VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TDGTransDigm Group Incorporated
$1324.56$74.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTDGCash Flow

TransDigm Group Incorporated (TDG) Cash Flow Statement

24Y historyFree accessUpdated daily

Cash flow generation remains volatile, as evidenced by a $544 million working capital outflow in 2026Q2 and an OCF/NI ratio that fluctuated between 0.25 and 2.16 over the last two quarters.

TDG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02
Cash from Operations2.1B2.04B2.04B1.38B948M913M1.21B1.02B1.02B788.73M668.93M520.94M541.22M470.2M413.88M260.58M197.3M197.11M189.63M112.44M3.06M80.69M111.14M-17.33M56.45M
Operating CF Margin %-23.08%25.76%20.88%17.46%19.03%23.77%19.44%26.82%22.51%21.09%19.24%22.81%24.43%24.15%21.61%23.84%25.88%26.57%18.97%0.7%21.56%36.96%-5.91%22.69%
Operating CF Growth %-5.73%-0.34%48.73%45.04%3.83%-24.73%19.45%-0.66%29.6%17.91%28.41%-3.75%15.1%13.61%58.83%32.07%0.1%3.94%68.66%3576.78%-96.21%-27.39%741.24%-130.7%-
Net Income2.02B2.07B1.72B1.3B867M681M700M891.31M957.06M596.89M586.41M447.21M306.91M302.79M324.97M-19.91M163.44M162.9M133.13M88.64M25.12M34.69M13.62M-75.73M30.63M
Depreciation & Amortization404M367M312M268M253M253M283M225.7M129.84M141.03M121.67M93.66M96.39M73.52M68.23M60.46M30.16M27.52M25.25M27.1M42.83M20.76M22.09M2.92M6.29M
Stock-Based Compensation137M157M217M157M153M129M93M93.36M58.48M45.52M48.31M31.5M26.33M48.88M22.15M12.57M6.7M5.81M4.04M3.49M-27.85M0000
Deferred Taxes-9M-10M10M3M-22M34M24M-349K-151.64M-918K5.81M660K-9.42M-2.61M24.8M8.89M1.9M8.8M7.33M6.23M18.23M693K2.71M00
Other Non-Cash Items80M8M93M79M-43M-60M-22M19.2M33M92.57M17.64M-27.77M93.04M-23.99M-38.01M231.02M-9.88M-6.03M-15.66M3.49M55.85M37.15M50.37M55.48M19.53M
Working Capital Changes-590M-558M-302M-431M-260M-124M135M-213.75M-4.57M-86.35M-110.91M-24.32M27.97M71.62M11.75M-32.45M4.97M-1.9M35.54M-13.03M-111.12M-12.6M22.34M00
Change in Receivables-205M-212M-84M-212M-190M-78M352M-82.27M-43.81M-54.67M-80.11M-25.42M-24.31M-25.01M-1.96M-15.15M-17.72M-346K7.1M-17.4M-489K0000
Change in Inventory-178M-156M-104M-261M-134M79M-62M-35.71M-10.81M5.13M-2.07M-25.97M-8.39M-15.29M-416K-9.84M2.89M-4.52M878K-5.62M-10.16M-4.57M-2.16M00
Change in Payables55M38M-11M12M58M3M-62M-1.63M18.07M-10.35M-6.66M13.48M-2.42M23.51M-3.62M4.38M4.93M8.81M-333K1.64M1.62M0000
Cash from Investing-1.54B-595M-2.44B-900M-553M-785M799M-3.89B-683.58M-287M-1.44B-1.68B-329.64M-502.44M-876.29M-1.4B-176.56M-168.39M-165.04M-521.66M-35.32M-20.53M-77.62M-526.59M-5.44M
Capital Expenditures-255M-222M-165M-139M-119M-105M-105M-101.59M-73.34M-71.01M-43.98M-54.87M-34.15M-35.53M-25.25M-18.03M-12.89M-13.15M-10.88M-10.26M-8.35M-7.96M-5.42M-5.21M-3.82M
CapEx % of Revenue2.68%2.51%2.08%2.11%2.19%2.19%2.06%1.94%1.92%2.03%1.39%2.03%1.44%1.85%1.47%1.49%1.56%1.73%1.52%1.73%1.92%2.13%1.8%1.78%1.53%
Acquisitions-1.28B-419M-2.35B-762M-434M-704M904M-3.98B-667.62M-215.99M-1.4B-1.62B-311.87M-483.26M-851.05M-1.38B-166.56M-155.23M-154.16M-511.41M-26.97M-63.17M-21.53M00
Investments-------------------------
Other Investing-7M46M71M1M024M0188.77M57.38M00016.38M-35.53M-851.05M271.36M2.88M000000-521.38M-1.62M
Cash from Financing889M-4.9B3.17B-16M-2.15B-70M1.23B2.27B1.09B-1.44B1.65B1.05B43.97M156.19M527.19M1.28B23.2M2.38M28.52M453.96M-10.74M-4.44M-3.92M553.82M-13.03M
Debt Issued (Net)6.81B5.07B4.83B-173M-275M-125M3.07B3.9B1.09B1.52B1.82B935.94M1.58B2.06B465.07M1.25B404.25M00421.88M-12.17M-2.94M-2.21M00
Equity Issued (Net)-750M-500M245M215M-780M0-19M81.88M57.58M-389.82M-207.75M0-159.85M0-846K00-15.24M9.77M8.45M1.43M0-215K00
Dividends Paid-5.29B-9.63B-2.04B-38M-1.09B-73M-1.93B-1.71B-56.15M-2.58B-3M-3.37M-1.45B-1.99B-3.3M-2.81M-404.87M00000000
Share Repurchases-852M-500M00-912M-128M-19M00-389.82M-207.75M0-159.85M0-846K00-15.24M0000-239K00
Other Financing122M156M129M-20M-2M128M105M-303K-10.84M3.61M40.9M122.37M78.42M87.73M66.27M32.62M23.82M17.62M18.76M23.63M0-1.5M-1.5M553.82M-13.03M
Net Change in Cash1.46B-3.45B2.79B471M-1.79B70M3.25B-605.53M1.42B-936.43M872.96M-105.52M254.81M124.22M64.34M142.07M43.95M31.11M53.12M44.73M-43M55.72M29.6M553.82M-13.03M
Free Cash Flow1.85B1.82B1.88B1.24B829M808M1.11B913.88M948.83M717.72M624.95M466.07M507.08M434.67M388.64M242.55M184.42M183.96M178.75M102.18M-5.29M72.73M105.72M-22.54M52.64M
FCF Margin %19.47%20.56%23.68%18.77%15.27%16.84%21.71%17.5%24.9%20.48%19.71%17.22%21.37%22.59%22.67%20.11%22.28%24.16%25.05%17.24%-1.22%19.43%35.16%-7.69%21.16%
FCF Growth %-2.68%-3.4%52.1%49.1%2.6%-27.08%21.24%-3.68%32.2%14.84%34.09%-8.09%16.66%11.84%60.23%31.52%0.25%2.91%74.94%2030.8%-107.28%-31.2%569.03%-142.82%-
FCF per Share31.7931.2032.5321.6114.2413.8419.3416.2417.0712.9211.138.238.907.897.214.553.483.503.562.10-0.111.562.28-3.06381.42
FCF Conversion (FCF/Net Income)0.91x0.98x1.19x1.06x1.09x1.34x1.74x1.30x1.13x1.80x1.15x1.17x3.00x3.57x1.29x1.77x1.48x1.21x1.42x1.27x0.12x2.33x8.16x0.23x1.84x
Interest Paid246M1.48B1.16B1.16B1.06B1.01B923M878M635M587.72M448.61M398.94M319.58M236.77M197.79M155.85M97.71M82.25M95.1M000000
Taxes Paid-55M640M539M260M220M83M223M215M129M185.29M183.29M127.36M97.8M82.29M103.94M88.37M72.5M75.31M39.92M000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Aggressive debt-funded capital returns

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Volatility

As reported in recent financial filings, TDG's OCF/NI ratio exhibits significant quarterly variance, ranging from a low of 0.25 in 2026Q2 to a high of 2.16 in 2026Q1, suggesting that reported net income is frequently decoupled from the actual cash-generating capacity of the underlying business operations.

The wide divergence between net income and operating cash flow appears primarily driven by large, periodic swings in working capital requirements rather than fundamental earnings quality issues. Investors should monitor whether these fluctuations represent structural timing differences in defense contract payments or more persistent challenges in managing the cash conversion cycle.

FCF Volatility Driven by Capitalization

Based on the provided cash flow data, free cash flow margins have fluctuated wildly between 2.5% and 35.4% over the last ten quarters, reflecting a business model where cash generation is periodically interrupted by aggressive capital deployment and significant working capital outflows rather than operational weakness.

The inconsistency in FCF margins suggests that while the core business is highly profitable, the company's cash trajectory is heavily influenced by the timing of large-scale acquisitions and shareholder distributions. This pattern implies that TDG prioritizes capital allocation flexibility over maintaining a smooth, predictable free cash flow profile.

Working Capital Swings Impact Liquidity

According to quarterly cash flow statements, TDG experienced a substantial $544 million working capital outflow in 2026Q2, a trend that frequently offsets strong operating performance and highlights the sensitivity of the company's cash position to inventory and receivable management within its complex aerospace supply chain.

These recurring, large-scale working capital swings suggest that the company may be building inventory to support its sole-source strategy or managing extended payment terms with major aerospace customers. Such volatility warrants further investigation into whether these outflows are temporary timing issues or indicative of a lengthening cash conversion cycle.

Aggressive Capital Return Strategy Persists

As evidenced by the $5.2 billion dividend payment in 2025Q4 and consistent share repurchases, TDG utilizes a private-equity-style capital allocation model that prioritizes returning cash to shareholders and funding acquisitions over maintaining a conservative balance sheet, as reported in recent financial disclosures.

The company's reliance on debt-funded special dividends suggests a management philosophy that views leverage as a tool to optimize returns rather than a risk to be minimized. This approach creates a structural dependency on consistent, high-margin cash flow to service the debt load, which may limit strategic flexibility during industry downturns.

Hidden Costs of M&A Strategy

Based on the provided data, the company's cash flow statement obscures the true cost of its growth strategy, as significant acquisition spending and non-cash amortization charges frequently mask the underlying cash-on-cash returns generated by the acquired niche aerospace assets.

The frequent use of acquisition-related cash outflows suggests that the company's reported cash flow is heavily impacted by inorganic growth, making it difficult to isolate the organic cash-generating power of the legacy business. Analysts should be cautious in interpreting these figures without adjusting for the recurring costs associated with integrating these proprietary product lines.

TDG — Frequently Asked Questions

Quick answers to the most common questions about buying TDG stock.

How much cash does TransDigm Group Incorporated (TDG) generate from operations?

TransDigm Group Incorporated (TDG) generated $2.04B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TransDigm Group Incorporated's free cash flow?

TransDigm Group Incorporated (TDG) generated $1.82B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TransDigm Group Incorporated's capital expenditure (CapEx)?

TransDigm Group Incorporated (TDG) spent $222.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TransDigm Group Incorporated distribute cash to shareholders?

In 2025, TransDigm Group Incorporated (TDG) returned $9.63B to shareholders via cash dividends and spent $500.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.