| Other Non-Cash Items | -99.94M | -1.86M | 19.68M | 16.62M | -4.72M | -7.25M | 26.76M | 3.17M | -286.25M | -69.81M | -78.46M | -269.89M | -132.38M | -20.5M | -3.1M | 22.01M | 18.8M | 15.85M | 84.25M | 5.69M | 3.22M | 1.98M | 1.15M | -102K |
| Working Capital Changes | 9.91M | 23.65M | -31.42M | -30.99M | -22.25M | -32.84M | 5M | -368K | -1.19M | -9.98M | 18.22M | 13.58M | 30.49M | -11.88M | -38.2M | 2.84M | -20.56M | 21.95M | -23.8M | -922K | -138K | -1.08M | -2.37M | 366K |
| Cash from Investing | -579.16M | -1.06B | -1.51B | 415.55M | -826.73M | -305.9M | -1.23B | -793.27M | 84.66M | -84.31M | -154.94M | 501.32M | -418.81M | -657.36M | -360.4M | -355.67M | -254.75M | -93.34M | -173.88M | -285.02M | -396.99M | -236.19M | -292.28M | -60.26M |
| Purchase of Investments | -408.86M | -435.91M | -991.22M | -48.99M | -24.18M | -259.06M | -34.66M | -157.48M | -134.76M | -579.92M | -549.5M | -346.23M | -533.17M | -936.95M | -473.83M | -345.81M | -273.23M | -151.4M | -13.51M | -21.13M | -13.53M | -30.21M | -123.14M | -25.22M |
| Sale/Maturity of Investments | 230.31M | 314.62M | 242.68M | 71.08M | 161.11M | 499.61M | 241.66M | 194.12M | 213.23M | 569.66M | 361.99M | 749.95M | 300.6M | 340.47M | 182.53M | 139.62M | 133.5M | 143.1M | 11.63M | 13.54M | 1.42M | 45.17M | 27.77M | 34.52M |
| Net Investment Activity | -178.55M | -121.29M | -748.54M | 22.09M | 136.93M | 240.55M | 207M | 36.64M | 78.47M | -10.26M | -187.52M | 403.72M | -232.57M | -596.48M | -291.3M | -206.19M | -139.72M | -8.3M | -1.88M | -7.59M | -12.11M | 14.96M | -95.36M | 9.3M |
| Acquisitions | 0 | 174K | 0 | 0 | 0 | 0 | -3.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.42M | 0 | -698K | 0 | 0 |
| Other Investing | -395.77M | -935.98M | -754.85M | 406.15M | -958.52M | -544.91M | -1.43B | -827.9M | 8.37M | -73.54M | 40.6M | 106.6M | -179.63M | -51.78M | -64.01M | -147.37M | -111.4M | -82.54M | -167.73M | -225.16M | -383.32M | -248.75M | -195.51M | -69.13M |
| Cash from Financing | 152.28M | 341.7M | 812.74M | -452.37M | 993.52M | 478.28M | 509.02M | 1.12B | -265.14M | 22.28M | 160.81M | -225.52M | 347.09M | 966.74M | 658.25M | 594.88M | 366.98M | 221.12M | 268.65M | 209.65M | 398.88M | 324.48M | 267.45M | 70.42M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -433K | -2.29M | -184K | -68K | -75K | -942K | -169K | 0 |
| Share Repurchases | -403.58M | -378.34M | -252.35M | -100M | -60M | -40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -866K | -45.22M | 0 | -16.22M | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 2.06M | 2.06M | 0 | 104K | 320K | 3.43M | 866K | 258K | 112K | -200K | 74.81M | 0 | 0 | 1.63M | 41.71M | 54.5M | 417.38M | 62.1M | 45.22M | 1.28M | 0 | 0 | 96.25M | 0 |
| Net Stock Activity | -401.51M | -376.28M | -252.35M | -99.89M | -59.68M | -36.57M | 866K | 258K | 112K | -200K | 74.81M | 0 | 0 | 1.63M | 41.71M | 53.63M | 372.16M | 62.1M | 29M | 1.28M | 0 | 0 | 96.25M | 0 |
| Debt Issuance (Net) | 2M | 1000K | -42K | -1000K | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 1000K | 1000K | -1000K | -898K | 1000K | -1000K | 1000K | -1000K |
| Other Financing | -289.73M | 419.45M | 1.07B | -349.2M | 1.05B | 514.85M | 409.99M | 1.12B | -265.14M | 22.28M | 0 | -225.52M | 347.09M | 964.09M | 616.5M | 677.25M | 376.63M | 122.32M | 252.62M | 209.33M | 336.95M | 344.51M | 111.32M | 67.32M |
| Net Change in Cash | -260.18M | -457.47M | -467.97M | 149.9M | 286.4M | 256.27M | -598.96M | 390.17M | -354.63M | -90.12M | -156.1M | 40.93M | -121.71M | 269.85M | 218.92M | 276.86M | 117.86M | 174.95M | 97.35M | -54.96M | 20.03M | 97.59M | -22.68M | 12.04M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 67.18M | 570.12M | 1.04B | 888.19M | 601.78M | 345.51M | 944.47M | 554.3M | 908.93M | 999.06M | 1.16B | 1.11B | 1.24B | 968.09M | 749.17M | 472.32M | 354.46M | 179.51M | 82.16M | 137.12M | 117.09M | 19.5M | 42.18M | 30.15M |
| Cash at End | 80.08M | 112.65M | 570.12M | 1.04B | 888.19M | 601.78M | 345.51M | 944.47M | 554.3M | 908.93M | 999.06M | 1.16B | 1.11B | 1.24B | 968.09M | 749.17M | 472.32M | 354.46M | 179.51M | 82.16M | 137.12M | 117.09M | 19.5M | 42.18M |
| Interest Paid | 77.33M | 172.56M | 173.8M | 156.27M | 57.6M | 11.71M | 13.31M | 37.53M | 27.02M | 15.33M | 12.42M | 13.4M | 10.77M | 10.79M | 11.43M | 12.04M | 14.78M | 18.39M | 43.32M | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 42.43M | 76.33M | 80.83M | 82.55M | 37.79M | 44.34M | 23.04M | 20.68M | 12.66M | 4.16M | 1.5M | 592K | 2.58M | 17.6M | 11.05M | 6.14M | 483K | 1.4M | 5.29M | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 163.62M | 257.92M | 222.68M | 174.03M | 114.48M | 82.34M | 116.95M | 64.87M | -176.34M | -28.61M | -170M | -243.88M | -56.6M | -48.1M | -84.38M | 35.53M | 2.01M | 44.67M | -1.69M | 18.56M | 16.58M | 7.59M | 744K | 1.45M |
| FCF Growth % | -53.27% | 15.83% | 27.96% | 52.02% | 39.03% | -29.59% | 80.28% | 136.79% | -516.44% | 83.17% | 30.29% | -330.85% | -17.67% | 42.99% | -337.47% | 1668.74% | -95.5% | 2740.37% | -109.12% | 11.91% | 118.48% | 920.16% | -48.58% | - |
Quick answers to the most common questions about buying TBBK stock.
The Bancorp, Inc. (TBBK) generated $265.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Bancorp, Inc. (TBBK) generated $257.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Bancorp, Inc. (TBBK) spent $7.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Bancorp, Inc. (TBBK) spent $378.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory scrutiny of BaaS
Metrics are mathematically derived from official filings.
Earnings Retention Funds Growth
TBBK generated $60.7M net income in Q2 2026, with operating cash flow of $34.9M, indicating strong internal capital generation to support balance sheet expansion, as per the latest quarterly data.
Despite a dip in OCF/NI to 0.57 in Q2 2026, the cumulative operating cash flow over the last four quarters ($167.4M) comfortably exceeds net income ($231.9M), suggesting robust earnings quality. This internal capital generation appears sufficient to fund organic growth in specialized lending and fintech partnerships without relying on external debt, as evidenced by minimal long-term debt issuance. The consistent positive OCF, excluding the Q4 2025 anomaly, underscores the bank's ability to retain earnings and build regulatory capital organically.
Securities Portfolio Rotation
Investment securities purchases totaled $22.9M in Q2 2026, while sales reached $23.5M, indicating a balanced approach to portfolio management, as reported in the cash flow statement.
The securities portfolio activity shows a pattern of reinvestment and repositioning, with Q2 2026 purchases and sales nearly offsetting, suggesting a strategy to maintain duration and yield without significant net deployment. This contrasts with Q4 2025's large $317M purchase, which may have been a temporary liquidity deployment. The modest net investment activity implies that TBBK is not aggressively extending duration, likely to manage interest rate risk in a flat yield curve environment, while still generating modest gains from sales.
Loan Growth Supported by Deposits
Loan loss provisions of $26.1M in Q2 2026, up from a $13.4M benefit in Q1, signal rising credit costs in the specialized lending portfolio, per the quarterly cash flow data.
The swing in loan loss provisions from a benefit to a charge suggests that credit conditions in the SBLOC and real estate bridge portfolios may be deteriorating, warranting close monitoring. However, the bank's ability to generate strong operating cash flow (OCF/NI of 1.42 in Q1 2026) indicates that deposit inflows from fintech partners are more than funding loan growth, reducing reliance on wholesale funding. The increase in provisions may also reflect prudent reserving ahead of potential economic softening, but investors should watch for sustained charge-offs.
Aggressive Buybacks Continue
TBBK repurchased $50.5M of shares in Q2 2026, consistent with prior quarters, while paying no dividends, as per the cash flow statement, indicating a strong commitment to returning capital via buybacks.
The consistent quarterly buyback pace of approximately $50M, despite fluctuating operating cash flow, suggests management's confidence in the sustainability of earnings and the bank's capital position. With no dividends paid, the total capital return is heavily weighted toward buybacks, which may be accretive to EPS given the bank's strong profitability. However, the $151.5M buyback in Q4 2025, when OCF was negative, indicates a willingness to use balance sheet cash, which could strain liquidity if earnings weaken.
Low-Cost Deposits Drive Stability
Operating cash flow of $34.9M in Q2 2026, despite a $26.1M provision, suggests stable deposit inflows from fintech partners, as per the cash flow data, supporting a low-cost funding base.
The bank's ability to generate positive OCF even with elevated provisions points to the resilience of its non-interest-bearing deposit base, which is a key competitive advantage. The high proportion of low-cost deposits likely keeps funding costs low, supporting net interest margins despite rate pressures. However, the volatility in OCF (from -$31.6M to $132.5M) indicates that deposit flows can be lumpy, possibly due to partner program seasonality, which investors should monitor for potential liquidity stress.
What Cash Flow Hides
The cash flow statement may obscure the impact of off-balance-sheet commitments and AOCI fluctuations, as TBBK's securities portfolio and undrawn credit lines are not fully visible, per the data.
While the cash flow statement shows strong operating cash generation, it does not capture the potential for unrealized losses on the securities portfolio (AOCI) or the risk of undrawn credit commitments to fintech partners. The large securities purchases in Q4 2025 could expose the bank to interest rate risk that is not reflected in cash flows. Additionally, the reliance on fee income from payment programs may be subject to regulatory changes that could affect future cash flows, as highlighted by the increased BaaS scrutiny. Investors should look beyond the cash flow statement to the balance sheet and regulatory disclosures for a complete picture.