VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
TDG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TDGTransDigm Group Incorporated
$1157.83$64.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTDGCash Flow

TransDigm Group Incorporated (TDG) Cash Flow Statement

24Y historyFree accessUpdated daily

Free cash flow generation is robust but volatile, with a trailing twelve-month FCF margin of 18.5% that is heavily influenced by quarterly working capital swings, such as the $544M use in 2026Q2.

Income StatementBalance SheetCash FlowRatios

TDG Cash Flow Statement

Annual statement

TDG Cash Flow Statement

TransDigm Group Incorporated (TDG) cash flow statement — 24-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02
Cash from Operations2.2B2.04B2.04B1.38B948M913M1.21B1.02B1.02B788.73M668.93M520.94M541.22M470.2M413.88M260.58M197.3M197.11M189.63M112.44M3.06M80.69M111.14M-17.33M56.45M
Operating CF Margin %-23.08%25.76%20.88%17.46%19.03%23.77%19.44%26.82%22.51%21.09%19.24%22.81%24.43%24.15%21.61%23.84%25.88%26.57%18.97%0.7%21.56%36.96%-5.91%22.69%
Operating CF Growth %5.23%-0.34%48.73%45.04%3.83%-24.73%19.45%-0.66%29.6%17.91%28.41%-3.75%15.1%13.61%58.83%32.07%0.1%3.94%68.66%3576.78%-96.21%-27.39%741.24%-130.7%-
Net Income2.13B2.07B1.72B1.3B867M681M700M891.31M957.06M596.89M586.41M447.21M306.91M302.79M324.97M-19.91M163.44M162.9M133.13M88.64M25.12M34.69M13.62M-75.73M30.63M
Depreciation & Amortization431M367M312M268M253M253M283M225.7M129.84M141.03M121.67M93.66M96.39M73.52M68.23M60.46M30.16M27.52M25.25M27.1M42.83M20.76M22.09M2.92M6.29M
Stock-Based Compensation151M157M217M157M153M129M93M93.36M58.48M45.52M48.31M31.5M26.33M48.88M22.15M12.57M6.7M5.81M4.04M3.49M-27.85M0000
Deferred Taxes-9M-10M10M3M-22M34M24M-349K-151.64M-918K5.81M660K-9.42M-2.61M24.8M8.89M1.9M8.8M7.33M6.23M18.23M693K2.71M00
Other Non-Cash Items59M8M93M79M-43M-60M-22M19.2M33M92.57M17.64M-27.77M93.04M-23.99M-38.01M231.02M-9.88M-6.03M-15.66M3.49M55.85M37.15M50.37M55.48M19.53M
Working Capital Changes-564M-558M-302M-431M-260M-124M135M-213.75M-4.57M-86.35M-110.91M-24.32M27.97M71.62M11.75M-32.45M4.97M-1.9M35.54M-13.03M-111.12M-12.6M22.34M00
Change in Receivables-169M-212M-84M-212M-190M-78M352M-82.27M-43.81M-54.67M-80.11M-25.42M-24.31M-25.01M-1.96M-15.15M-17.72M-346K7.1M-17.4M-489K0000
Change in Inventory-221M-156M-104M-261M-134M79M-62M-35.71M-10.81M5.13M-2.07M-25.97M-8.39M-15.29M-416K-9.84M2.89M-4.52M878K-5.62M-10.16M-4.57M-2.16M00
Change in Payables44M38M-11M12M58M3M-62M-1.63M18.07M-10.35M-6.66M13.48M-2.42M23.51M-3.62M4.38M4.93M8.81M-333K1.64M1.62M0000
Cash from Investing-3.62B-595M-2.44B-900M-553M-785M799M-3.89B-683.58M-287M-1.44B-1.68B-329.64M-502.44M-876.29M-1.4B-176.56M-168.39M-165.04M-521.66M-35.32M-20.53M-77.62M-526.59M-5.44M
Capital Expenditures-271M-222M-165M-139M-119M-105M-105M-101.59M-73.34M-71.01M-43.98M-54.87M-34.15M-35.53M-25.25M-18.03M-12.89M-13.15M-10.88M-10.26M-8.35M-7.96M-5.42M-5.21M-3.82M
CapEx % of Revenue2.71%2.51%2.08%2.11%2.19%2.19%2.06%1.94%1.92%2.03%1.39%2.03%1.44%1.85%1.47%1.49%1.56%1.73%1.52%1.73%1.92%2.13%1.8%1.78%1.53%
Acquisitions-3.34B-419M-2.35B-762M-434M-704M904M-3.98B-667.62M-215.99M-1.4B-1.62B-311.87M-483.26M-851.05M-1.38B-166.56M-155.23M-154.16M-511.41M-26.97M-63.17M-21.53M00
Investments-------------------------
Other Investing-6M46M71M1M024M0188.77M57.38M00016.38M-35.53M-851.05M271.36M2.88M000000-521.38M-1.62M
Cash from Financing1.42B-4.9B3.17B-16M-2.15B-70M1.23B2.27B1.09B-1.44B1.65B1.05B43.97M156.19M527.19M1.28B23.2M2.38M28.52M453.96M-10.74M-4.44M-3.92M553.82M-13.03M
Debt Issued (Net)8.32B5.07B4.83B-173M-275M-125M3.07B3.9B1.09B1.52B1.82B935.94M1.58B2.06B465.07M1.25B404.25M00421.88M-12.17M-2.94M-2.21M00
Equity Issued (Net)-1.67B-334M245M215M-780M0-19M81.88M57.58M-389.82M-207.75M0-159.85M0-846K00-15.24M9.77M8.45M1.43M0-215K00
Dividends Paid-5.29B-9.63B-2.04B-38M-1.09B-73M-1.93B-1.71B-56.15M-2.58B-3M-3.37M-1.45B-1.99B-3.3M-2.81M-404.87M00000000
Share Repurchases-1.81B-500M00-912M-128M-19M00-389.82M-207.75M0-159.85M0-846K00-15.24M0000-239K00
Other Financing60M-10M129M-20M-2M128M105M-303K-10.84M3.61M40.9M122.37M78.42M87.73M66.27M32.62M23.82M17.62M18.76M23.63M0-1.5M-1.5M553.82M-13.03M
Net Change in Cash-19M-3.45B2.79B471M-1.79B70M3.25B-605.53M1.42B-936.43M872.96M-105.52M254.81M124.22M64.34M142.07M43.95M31.11M53.12M44.73M-43M55.72M29.6M553.82M-13.03M
Free Cash Flow1.93B1.82B1.88B1.24B829M808M1.11B913.88M948.83M717.72M624.95M466.07M507.08M434.67M388.64M242.55M184.42M183.96M178.75M102.18M-5.29M72.73M105.72M-22.54M52.64M
FCF Margin %19.26%20.56%23.68%18.77%15.27%16.84%21.71%17.5%24.9%20.48%19.71%17.22%21.37%22.59%22.67%20.11%22.28%24.16%25.05%17.24%-1.22%19.43%35.16%-7.69%21.16%
FCF Growth %1.1%-3.4%52.1%49.1%2.6%-27.08%21.24%-3.68%32.2%14.84%34.09%-8.09%16.66%11.84%60.23%31.52%0.25%2.91%74.94%2030.8%-107.28%-31.2%569.03%-142.82%-
FCF per Share33.2831.2032.5321.6114.2413.8419.3416.2417.0712.9211.138.238.907.897.214.553.483.503.562.10-0.111.562.28-3.06381.42
FCF Conversion (FCF/Net Income)0.91x0.98x1.19x1.06x1.09x1.34x1.74x1.30x1.13x1.80x1.15x1.17x3.00x3.57x1.29x1.77x1.48x1.21x1.42x1.27x0.12x2.33x8.16x0.23x1.84x
Interest Paid302M1.48B1.16B1.16B1.06B1.01B923M878M635M587.72M448.61M398.94M319.58M236.77M197.79M155.85M97.71M82.25M95.1M000000
Taxes Paid-53M640M539M260M220M83M223M215M129M185.29M183.29M127.36M97.8M82.29M103.94M88.37M72.5M75.31M39.92M000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Leverage constrains financial flexibility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked by Working Capital Swings

The volatile relationship between net income and operating cash flow, with OCF/NI ratios ranging from 0.25 to 1.87 over the past ten quarters, suggests that reported earnings are heavily influenced by non-cash items and significant working capital timing, as seen in the 2026Q2 OCF of $135M versus net income of $535M.

The wide dispersion in cash conversion indicates that net income is not a reliable proxy for cash generation in any given quarter, likely due to the amortization of intangible assets from acquisitions and the lumpy nature of inventory and receivables cycles. Investors should focus on the trend of operating cash flow relative to EBITDA, as the underlying cash generation from the core business appears robust when working capital effects are normalized.

FCF Volatility Amidst Strong Underlying Generation

Free cash flow has been highly erratic, swinging from a negative $64M in 2026Q2 to a robust $772M in 2026Q1, yet the trailing twelve-month FCF margin remains a healthy 18.5%, indicating the business generates substantial cash when not distorted by quarterly working capital movements.

The FCF trajectory is not linear but episodic, with strong cash generation quarters often followed by quarters of significant working capital investment. This pattern is consistent with a business that manages large, infrequent inventory builds and collections cycles. The underlying FCF power is evident in the quarters where working capital is a source of cash, demonstrating the high-margin, low-capital-intensity nature of the core operations.

Working Capital as a Major Cash Flow Driver

Working capital changes have been the primary driver of operating cash flow volatility, with swings from a $544M use of cash in 2026Q2 to a $223M source in 2026Q1, suggesting that inventory and receivables management are critical to quarterly liquidity.

The large negative working capital changes in certain quarters, such as the $477M outflow in 2025Q2, appear to be driven by strategic inventory builds ahead of anticipated demand or acquisition integration. Conversely, positive quarters indicate efficient collections and inventory turnover. This volatility obscures the true cash generation trend and requires analysts to look through the noise to assess the core business's cash conversion cycle.

Aggressive Capital Returns and Acquisition-Fueled Growth

Capital deployment has been dominated by large, episodic special dividends (e.g., $5.2B in 2025Q4) and significant acquisition spending (e.g., $2.2B in 2026Q3), indicating a private equity-style model that prioritizes shareholder returns and inorganic growth over balance sheet deleveraging.

The pattern of massive special dividends followed by periods of acquisition activity suggests management is recycling cash flow from operations into both returns and growth. The consistent, albeit lumpy, acquisition spending underscores the company's reliance on M&A to expand its proprietary product portfolio. This strategy, while historically value-creating, is heavily dependent on maintaining access to capital markets and favorable financing conditions.

Cash Flow Statement Obscures True Economic Cost

The cash flow statement does not fully reflect the economic cost of the company's aggressive acquisition strategy, as significant non-cash amortization of intangibles depresses net income while cash spent on acquisitions is classified as investing, not operating.

A key limitation is that the high reported operating cash flow includes the benefit of acquired cash flows but does not deduct the full economic cost of the acquisitions themselves, which are capitalized. Furthermore, the substantial stock-based compensation (e.g., $65M in 2026Q3) is a real cost to shareholders but is added back to arrive at operating cash flow, potentially overstating the cash available for debt service and true economic returns.

TDG — Frequently Asked Questions

Quick answers to the most common questions about buying TDG stock.

How much cash does TransDigm Group Incorporated (TDG) generate from operations?

TransDigm Group Incorporated (TDG) generated $2.04B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TransDigm Group Incorporated's free cash flow?

TransDigm Group Incorporated (TDG) generated $1.82B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TransDigm Group Incorporated's capital expenditure (CapEx)?

TransDigm Group Incorporated (TDG) spent $222.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TransDigm Group Incorporated distribute cash to shareholders?

In 2025, TransDigm Group Incorporated (TDG) returned $9.63B to shareholders via cash dividends and spent $500.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.